XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting

Note (11)—Segment reporting:

The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer (“CEO”), the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations as well as internet and correspondent delivery channels. Additionally, the Mortgage Segment includes the servicing of residential retail mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.

The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.

The following tables provides segment financial information for the three months ended March 31, 2018 and 2017 follows:

 

Three Months Ended March 31, 2018

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

48,771

 

 

$

(342

)

 

$

48,429

 

Provision for loan loss

 

 

317

 

 

 

 

 

 

317

 

Mortgage banking income

 

 

6,108

 

 

 

22,076

 

 

 

28,184

 

Change in fair value of mortgage servicing rights (1)

 

 

 

 

 

(1,713

)

 

 

(1,713

)

Other noninterest income

 

 

6,804

 

 

 

 

 

 

6,804

 

Depreciation

 

 

978

 

 

 

128

 

 

 

1,106

 

Amortization of intangibles

 

 

853

 

 

 

 

 

 

853

 

Other noninterest mortgage banking expense

 

 

5,097

 

 

 

18,782

 

 

 

23,879

 

Other noninterest expense (2)

 

 

30,313

 

 

 

 

 

 

30,313

 

Income before income taxes

 

 

24,125

 

 

 

1,111

 

 

 

25,236

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

5,482

 

Net income

 

 

 

 

 

 

 

 

 

 

19,754

 

Total assets

 

$

4,220,543

 

 

$

504,873

 

 

$

4,725,416

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1)

Included in mortgage banking income, net of hedging gains/losses.

(2)

Included $1,193 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Three Months Ended March 31, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

29,856

 

 

$

395

 

 

$

30,251

 

Provision for loan loss

 

 

(257

)

 

 

 

 

 

(257

)

Mortgage banking income

 

 

5,666

 

 

 

19,915

 

 

 

25,581

 

Net, change in fair value of mortgage servicing rights (1)

 

 

 

 

 

(501

)

 

 

(501

)

Other noninterest income

 

 

6,007

 

 

 

 

 

 

6,007

 

Depreciation and amortization

 

 

864

 

 

 

138

 

 

 

1,002

 

Amortization of intangibles

 

 

392

 

 

 

 

 

 

392

 

Other noninterest mortgage banking expense

 

 

4,836

 

 

 

17,532

 

 

 

22,368

 

Other noninterest expense (2)

 

 

22,655

 

 

 

 

 

 

22,655

 

Income before income taxes

 

 

13,039

 

 

 

2,139

 

 

 

15,178

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

5,425

 

Net income

 

 

 

 

 

 

 

 

 

 

9,753

 

Total assets

 

$

2,705,118

 

 

$

461,341

 

 

$

3,166,459

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

(1)

Included in mortgage banking income.

(2)

Included $487 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Our Banking segment provides our Mortgage segment with an intercompany warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which eliminated in consolidation, had a prime interest rate of 4.75% and 4.00% as of March 31, 2018 and 2017, respectively. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $4,508 and $3,551 for the three months ended March 31, 2018 and 2017, respectively.