XML 27 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes
9 Months Ended
Sep. 30, 2018
Income Tax Disclosure [Abstract]  
Income Taxes

Note (7)—Income taxes:

Allocation of federal and state income taxes between current and deferred portions is as follows:

 

 

 

For the Three Months Ended

 

 

 

September 30,

 

 

 

2018

 

 

2017

 

Current

 

$

13,367

 

 

$

4,328

 

Deferred

 

 

(6,665

)

 

 

274

 

Total

 

$

6,702

 

 

$

4,602

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

2018

 

 

2017

 

Current

 

$

15,562

 

 

$

8,375

 

Deferred

 

 

4,416

 

 

 

8,226

 

Total

 

$

19,978

 

 

$

16,601

 

 

 

Federal income tax expense differs from the statutory federal rates of 21% for the three and nine months ended September 30, 2018 and 35% for the three and nine months ended September 30, 2017 due to the following:

 

 

 

For the Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2018

 

 

2017

 

Federal taxes calculated at statutory rate

 

 

5,897

 

 

 

21.0

%

 

$

4,547

 

 

 

35.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

1,187

 

 

 

4.2

%

 

 

528

 

 

 

4.1

%

Benefit of equity based compensation

 

 

(115

)

 

 

-0.4

%

 

 

(134

)

 

 

-1.0

%

Municipal interest income, net of interest disallowance

 

 

(213

)

 

 

-0.8

%

 

 

(351

)

 

 

-2.7

%

Bank owned life insurance

 

 

(13

)

 

 

0.0

%

 

 

(22

)

 

 

-0.2

%

Other

 

 

(41

)

 

 

-0.1

%

 

 

34

 

 

 

0.2

%

Income tax expense, as reported

 

$

6,702

 

 

 

23.9

%

 

$

4,602

 

 

 

35.4

%

 

 

 

For the Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

2018

 

 

2017

 

Federal taxes calculated at statutory rate

 

$

17,467

 

 

 

21.0

%

 

$

16,086

 

 

 

35.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

3,873

 

 

 

4.6

%

 

 

1,879

 

 

 

4.1

%

Benefit of equity based compensation

 

 

(866

)

 

 

-1.0

%

 

 

(309

)

 

 

-0.7

%

Municipal interest income, net of interest disallowance

 

 

(621

)

 

 

-0.8

%

 

 

(1,093

)

 

 

-2.4

%

Bank owned life insurance

 

 

(38

)

 

 

-0.1

%

 

 

(64

)

 

 

-0.1

%

Stock offering costs

 

 

141

 

 

 

0.2

%

 

 

 

 

 

0.0

%

Other

 

 

22

 

 

 

0.1

%

 

 

102

 

 

 

0.2

%

Income tax expense, as reported

 

$

19,978

 

 

 

24.0

%

 

$

16,601

 

 

 

36.1

%

 

The components of the net deferred tax liability at September 30, 2018 and December 31, 2017, are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

7,193

 

 

$

6,264

 

Amortization of core deposit intangible

 

 

919

 

 

 

759

 

Deferred compensation

 

 

5,204

 

 

 

6,158

 

Unrealized loss on available-for-sale debt securities

 

 

5,911

 

 

 

988

 

Other

 

 

2,066

 

 

 

3,599

 

Subtotal

 

 

21,293

 

 

 

17,768

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

FHLB stock dividends

 

 

(550

)

 

 

(550

)

Depreciation

 

 

(4,516

)

 

 

(4,115

)

Cash flow hedges

 

 

(971

)

 

 

 

Mortgage servicing rights

 

 

(20,816

)

 

 

(19,830

)

Other

 

 

(6,763

)

 

 

(5,131

)

Subtotal

 

 

(33,616

)

 

 

(29,626

)

Net deferred tax liability

 

$

(12,323

)

 

$

(11,858

)

 

Tax periods for all fiscal years after 2014 remain open to examination by the federal and state taxing jurisdictions to which the Company is subject.