XML 39 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans and allowance for loan losses
Loans and allowance for loan losses:
Loans outstanding at December 31, 2018 and 2017, by major lending classification are as follows:
 
 
December 31,
 
 
 
2018

 
2017

Commercial and industrial
 
$
867,083

 
$
715,075

Construction
 
556,051

 
448,326

Residential real estate:
 
 
 
 
1-to-4 family mortgage
 
555,815

 
480,989

Residential line of credit
 
190,480

 
194,986

Multi-family mortgage
 
75,457

 
62,374

Commercial real estate:
 
 
 
 
Owner occupied
 
493,524

 
495,872

Non-owner occupied
 
700,248

 
551,588

Consumer and other
 
228,853

 
217,701

Gross loans
 
3,667,511

 
3,166,911

Less: Allowance for loan losses
 
(28,932
)
 
(24,041
)
Net loans
 
$
3,638,579

 
$
3,142,870


As of December 31, 2018 and 2017, $618,976 and $761,197, respectively, of qualifying residential mortgage loans (including loans held for sale) and $608,735 and $207,370, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line. As of December 31, 2018 and 2017, $1,336,092 and $737,856, respectively, of qualifying loans were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
As of December 31, 2018 and 2017, the carrying value of purchased credit impaired loans (“PCI”) loans accounted for under ASC 310-30 Loans and Debt Securities Acquired with Deteriorated Credit Quality, were $68,999 and $88,835, respectively. The following table presents changes in the value of the accretable yield for PCI loans for the periods indicated.
 
 
Year Ended
December 31,
 
 
 
2018

 
2017

 
2016

Balance at the beginning of period
 
$
(17,682
)
 
$
(2,444
)
 
$
(1,637
)
Additions through the acquisition of the Clayton Banks
 

 
(18,868
)
 

Principal reductions and other reclassifications from nonaccretable difference
 
(4,047
)
 
(1,841
)
 
(3,438
)
Recoveries
 

 
(23
)
 

Accretion
 
9,010

 
5,299

 
2,631

Changes in expected cash flows
 
(3,868
)
 
195

 

Balance at end of period
 
$
(16,587
)
 
$
(17,682
)
 
$
(2,444
)

Included in the ending balance of the accretable yield on PCI loans in the table above at December 31, 2018, is a purchase accounting liquidity discount of $2,436. There is also a purchase accounting nonaccretable credit discount of $4,355 related to the PCI loan portfolio at December 31, 2018 and an accretable credit and liquidity discount on non-PCI loans of $7,527 and $2,197, respectively.
Interest revenue, through accretion of the difference between the recorded investment of the loans and the expected cash flows, is being recognized on all PCI loans. Accretion of interest income amounting to $9,010, $5,299 and $2,631 was recognized on purchased credit impaired loans during the years ended December 31, 2018, 2017 and 2016, respectively. This includes both the contractual interest income recognized and the purchase accounting contribution through accretion of the liquidity discount and credit mark for changes in estimated cash flows. The total purchase accounting contribution through accretion excluding contractual interest collected for all purchased loans was $7,608, $5,419 and $3,538 for the years ended December 31, 2018, 2017 and 2016, respectively.
The following provides the allowance for loan losses by portfolio segment and the related investment in loans net of unearned interest for the years December 31, 2018, 2017 and 2016:
 
 
Commercial
and industrial

 
Construction

 
1-to-4
family
residential
mortgage

 
Residential
line of credit

 
Multi-
family
residential
mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Year Ended December 31, 2018
Beginning balance - December 31, 2017
 
$
4,461

 
$
7,135

 
$
3,197

 
$
944

 
$
434

 
$
3,558

 
$
2,817

 
$
1,495

 
$
24,041

Provision for loan losses
 
1,395

 
1,459

 
547

 
(275
)
 
132

 
(478
)
 
1,281

 
1,337

 
5,398

Recoveries of loans previously charged-off
 
390

 
1,164

 
171

 
178

 

 
143

 
51

 
550

 
2,647

Loans charged off
 
(898
)
 
(29
)
 
(138
)
 
(36
)
 

 
(91
)
 

 
(1,613
)
 
(2,805
)
Adjustments for transfers to loans HFS
 

 

 
(349
)
 

 

 

 

 

 
(349
)
Ending balance - December 31, 2018
 
$
5,348

 
$
9,729

 
$
3,428

 
$
811

 
$
566

 
$
3,132

 
$
4,149

 
$
1,769

 
$
28,932

 
 
 
Commercial
and industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Year Ended December 31, 2017
 
 

Beginning balance - December 31, 2016
 
$
5,309

 
$
4,940

 
$
3,197

 
$
1,613

 
$
504

 
$
3,302

 
$
2,019

 
$
863

 
$
21,747

Provision for loan losses
 
(2,158
)
 
1,138

 
41

 
(788
)
 
(70
)
 
483

 
(848
)
 
1,252

 
(950
)
Recoveries of loans previously charged-off
 
1,894

 
1,084

 
159

 
395

 

 
61

 
1,646

 
532

 
5,771

Loans charged off
 
(584
)
 
(27
)
 
(200
)
 
(276
)
 

 
(288
)
 

 
(1,152
)
 
(2,527
)
Ending balance - December 31, 2017
 
$
4,461

 
$
7,135

 
$
3,197

 
$
944

 
$
434

 
$
3,558

 
$
2,817

 
$
1,495

 
$
24,041

 
 
 
Commercial
and industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Year Ended December 31, 2016
 
 

Beginning balance - December 31, 2015
 
$
5,135

 
$
5,143

 
$
4,176

 
$
2,201

 
$
311

 
$
3,682

 
$
2,622

 
$
1,190

 
$
24,460

Provision for loan losses
 
212

 
(417
)
 
(882
)
 
(630
)
 
193

 
(271
)
 
(271
)
 
587

 
(1,479
)
Recoveries of loans previously charged-off
 
524

 
216

 
127

 
174

 

 
140

 
195

 
240

 
1,616

Loans charged off
 
(562
)
 
(2
)
 
(224
)
 
(132
)
 

 
(249
)
 
(527
)
 
(1,154
)
 
(2,850
)
Ending balance - December 31, 2016
 
$
5,309

 
$
4,940

 
$
3,197

 
$
1,613

 
$
504

 
$
3,302

 
$
2,019

 
$
863

 
$
21,747


 
The following tables provides the allocation of the allowance for loan losses by loan category broken out between loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality as of December 31, 2018, 2017 and 2016:
 
 
December 31, 2018
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Amount of allowance allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3

 
$

 
$
7

 
$

 
$

 
$
53

 
$
205

 
$

 
$
268

Collectively evaluated for impairment
 
5,247

 
9,677

 
3,205

 
811

 
566

 
3,066

 
3,628

 
1,583

 
27,783

Acquired with deteriorated credit quality
 
98

 
52

 
216

 

 

 
13

 
316

 
186

 
881

Ending balance - December 31, 2018
 
$
5,348

 
$
9,729

 
$
3,428

 
$
811

 
$
566

 
$
3,132

 
$
4,149

 
$
1,769

 
$
28,932

 
 
December 31, 2017
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Amount of allowance allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
20

 
$

 
$
18

 
$

 
$

 
$
120

 
$
33

 
$

 
$
191

Collectively evaluated for impairment
 
4,441

 
7,135

 
3,179

 
944

 
434

 
3,438

 
2,784

 
1,495

 
23,850

Acquired with deteriorated credit quality
 

 

 

 

 

 

 

 

 

Ending balance - December 31, 2017
 
$
4,461

 
$
7,135

 
$
3,197

 
$
944

 
$
434

 
$
3,558

 
$
2,817

 
$
1,495

 
$
24,041

 
 
 
December 31, 2016
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Amount of allowance allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
135

 
$

 
$
23

 
$

 
$

 
$
113

 
$
242

 
$

 
$
513

Collectively evaluated for impairment
 
5,174

 
4,940

 
3,174

 
1,613

 
504

 
3,189

 
1,777

 
863

 
21,234

Acquired with deteriorated credit quality
 

 

 

 

 

 

 

 

 

Ending balance - December 31, 2016
 
$
5,309

 
$
4,940

 
$
3,197

 
$
1,613

 
$
504

 
$
3,302

 
$
2,019

 
$
863

 
$
21,747


 
The following tables provides the amount of loans by loan category broken between loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality as of December 31, 2018, 2017 and 2016:
 
 
December 31, 2018
 
 
 
Commercial
and 
 industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer and other

 
Total

Loans, net of unearned income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
1,847

 
$
1,221

 
$
987

 
$
245

 
$

 
$
2,608

 
$
6,735

 
$
73

 
$
13,716

Collectively evaluated for impairment
 
863,788

 
549,075

 
535,451

 
190,235

 
75,457

 
484,900

 
677,247

 
208,643

 
3,584,796

Acquired with deteriorated credit quality
 
1,448

 
5,755

 
19,377

 

 

 
6,016

 
16,266

 
20,137

 
68,999

Ending balance - December 31, 2018
 
$
867,083

 
$
556,051

 
$
555,815

 
$
190,480

 
$
75,457

 
$
493,524

 
$
700,248

 
$
228,853

 
$
3,667,511

 
 
 
December 31, 2017
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Loans, net of unearned income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
 
$
1,579

 
$
1,289

 
$
1,262

 
$

 
$
978

 
$
2,520

 
$
1,720

 
$
25

 
$
9,373

Collectively evaluated
for impairment
 
711,352

 
439,309

 
456,229

 
194,986

 
61,376

 
481,390

 
531,704

 
192,357

 
3,068,703

Acquired with deteriorated credit quality
 
2,144

 
7,728

 
23,498

 

 
20

 
11,962

 
18,164

 
25,319

 
88,835

Ending balance - December 31, 2017
 
$
715,075

 
$
448,326

 
$
480,989

 
$
194,986

 
$
62,374

 
$
495,872

 
$
551,588

 
$
217,701

 
$
3,166,911


 
 
December 31, 2016
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer and other

 
Total

Loans, net of unearned income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
 
$
1,476

 
$
2,686

 
$
2,471

 
$
311

 
$
1,027

 
$
2,752

 
$
2,201

 
$
27

 
$
12,951

Collectively evaluated
for impairment
 
384,279

 
238,900

 
290,346

 
176,879

 
43,922

 
350,812

 
260,361

 
74,276

 
1,819,775

Acquired with deteriorated credit quality
 
478

 
4,319

 
2,107

 

 
28

 
3,782

 
5,340

 
4

 
16,058

Ending balance - December 31, 2016
 
$
386,233

 
$
245,905

 
$
294,924

 
$
177,190

 
$
44,977

 
$
357,346

 
$
267,902

 
$
74,307

 
$
1,848,784


 
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings:
Watch.    Loans rated as watch includes loans in which management believes conditions have occurred, or may occur, which could result in the loan being downgraded to a worse rated category. Also included in watch are loans rated as special mention, which have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard.    Loans rated as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so rated have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans considered doubtful, which have all the weaknesses previously described and management believes those weaknesses may make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above are considered to be pass rated loans.
The following tables show credit quality indicators by portfolio class at December 31, 2018 and 2017:
December 31, 2018
 
Pass

 
Watch

 
Substandard

 
Total

Loans, excluding purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
804,447

 
$
52,624

 
$
8,564

 
$
865,635

Construction
 
543,953

 
5,012

 
1,331

 
550,296

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
519,541

 
8,697

 
8,200

 
536,438

Residential line of credit
 
186,753

 
1,039

 
2,688

 
190,480

Multi-family mortgage
 
75,381

 
76

 

 
75,457

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
456,694

 
16,765

 
14,049

 
487,508

Non-owner occupied
 
667,447

 
8,881

 
7,654

 
683,982

Consumer and other
 
204,279

 
2,763

 
1,674

 
208,716

Total loans, excluding purchased credit impaired loans
 
$
3,458,495

 
$
95,857

 
$
44,160

 
$
3,598,512

Purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
964

 
$
484

 
$
1,448

Construction
 

 
3,229

 
2,526

 
5,755

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 

 
14,681

 
4,696

 
19,377

Residential line of credit
 

 

 

 

Multi-family mortgage
 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 
4,110

 
1,906

 
6,016

Non-owner occupied
 

 
8,266

 
8,000

 
16,266

Consumer and other
 

 
15,422

 
4,715

 
20,137

Total purchased credit impaired loans
 
$

 
$
46,672

 
$
22,327

 
$
68,999

Total loans
 
$
3,458,495

 
$
142,529

 
$
66,487

 
$
3,667,511

December 31, 2017
 
Pass

 
Watch

 
Substandard

 
Total

Loans, excluding purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
657,595

 
$
50,946

 
$
4,390

 
$
712,931

Construction
 
431,242

 
7,388

 
1,968

 
440,598

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
440,202

 
9,522

 
7,767

 
457,491

Residential line of credit
 
192,427

 
1,184

 
1,375

 
194,986

Multi-family mortgage
 
61,234

 
142

 
978

 
62,354

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
451,140

 
28,308

 
4,462

 
483,910

Non-owner occupied
 
517,253

 
14,199

 
1,972

 
533,424

Consumer and other
 
189,081

 
2,712

 
589

 
192,382

Total loans, excluding purchased credit impaired loans
 
$
2,940,174

 
$
114,401

 
$
23,501

 
$
3,078,076

Purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
1,499

 
$
645

 
$
2,144

Construction
 

 
3,324

 
4,404

 
7,728

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 

 
20,284

 
3,214

 
23,498

Residential line of credit
 

 

 

 

Multi-family mortgage
 

 

 
20

 
20

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 
4,631

 
7,331

 
11,962

Non-owner occupied
 

 
7,359

 
10,805

 
18,164

Consumer and other
 

 
19,751

 
5,568

 
25,319

Total purchased credit impaired loans
 
$

 
$
56,848

 
$
31,987

 
$
88,835

Total loans
 
$
2,940,174

 
$
171,249

 
$
55,488

 
$
3,166,911


Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest. Nonperforming loans and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one category.
PCI loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered to be performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments. The accrual of interest is discontinued on PCI loans if management can no longer reliably estimate future cash flows on the loan. No PCI loans were classified as nonaccrual at December 31, 2018 or December 31, 2017 as the carrying value of the respective loan or pool of loans cash flows were considered estimable and probable of collection.
The following tables provide the period-end amounts of loans that are past due thirty to eighty-nine days, past due ninety or more days and still accruing interest, loans not accruing interest and loans current on payments accruing interest by category at December 31, 2018 and 2017:
December 31, 2018
 
30-89 days
past due

 
90 days or more
and accruing
interest

 
Non-accrual
loans

 
Loans current
on payments
and accruing
interest

 
Purchased Credit Impaired loans

 
Total

Commercial and industrial
 
$
999

 
$
65

 
$
6,124

 
$
858,447

 
$
1,448

 
$
867,083

Construction
 
109

 

 
283

 
549,904

 
5,755

 
556,051

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
4,919

 
737

 
2,704

 
528,078

 
19,377

 
555,815

Residential line of credit
 
726

 
957

 
804

 
187,993

 

 
190,480

Multi-family mortgage
 

 

 

 
75,457

 

 
75,457

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
407

 
197

 
2,423

 
484,481

 
6,016

 
493,524

Non-owner occupied
 
61

 
77

 
1,199

 
682,645

 
16,266

 
700,248

Consumer and other
 
1,987

 
1,008

 
148

 
205,573

 
20,137

 
228,853

Total
 
$
9,208

 
$
3,041

 
$
13,685

 
$
3,572,578

 
$
68,999

 
$
3,667,511

 
December 31, 2017
 
30-89 days
past due

 
90 days or more
and accruing
interest

 
Non-accrual
loans

 
Loans current
on payments
and accruing
interest

 
Purchased Credit Impaired loans

 
Total

Commercial and industrial
 
$
5,859

 
$
90

 
$
533

 
$
706,449

 
$
2,144

 
$
715,075

Construction
 
1,412

 
241

 
300

 
438,645

 
7,728

 
448,326

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
4,678

 
956

 
2,548

 
449,309

 
23,498

 
480,989

Residential line of credit
 
527

 
134

 
699

 
193,626

 

 
194,986

Multi-family mortgage
 

 

 

 
62,354

 
20

 
62,374

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
521

 
358

 
2,582

 
480,449

 
11,962

 
495,872

Non-owner occupied
 
121

 

 
1,371

 
531,932

 
18,164

 
551,588

Consumer and other
 
1,945

 
217

 
68

 
190,152

 
25,319

 
217,701

Total
 
$
15,063

 
$
1,996

 
$
8,101

 
$
3,052,916

 
$
88,835

 
$
3,166,911



Impaired loans recognized in conformity with ASC 310 at December 31, 2018 and 2017, segregated by class, were as follows:
December 31, 2018
 
Recorded
investment

 
Unpaid
principal

 
Related
allowance

With a related allowance recorded:
 
 
 
 
 
 
Commercial and industrial
 
$
618

 
$
732

 
$
3

Construction
 

 

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
145

 
145

 
7

Residential line of credit
 

 

 

Multi-family mortgage
 

 

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
560

 
641

 
53

Non-owner occupied
 
5,686

 
5,686

 
205

Consumer and other
 

 

 

Total
 
$
7,009

 
$
7,204

 
$
268

With no related allowance recorded
 
 
 
 
 
 
Commercial and industrial
 
$
1,229

 
$
1,281

 
$

Construction
 
1,221

 
1,262

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
842

 
1,151

 

Residential line of credit
 
245

 
249

 

Multi-family mortgage
 

 

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
2,048

 
2,780

 

Non-owner occupied
 
1,049

 
1,781

 

Consumer and other
 
73

 
73

 

Total
 
$
6,707

 
$
8,577

 
$

Total impaired loans
 
$
13,716

 
$
15,781

 
$
268

December 31, 2017
 
Recorded
investment

 
Unpaid
principal

 
Related
allowance

With a related allowance recorded:
 
 
 
 
 
 
Commercial and industrial
 
$
53

 
$
53

 
$
20

Construction
 

 

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
194

 
495

 
18

Residential line of credit
 

 

 

Multi-family mortgage
 

 

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
844

 
1,123

 
120

Non-owner occupied
 
144

 
150

 
33

Consumer and other
 

 

 

Total
 
$
1,235

 
$
1,821

 
$
191

With no related allowance recorded:
 
 

 
 

 
 

Commercial and industrial
 
$
1,526

 
$
1,570

 
$

Construction
 
1,289

 
1,313

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
1,068

 
1,072

 

Residential line of credit
 

 

 

Multi-family mortgage
 
978

 
978

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
1,676

 
2,168

 

Non-owner occupied
 
1,576

 
2,325

 

Consumer and other
 
25

 
25

 

Total
 
$
8,138

 
$
9,451

 
$

Total impaired loans
 
$
9,373

 
$
11,272

 
$
191

 
 
December 31,
 
 
 
2018
 
2017
 
2016
 
 
Average recorded investment

 
Interest income recognized (cash basis)

 
Average recorded investment

 
Interest income recognized (cash basis)

 
Average recorded investment

 
Interest income recognized (cash basis)

With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
335

 
$
121

 
$
454

 
$
2

 
$
994

 
$
17

Construction
 

 

 

 

 
154

 

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
170

 
9

 
149

 
9

 
1,750

 
1

Residential line of credit
 

 

 

 

 

 

Multi-family mortgage
 

 

 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
702

 
43

 
740

 
48

 
1,756

 
25

Non-owner occupied
 
2,915

 
2

 
648

 
5

 
1,777

 

Consumer and other
 

 

 
1

 

 
1

 

Total
 
$
4,122

 
$
175

 
$
1,992

 
$
64

 
$
6,432

 
$
43

With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
1,377

 
$
70

 
$
1,074

 
$
38

 
$
494

 
$
20

Construction
 
1,255

 
74

 
1,988

 
46

 
2,622

 
132

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
955

 
74

 
1,718

 
63

 
1,329

 
137

Residential line of credit
 
123

 
15

 
156

 

 
156

 
10

Multi-family mortgage
 
489

 
26

 
1,003

 
46

 
1,051

 
37

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
1,862

 
148

 
1,897

 
122

 
1,120

 
119

Non-owner occupied
 
1,313

 
7

 
1,313

 
19

 
1,050

 

Consumer and other
 
49

 
4

 
26

 
1

 
13

 

Total
 
$
7,423

 
$
418

 
$
9,175

 
$
335

 
$
7,835

 
$
455

Total impaired loans
 
$
11,545

 
$
593

 
$
11,167

 
$
399

 
$
14,267

 
$
498


As of December 31, 2018 and 2017, the Company has a recorded investment in troubled debt restructurings of $6,794 and $8,604, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate. The Company has allocated $63 and $172 of specific reserves for those loans at December 31, 2018 and 2017, respectively, and has committed to lend additional amounts totaling up to $0 and $2, respectively to these customers. Of these loans, $2,703 and $3,205 were classified as non-accrual loans as of December 31, 2018 and 2017, respectively.
The following tables present the financial effect of TDRs recorded during the periods indicated:
Year Ended December 31, 2018
 
Number of loans

 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial and industrial
 
2

 
$
887

 
$
887

 
$

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
1

 
143

 
143

 

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
1

 
249

 
249

 

Consumer and other
 
5

 
61

 
61

 

Total
 
9

 
$
1,340

 
$
1,340

 
$

Year Ended December 31, 2017
 
Number of loans

 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial and industrial
 
2

 
$
627

 
$
627

 
$

Commercial real estate:
 
 

 
 

 
 

 
 

Owner occupied
 
1
 
377

 
377

 

Non-owner occupied
 
2
 
711

 
711

 
68

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 
1
 
143

 
143

 
8

Consumer and other
 
1
 
25

 
25

 

Total
 
7
 
$
1,883

 
$
1,883

 
$
76

 
Year Ended December 31, 2016
 
Number of loans

 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
1

 
$
118

 
$
118

 

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 
5

 
1,819

 
1,819

 

Consumer and other
 
3
 
29

 
29

 

Total
 
9

 
$
1,966

 
$
1,966

 
$


There were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the years ended December 31, 2018, 2017 and 2016.
 A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
The terms of certain other loans were modified during the years ended December 31, 2018, 2017 and 2016 that did not meet the definition of a troubled debt restructuring. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the company’s internal underwriting policy.