XML 26 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes
6 Months Ended
Jun. 30, 2018
Income Tax Disclosure [Abstract]  
Income Taxes

Note (7)—Income taxes:

Allocation of federal and state income taxes between current and deferred portions is as follows:

 

 

 

For the three months ended

 

 

 

June 30,

 

 

 

2018

 

 

2017

 

Current

 

$

2,195

 

 

$

4,047

 

Deferred

 

 

5,599

 

 

 

2,527

 

Total

 

$

7,794

 

 

$

6,574

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended

 

 

 

 

 

 

 

June 30,

 

 

 

2018

 

 

2017

 

Current

 

$

2,195

 

 

$

4,047

 

Deferred

 

 

11,081

 

 

 

7,952

 

Total

 

$

13,276

 

 

$

11,999

 

 

 

Federal income tax expense differs from the statutory federal rates of 21% for the three and six months ended June 30, 2018 and 35% for the three and six months ended June 30, 2017 due to the following:

 

 

 

For the Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2018

 

 

2017

 

Federal taxes calculated at statutory rate

 

$

6,270

 

 

 

21.0

%

 

$

6,234

 

 

 

35.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

1,543

 

 

 

5.2

%

 

 

741

 

 

 

4.2

%

Benefit of equity based compensation

 

 

(15

)

 

 

-0.1

%

 

 

20

 

 

 

0.1

%

Municipal interest income, net of interest disallowance

 

 

(207

)

 

 

-0.7

%

 

 

(376

)

 

 

-2.1

%

Bank owned life insurance

 

 

(13

)

 

 

0.0

%

 

 

(21

)

 

 

-0.1

%

Stock offering costs

 

 

141

 

 

 

0.5

%

 

 

 

 

 

0.0

%

Other

 

 

75

 

 

 

0.2

%

 

 

(24

)

 

 

-0.2

%

Income tax expense, as reported

 

$

7,794

 

 

 

26.1

%

 

$

6,574

 

 

 

36.9

%

 

 

 

For the Six Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2018

 

 

2017

 

Federal taxes calculated at statutory rate

 

$

11,570

 

 

 

21.0

%

 

$

11,539

 

 

 

35.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

2,686

 

 

 

4.9

%

 

 

1,351

 

 

 

4.1

%

Benefit of equity based compensation

 

 

(751

)

 

 

-1.4

%

 

 

(175

)

 

 

-0.5

%

Municipal interest income, net of interest disallowance

 

 

(408

)

 

 

-0.7

%

 

 

(742

)

 

 

-2.3

%

Bank owned life insurance

 

 

(25

)

 

 

0.0

%

 

 

(42

)

 

 

-0.1

%

Stock offering costs

 

 

141

 

 

 

0.3

%

 

 

 

 

 

0.0

%

Other

 

 

63

 

 

 

0.0

%

 

 

68

 

 

 

0.2

%

Income tax expense, as reported

 

$

13,276

 

 

 

24.1

%

 

$

11,999

 

 

 

36.4

%

 

The components of the net deferred tax liability at June 30, 2018 and December 31, 2017, are as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

6,865

 

 

$

6,264

 

Amortization of core deposit intangible

 

 

898

 

 

 

759

 

Deferred compensation

 

 

4,448

 

 

 

6,158

 

Unrealized loss on available-for-sale debt securities

 

 

4,563

 

 

 

988

 

Other

 

 

3,222

 

 

 

3,599

 

Subtotal

 

 

19,996

 

 

 

17,768

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

FHLB stock dividends

 

 

(550

)

 

 

(550

)

Depreciation

 

 

(4,322

)

 

 

(4,115

)

Cash flow hedges

 

 

(930

)

 

 

 

Mortgage servicing rights

 

 

(28,518

)

 

 

(19,830

)

Other

 

 

(5,969

)

 

 

(5,131

)

Subtotal

 

 

(40,289

)

 

 

(29,626

)

Net deferred tax liability

 

$

(20,293

)

 

$

(11,858

)

 

Tax periods for all fiscal years after 2013 remain open to examination by the federal and state taxing jurisdictions to which the Company is subject.