XML 45 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Financial Information

The following tables provides segment financial information for the three and six months ended June 30, 2018 and 2017 follows:

 

Three Months Ended June 30, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

51,669

 

 

$

(152

)

 

$

51,517

 

Provision for loan loss

 

 

1,063

 

 

 

—

 

 

 

1,063

 

Mortgage banking income

 

 

6,894

 

 

 

23,428

 

 

 

30,322

 

Change in fair value of mortgage servicing rights(1)

 

 

—

 

 

 

(1,778

)

 

 

(1,778

)

Other noninterest income

 

 

7,164

 

 

 

—

 

 

 

7,164

 

Depreciation

 

 

990

 

 

 

142

 

 

 

1,132

 

Amortization of intangibles

 

 

802

 

 

 

—

 

 

 

802

 

Other noninterest mortgage banking expense

 

 

5,649

 

 

 

19,440

 

 

 

25,089

 

Other noninterest expense

 

 

29,280

 

 

 

—

 

 

 

29,280

 

Income before income taxes

 

 

27,943

 

 

 

1,916

 

 

 

29,859

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

7,794

 

Net income

 

 

 

 

 

 

 

 

 

 

22,065

 

Total assets

 

$

4,443,469

 

 

$

479,780

 

 

$

4,923,249

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1)Included in mortgage banking income, net of hedging gains/losses, on the Consolidated Unaudited Statements of Income.

 

 

Three Months Ended June 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

29,999

 

 

$

428

 

 

$

30,427

 

Provision for loan loss

 

 

(865

)

 

 

—

 

 

 

(865

)

Mortgage banking income

 

 

7,118

 

 

 

24,961

 

 

 

32,079

 

Change in fair value of mortgage servicing rights(1)

 

 

—

 

 

 

(1,840

)

 

 

(1,840

)

Other noninterest income

 

 

5,418

 

 

 

—

 

 

 

5,418

 

Depreciation

 

 

861

 

 

 

130

 

 

 

991

 

Amortization of intangibles

 

 

123

 

 

 

—

 

 

 

123

 

Loss on sale of mortgage servicing rights

 

 

—

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

5,368

 

 

 

19,423

 

 

 

24,791

 

Other noninterest expense(2)

 

 

22,982

 

 

 

—

 

 

 

22,982

 

Income before income taxes

 

 

14,066

 

 

 

3,747

 

 

 

17,813

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

6,574

 

Net income

 

 

 

 

 

 

 

 

 

 

11,239

 

Total assets

 

$

2,878,437

 

 

$

468,133

 

 

$

3,346,570

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

(1)

Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

(2)

Included $767 in merger and conversion expenses related to the merger with the Clayton Banks.

 

Six Months Ended June 30, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

100,440

 

 

$

(494

)

 

$

99,946

 

Provision for loan loss

 

 

1,380

 

 

 

—

 

 

 

1,380

 

Mortgage banking income

 

 

13,002

 

 

 

45,504

 

 

 

58,506

 

Net, change in fair value of mortgage servicing rights(1)

 

 

—

 

 

 

(3,491

)

 

 

(3,491

)

Other noninterest income

 

 

13,968

 

 

 

—

 

 

 

13,968

 

Depreciation

 

 

1,968

 

 

 

270

 

 

 

2,238

 

Amortization of intangibles

 

 

1,655

 

 

 

—

 

 

 

1,655

 

Other noninterest mortgage banking expense

 

 

10,746

 

 

 

38,222

 

 

 

48,968

 

Other noninterest expense(2)

 

 

59,593

 

 

 

—

 

 

 

59,593

 

Income before income taxes

 

 

52,068

 

 

 

3,027

 

 

 

55,095

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

13,276

 

Net income

 

 

 

 

 

 

 

 

 

 

41,819

 

Total assets

 

$

4,443,469

 

 

$

479,780

 

 

$

4,923,249

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1)

Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

(2)

Included $1,193 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Six Months Ended June 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

59,855

 

 

$

823

 

 

$

60,678

 

Provision for loan loss

 

 

(1,122

)

 

 

—

 

 

 

(1,122

)

Mortgage banking income

 

 

12,784

 

 

 

44,876

 

 

 

57,660

 

Net, change in fair value of mortgage servicing rights(1)

 

 

—

 

 

 

(2,341

)

 

 

(2,341

)

Other noninterest income

 

 

11,425

 

 

 

—

 

 

 

11,425

 

Depreciation and amortization

 

 

1,725

 

 

 

268

 

 

 

1,993

 

Amortization of intangibles

 

 

515

 

 

 

—

 

 

 

515

 

Loss on sale of mortgage servicing rights

 

 

—

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

10,204

 

 

 

36,955

 

 

 

47,159

 

Other noninterest expense(2)

 

 

45,637

 

 

 

—

 

 

 

45,637

 

Income before income taxes

 

 

27,105

 

 

 

5,886

 

 

 

32,991

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

11,999

 

Net income

 

 

 

 

 

 

 

 

 

 

20,992

 

Total assets

 

$

2,878,437

 

 

$

468,133

 

 

$

3,346,570

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

(1)

Included in mortgage banking income, net of hedging gains/losses, on the Consolidated Unaudited Statements of Income.

(2)

Included $1,254 in merger and conversion expenses related to the merger with the Clayton Banks.