XML 30 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair value of financial instruments

Note (10)—Fair value of financial instruments:

FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.

The hierarchy is broken down into the following three levels, based on the reliability of inputs:

Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.    

The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:

During the first quarter of 2018, the Company adopted ASU 2016-01, “Recognition and Measurement of Financial Assets and Liabilities.” The amendments included within this standard, which are applied prospectively, require the Company to disclose fair value of financial instruments measured at amortized cost on the balance sheet to measure the fair value using an exit price notion. Prior to adopting the amendments included in the standard, the Company measured fair value under an entry price notion.

Investment securities—Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy.

Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.

Loans held for sale—Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs.

Derivatives—The fair value of the interest rate swaps are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. Fair value of commitments is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. These financial instruments are classified as Level 2.

Other real estate owned—Other real estate owned (“OREO”) is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.

Mortgage servicing rights—Servicing rights are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Mortgage servicing rights are disclosed as Level 3.

Impaired loans—Loans considered impaired under FASB ASC 310, Receivables, are loans for which, based on current information and events, it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value adjustments for impaired loans are recorded on a non-recurring basis as either partial write downs based on observable market prices or current appraisal of the collateral. Impaired loans are classified as Level 3.

The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included. Due to the adoption of ASU 2016-01 as of January 1, 2018, the fair value as presented below is measured using the exit price notion in the periods after adoption and may not be comparable with prior periods presented as a result of the change in methodology.

 

 

 

 

 

 

 

Fair Value

 

September 30, 2018

 

Carrying amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

181,630

 

 

$

181,630

 

 

$

 

 

$

 

 

$

181,630

 

Investment securities

 

 

609,568

 

 

 

 

 

 

609,568

 

 

 

 

 

 

609,568

 

Federal Home Loan Bank Stock

 

 

13,432

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Loans, net

 

 

3,510,923

 

 

 

 

 

 

 

 

 

3,508,972

 

 

 

3,508,972

 

Loans held for sale

 

 

323,486

 

 

 

 

 

 

323,486

 

 

 

 

 

 

323,486

 

Interest receivable

 

 

14,943

 

 

 

 

 

 

14,943

 

 

 

 

 

 

14,943

 

Mortgage servicing rights

 

 

79,890

 

 

 

 

 

 

 

 

 

79,890

 

 

 

79,890

 

Derivatives

 

 

13,662

 

 

 

 

 

 

13,662

 

 

 

 

 

 

13,662

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without stated maturities

 

$

3,076,790

 

 

$

3,076,790

 

 

$

 

 

$

 

 

$

3,076,790

 

With stated maturities

 

 

1,052,683

 

 

 

 

 

 

1,052,825

 

 

 

 

 

 

1,052,825

 

Securities sold under agreement to repurchase and

  federal funds sold

 

 

50,117

 

 

 

50,117

 

 

 

 

 

 

 

 

 

50,117

 

Federal Home Loan Bank advances

 

 

129,921

 

 

 

 

 

 

130,023

 

 

 

 

 

 

130,023

 

Subordinated debt

 

 

30,930

 

 

 

 

 

 

30,000

 

 

 

 

 

 

30,000

 

Interest payable

 

 

3,616

 

 

 

990

 

 

 

2,626

 

 

 

 

 

 

3,616

 

Derivatives

 

 

4,076

 

 

 

 

 

 

4,076

 

 

 

 

 

 

4,076

 

 

 

 

 

 

 

 

 

Fair Value

 

December 31, 2017

 

Carrying amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

119,751

 

 

$

119,751

 

 

$

 

 

$

 

 

$

119,751

 

Investment securities

 

 

543,992

 

 

 

 

 

 

540,388

 

 

 

3,604

 

 

 

543,992

 

Federal Home Loan Bank Stock

 

 

11,412

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Loans, net

 

 

3,142,870

 

 

 

 

 

 

3,064,373

 

 

 

77,027

 

 

 

3,141,400

 

Loans held for sale

 

 

526,185

 

 

 

 

 

 

526,185

 

 

 

 

 

 

526,185

 

Interest receivable

 

 

13,069

 

 

 

 

 

 

13,069

 

 

 

 

 

 

13,069

 

Mortgage servicing rights, net

 

 

76,107

 

 

 

 

 

 

 

 

 

76,107

 

 

 

76,107

 

Derivatives

 

 

9,690

 

 

 

 

 

 

9,690

 

 

 

 

 

 

9,690

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without stated maturities

 

$

2,976,066

 

 

$

2,976,066

 

 

$

 

 

$

 

 

$

2,976,066

 

With stated maturities

 

 

688,329

 

 

 

 

 

 

682,403

 

 

 

 

 

 

682,403

 

Securities sold under agreement to repurchase and

  federal funds sold

 

 

14,293

 

 

 

14,293

 

 

 

 

 

 

 

 

 

14,293

 

Federal Home Loan Bank Stock

 

 

302,372

 

 

 

 

 

 

302,465

 

 

 

 

 

 

302,465

 

Subordinated debt

 

 

30,930

 

 

 

 

 

 

36,670

 

 

 

 

 

 

 

36,670

 

Interest payable

 

 

1,504

 

 

 

575

 

 

 

929

 

 

 

 

 

 

1,504

 

Derivatives

 

 

1,699

 

 

 

 

 

 

1,699

 

 

 

 

 

 

1,699

 

The balances and levels of the assets measured at fair value on a recurring basis at September 30, 2018 are presented in the following tables:

 

At September 30, 2018

 

Quoted prices

in active

markets for

identical assets

(liabilities)

(level 1)

 

 

Significant

other

observable

inputs

(level 2)

 

 

Significant unobservable

inputs

(level 3)

 

 

Total

 

Recurring valuations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

$

 

 

$

984

 

 

$

 

 

$

984

 

Mortgage-backed securities

 

 

 

 

 

467,714

 

 

 

 

 

 

467,714

 

Municipals, tax-exempt

 

 

 

 

 

130,672

 

 

 

 

 

 

130,672

 

Treasury securities

 

 

 

 

 

7,131

 

 

 

 

 

 

7,131

 

Equity securities

 

 

 

 

 

3,067

 

 

 

 

 

 

3,067

 

Total

 

$

 

 

$

609,568

 

 

 

 

 

$

609,568

 

Loans held for sale

 

 

 

 

 

323,486

 

 

 

 

 

 

323,486

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

79,890

 

 

 

79,890

 

Derivatives

 

 

 

 

 

13,662

 

 

 

 

 

 

13,662

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

4,076

 

 

$

 

 

$

4,076

 

 

The balances and levels of the assets measured at fair value on a non-recurring basis at September 30, 2018 are presented in the following tables:

 

At September 30, 2018

 

Quoted prices

in active

markets for

identical assets

(liabilities)

(level 1)

 

 

Significant

other

observable

inputs

(level 2)

 

 

Significant unobservable

inputs

(level 3)

 

 

Total

 

Non-recurring valuations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

 

 

$

 

 

$

1,333

 

 

$

1,333

 

Impaired loans(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

1,695

 

 

 

1,695

 

Construction

 

 

 

 

 

 

 

 

830

 

 

 

830

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family mortgage

 

 

 

 

 

 

 

 

146

 

 

 

146

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

82

 

 

 

82

 

Non-owner occupied

 

 

 

 

 

 

 

 

1,244

 

 

 

1,244

 

Total

 

$

 

 

$

 

 

$

3,997

 

 

$

3,997

 

(1)

Includes both impaired non-purchased loans and PCI loans.

 

 

The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2017 are presented in the following tables:

 

At December 31, 2017

 

Quoted prices

in active

markets for

identical assets

(liabilities)

(level 1)

 

 

Significant

other

observable

inputs

(level 2)

 

 

Significant unobservable

inputs

(level 3)

 

 

Total

 

Recurring valuations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

$

 

 

$

986

 

 

$

 

 

$

986

 

Mortgage-backed securities

 

 

 

 

 

418,781

 

 

 

 

 

 

418,781

 

Municipals, tax-exempt

 

 

 

 

 

109,251

 

 

 

 

 

 

109,251

 

Treasury securities

 

 

 

 

 

7,252

 

 

 

 

 

 

7,252

 

Equity securities

 

 

 

 

 

4,118

 

 

 

3,604

 

 

 

7,722

 

Total

 

$

 

 

$

540,388

 

 

$

3,604

 

 

$

543,992

 

Loans held for sale

 

 

 

 

 

526,185

 

 

 

 

 

 

526,185

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

76,107

 

 

 

76,107

 

Derivatives

 

 

 

 

 

9,690

 

 

 

 

 

 

9,690

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

$

 

 

$

1,699

 

 

$

 

 

$

1,699

 

 

The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2017 are presented in the following tables:

 

At December 31, 2017

 

Quoted prices

in active

markets for

identical assets

(liabilities)

(level 1)

 

 

Significant

other observable inputs

(level 2)

 

 

Significant unobservable

inputs

(level 3)

 

 

Total

 

Non-recurring valuations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

 

 

$

 

 

$

13,174

 

 

$

13,174

 

Impaired Loans(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

1,971

 

 

 

1,971

 

Construction

 

 

 

 

 

 

 

 

4,211

 

 

 

4,211

 

Residential real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family mortgage

 

 

 

 

 

 

 

 

21,902

 

 

 

21,902

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

 

 

 

 

 

 

 

10,030

 

 

 

10,030

 

Non-owner occupied

 

 

 

 

 

 

 

 

13,593

 

 

 

13,593

 

Consumer and other

 

 

 

 

 

 

 

 

25,320

 

 

 

25,320

 

Total

 

$

 

 

$

 

 

$

77,027

 

 

$

77,027

 

(1)

Includes both impaired non-purchased loans and PCI loans.

 

There were no transfers between Level 1, 2 or 3 during the periods presented.

The following table summarizes changes in fair value on available-for-sale securities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, during the three and nine months ended September 30, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

securities

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Balance at beginning of period

 

 

 

 

$

4,549

 

 

$

3,604

 

 

$

4,549

 

Reclassification of equity securities without a readily determinable

   fair value to other assets (1)

 

 

 

 

 

 

 

 

(3,604

)

 

 

 

Impairment of equity securities

 

 

 

 

 

 

(945

)

 

 

 

 

 

 

(945

)

Balance at end of period

 

$

 

 

$

3,604

 

 

$

 

 

$

3,604

 

(1)

See Note 1, “Basis of Presentation” in the Notes to the consolidated financial statements for additional details regarding the adoption of ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities.

 

As of December 31, 2017, there was no established market for certain other securities, and as such, the Company had estimated that historical costs approximated market value. As of January 1, 2018, the Company adopted ASU 2016-01 (See Note 1) and reclassified $3,604 of these other securities without readily determinable market values to other assets. An impairment of an equity security without a readily determinable fair value was considered to be other-than-temporary and was written down to its fair value resulting in an impairment loss of $975 during the three months ended September 30, 2017.

The following table presents information as of September 30, 2018 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:

 

Financial instrument

 

Fair Value

 

 

Valuation technique

 

Significant Unobservable inputs

 

Range of

inputs

Impaired loans(1)

 

$

3,997

 

 

Valuation of collateral

 

Discount for comparable sales

 

0%-30%

Other real estate owned

 

$

1,333

 

 

Appraised value of property less costs to sell

 

Discount for costs to sell

 

0%-15%

(1)

Includes both impaired non-purchased loans and PCI loans.

 

The following table presents information as of December 31, 2017 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:

 

Financial instrument

 

Fair Value

 

 

Valuation technique

 

Significant Unobservable inputs

 

Range of

inputs

Impaired loans(1)

 

$

77,027

 

 

Valuation of collateral

 

Discount for comparable sales

 

0%-30%

Other real estate owned

 

$

13,174

 

 

Appraised value of property less costs to sell

 

Discount for costs to sell

 

0%-15%

(1)

Includes both impaired non-purchased loans and PCI loans.

 

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics.

Fair value option:

The Company elected to measure all loans originated for sale at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.

Net losses of $3,212 and $7,409 resulting from fair value changes of the mortgage loans were recorded to income during the three and nine months ended September 30, 2018, while net losses of $272 and net gains of $9,198 were recorded to income during the three and nine months ended September 30, 2017. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income in the Consolidated Statements of Income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value. The fair value option election does not apply to the GNMA optional repurchase loans recorded as of December 31, 2017 which do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. At September 30, 2018, there were $58,435 of delinquent GNMA loans that had previously been sold. The Company determined there not to be a more-than-trivial benefit based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans. As such, the Company had $0 in rebooked GNMA loans included in loans held for sale as of September 30, 2018. GNMA optional repurchase loans totaled $43,035 at December 31, 2017 and are included in loans held for sale on the accompanying Consolidated Balance Sheet. See Note 1, “Basis of presentation” in the Notes to the consolidated financial statements for additional details regarding rebooked GNMA loans.

The Company’s valuation of loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income in the Consolidated Statements of Income.

The following table summarizes the differences between the fair value and the principal balance for loans held for sale measured at fair value as of September 30, 2018 and December 31, 2017:

 

September 30, 2018

 

Aggregate

fair value

 

 

Aggregate

Unpaid

Principal

Balance

 

 

Difference

 

Mortgage loans held for sale measured at fair value

 

$

323,486

 

 

$

315,845

 

 

$

7,641

 

Past due loans of 90 days or more

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale measured at fair value

 

$

482,089

 

 

$

467,039

 

 

$

15,050

 

Past due loans of 90 days or more

 

 

320

 

 

 

320

 

 

 

 

Nonaccrual loans

 

 

741

 

 

 

741