XML 30 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting

Note (11)—Segment reporting:

The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer (“CEO”), the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations as well as internet and correspondent delivery channels. Additionally, the Mortgage Segment includes the servicing of residential retail mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.

The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations.  Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.

The following tables provides segment financial information for the three and six months ended June 30, 2018 and 2017 follows:

 

Three Months Ended June 30, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

51,669

 

 

$

(152

)

 

$

51,517

 

Provision for loan loss

 

 

1,063

 

 

 

 

 

 

1,063

 

Mortgage banking income

 

 

6,894

 

 

 

23,428

 

 

 

30,322

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(1,778

)

 

 

(1,778

)

Other noninterest income

 

 

7,164

 

 

 

 

 

 

7,164

 

Depreciation

 

 

990

 

 

 

142

 

 

 

1,132

 

Amortization of intangibles

 

 

802

 

 

 

 

 

 

802

 

Other noninterest mortgage banking expense

 

 

5,649

 

 

 

19,440

 

 

 

25,089

 

Other noninterest expense

 

 

29,280

 

 

 

 

 

 

29,280

 

Income before income taxes

 

 

27,943

 

 

 

1,916

 

 

 

29,859

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

7,794

 

Net income

 

 

 

 

 

 

 

 

 

 

22,065

 

Total assets

 

$

4,443,469

 

 

$

479,780

 

 

$

4,923,249

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1)Included in mortgage banking income, net of hedging gains/losses, on the Consolidated Unaudited Statements of Income.

 

 

Three Months Ended June 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

29,999

 

 

$

428

 

 

$

30,427

 

Provision for loan loss

 

 

(865

)

 

 

 

 

 

(865

)

Mortgage banking income

 

 

7,118

 

 

 

24,961

 

 

 

32,079

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(1,840

)

 

 

(1,840

)

Other noninterest income

 

 

5,418

 

 

 

 

 

 

5,418

 

Depreciation

 

 

861

 

 

 

130

 

 

 

991

 

Amortization of intangibles

 

 

123

 

 

 

 

 

 

123

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

5,368

 

 

 

19,423

 

 

 

24,791

 

Other noninterest expense(2)

 

 

22,982

 

 

 

 

 

 

22,982

 

Income before income taxes

 

 

14,066

 

 

 

3,747

 

 

 

17,813

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

6,574

 

Net income

 

 

 

 

 

 

 

 

 

 

11,239

 

Total assets

 

$

2,878,437

 

 

$

468,133

 

 

$

3,346,570

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

(1)

Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

(2)

Included $767 in merger and conversion expenses related to the merger with the Clayton Banks.

 

Six Months Ended June 30, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

100,440

 

 

$

(494

)

 

$

99,946

 

Provision for loan loss

 

 

1,380

 

 

 

 

 

 

1,380

 

Mortgage banking income

 

 

13,002

 

 

 

45,504

 

 

 

58,506

 

Net, change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(3,491

)

 

 

(3,491

)

Other noninterest income

 

 

13,968

 

 

 

 

 

 

13,968

 

Depreciation

 

 

1,968

 

 

 

270

 

 

 

2,238

 

Amortization of intangibles

 

 

1,655

 

 

 

 

 

 

1,655

 

Other noninterest mortgage banking expense

 

 

10,746

 

 

 

38,222

 

 

 

48,968

 

Other noninterest expense(2)

 

 

59,593

 

 

 

 

 

 

59,593

 

Income before income taxes

 

 

52,068

 

 

 

3,027

 

 

 

55,095

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

13,276

 

Net income

 

 

 

 

 

 

 

 

 

 

41,819

 

Total assets

 

$

4,443,469

 

 

$

479,780

 

 

$

4,923,249

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1)

Included in mortgage banking income on the Consolidated Unaudited Statements of Income.

(2)

Included $1,193 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Six Months Ended June 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

59,855

 

 

$

823

 

 

$

60,678

 

Provision for loan loss

 

 

(1,122

)

 

 

 

 

 

(1,122

)

Mortgage banking income

 

 

12,784

 

 

 

44,876

 

 

 

57,660

 

Net, change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(2,341

)

 

 

(2,341

)

Other noninterest income

 

 

11,425

 

 

 

 

 

 

11,425

 

Depreciation and amortization

 

 

1,725

 

 

 

268

 

 

 

1,993

 

Amortization of intangibles

 

 

515

 

 

 

 

 

 

515

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

10,204

 

 

 

36,955

 

 

 

47,159

 

Other noninterest expense(2)

 

 

45,637

 

 

 

 

 

 

45,637

 

Income before income taxes

 

 

27,105

 

 

 

5,886

 

 

 

32,991

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

11,999

 

Net income

 

 

 

 

 

 

 

 

 

 

20,992

 

Total assets

 

$

2,878,437

 

 

$

468,133

 

 

$

3,346,570

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

(1)

Included in mortgage banking income, net of hedging gains/losses, on the Consolidated Unaudited Statements of Income.

(2)

Included $1,254 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Our Banking segment provides our Mortgage segment with an intercompany warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which eliminated in consolidation, had a prime interest rate of 5.00% and 4.25% as of June 30, 2018 and 2017, respectively. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $4,517 and $3,831 and $9,025 and $7,382 for the three and six months ended June 30, 2018 and 2017, respectively.

 

For more information regarding the Company’s segment reporting, see “Business segment highlights” and Note 21 “Segment reporting” in the notes to the consolidated financial statements in the Company’s Form 10-K filed with SEC on March 16, 2018.