XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting

Note (11)—Segment reporting:

The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer (“CEO”), the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations as well as internet and correspondent delivery channels. Additionally, the Mortgage Segment includes the servicing of residential retail mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.

The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations.  Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.

The following tables provides segment financial information for the three and nine months ended September 30, 2018 and 2017 follows:

 

Three Months Ended September 30, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

52,733

 

 

$

22

 

 

$

52,755

 

Provision for loan loss

 

 

1,818

 

 

 

 

 

 

1,818

 

Mortgage banking income

 

 

7,417

 

 

 

21,933

 

 

 

29,350

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(2,701

)

 

 

(2,701

)

Other noninterest income

 

 

7,706

 

 

 

 

 

 

7,706

 

Depreciation

 

 

896

 

 

 

117

 

 

 

1,013

 

Amortization of intangibles

 

 

777

 

 

 

 

 

 

777

 

Other noninterest mortgage banking expense

 

 

6,383

 

 

 

18,704

 

 

 

25,087

 

Other noninterest expense

 

 

30,336

 

 

 

 

 

 

30,336

 

Income before income taxes

 

 

27,646

 

 

 

433

 

 

 

28,079

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

6,702

 

Net income

 

 

 

 

 

 

 

 

 

 

21,377

 

Total assets

 

$

4,637,097

 

 

$

421,070

 

 

$

5,058,167

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

(1) Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

 

 

 

 

Three Months Ended September 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

43,741

 

 

$

(131

)

 

$

43,610

 

Provision for loan loss

 

 

(784

)

 

 

 

 

 

(784

)

Mortgage banking income

 

 

7,498

 

 

 

24,729

 

 

 

32,227

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(893

)

 

 

(893

)

Other noninterest income

 

 

6,486

 

 

 

 

 

 

6,486

 

Depreciation

 

 

972

 

 

 

125

 

 

 

1,097

 

Amortization of intangibles

 

 

558

 

 

 

 

 

 

558

 

Other noninterest mortgage banking expense

 

 

6,216

 

 

 

19,632

 

 

 

25,848

 

Other noninterest expense(2)

 

 

41,721

 

 

 

 

 

 

41,721

 

Income before income taxes

 

 

9,042

 

 

 

3,948

 

 

 

12,990

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

4,602

 

Net income

 

 

 

 

 

 

 

 

 

 

8,388

 

Total assets

 

$

4,056,901

 

 

$

525,042

 

 

$

4,581,943

 

Goodwill

 

 

138,810

 

 

 

100

 

 

 

138,910

 

(1)

Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

(2)

Included $15,711 in merger and conversion expenses related to the merger with the Clayton Banks.

 

Nine Months Ended September 30, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

153,173

 

 

$

(472

)

 

$

152,701

 

Provision for loan loss

 

 

3,198

 

 

 

 

 

 

3,198

 

Mortgage banking income

 

 

20,419

 

 

 

67,437

 

 

 

87,856

 

Net, change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(6,192

)

 

 

(6,192

)

Other noninterest income

 

 

21,729

 

 

 

 

 

 

21,729

 

Depreciation

 

 

2,864

 

 

 

387

 

 

 

3,251

 

Amortization of intangibles

 

 

2,432

 

 

 

 

 

 

2,432

 

Other noninterest mortgage banking expense

 

 

17,129

 

 

 

56,926

 

 

 

74,055

 

Other noninterest expense(2)

 

 

89,984

 

 

 

 

 

 

89,984

 

Income before income taxes

 

 

79,714

 

 

 

3,460

 

 

 

83,174

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

19,978

 

Net income

 

 

 

 

 

 

 

 

 

 

63,196

 

Total assets

 

$

4,637,097

 

 

$

421,070

 

 

$

5,058,167

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1)

Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

(2)

Included $1,193 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Nine Months Ended September 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

103,596

 

 

$

692

 

 

$

104,288

 

Provision for loan loss

 

 

(1,906

)

 

 

 

 

 

(1,906

)

Mortgage banking income

 

 

20,282

 

 

 

69,605

 

 

 

89,887

 

Net, change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(3,234

)

 

 

(3,234

)

Other noninterest income

 

 

17,911

 

 

 

 

 

 

17,911

 

Depreciation and amortization

 

 

2,697

 

 

 

393

 

 

 

3,090

 

Amortization of intangibles

 

 

1,073

 

 

 

 

 

 

1,073

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

16,420

 

 

 

56,587

 

 

 

73,007

 

Other noninterest expense(2)

 

 

87,358

 

 

 

 

 

 

87,358

 

Income before income taxes

 

 

36,147

 

 

 

9,834

 

 

 

45,981

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

16,601

 

Net income

 

 

 

 

 

 

 

 

 

 

29,380

 

Total assets

 

$

4,056,901

 

 

$

525,042

 

 

$

4,581,943

 

Goodwill

 

 

138,810

 

 

 

100

 

 

 

138,910

 

(1)

Included in mortgage banking income, net of hedging gains/losses, on the Consolidated Unaudited Statements of Income.

(2)

Included $16,965 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Our Banking segment provides our Mortgage segment with an intercompany warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which eliminated in consolidation, had a prime interest rate of 5.25% and 4.25% as of September 30, 2018 and 2017, respectively, and further limited based on interest income earned by the Mortgage segment. The amount of interest paid by the Mortgage segment to the Banking segment under this warehouse line of credit is recorded as interest income to the Banking segment and as interest expense to the Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by the Mortgage segment to the Banking segment under this warehouse line of credit was $3,997 and $13,022 for the three and nine months ended September 30, 2018, respectively, and $4,274 and $11,656 for the three and nine months ended September 30, 2017, respectively.

 

For more information regarding the Company’s segment reporting, see “Business segment highlights” and Note 21 “Segment reporting” in the notes to the consolidated financial statements in the Company’s Form 10-K filed with SEC on March 16, 2018.