XML 26 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes
3 Months Ended
Mar. 31, 2018
Income Tax Disclosure [Abstract]  
Income Taxes

Note (7)—Income taxes:

Allocation of federal and state income taxes between current and deferred portions is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

 

 

 

 

March 31,

 

 

 

2018

 

 

2017

 

Current

 

$

 

 

$

 

Deferred

 

 

5,482

 

 

 

5,425

 

Total

 

$

5,482

 

 

$

5,425

 

 

 

Federal income tax expense for the three months ended March 31, 2018 and 2017 differs from the statutory federal rates of 21% and 35%, respectively, due to the following:

 

 

 

For the three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

 

2018

 

 

2017

 

Federal taxes calculated at statutory rate

 

$

5,300

 

 

 

21.0

%

 

$

5,305

 

 

 

35.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

1,143

 

 

 

4.5

%

 

 

610

 

 

 

4.0

%

Benefit of equity based compensation

 

 

(736

)

 

 

-3.0

%

 

 

(195

)

 

 

-1.3

%

Municipal interest income

 

 

(201

)

 

 

-0.8

%

 

 

(366

)

 

 

-2.4

%

Bank owned life insurance

 

 

(12

)

 

 

0.0

%

 

 

(21

)

 

 

-0.2

%

Other

 

 

(12

)

 

 

0.0

%

 

 

92

 

 

 

0.6

%

Income tax expense, as reported

 

$

5,482

 

 

 

21.7

%

 

$

5,425

 

 

 

35.7

%

 

The components of the net deferred tax liability at March 31, 2018 and December 31, 2017, are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

6,359

 

 

$

6,264

 

Amortization of core deposit intangible

 

 

832

 

 

 

759

 

Deferred compensation

 

 

3,711

 

 

 

6,158

 

Unrealized loss on available-for-sale debt securities

 

 

3,830

 

 

 

988

 

Other

 

 

5,501

 

 

 

3,599

 

Subtotal

 

 

20,233

 

 

 

17,768

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

FHLB stock dividends

 

 

(550

)

 

 

(550

)

Depreciation

 

 

(4,344

)

 

 

(4,115

)

Cash flow hedges

 

 

(866

)

 

 

 

Mortgage servicing rights

 

 

(24,274

)

 

 

(19,830

)

Other

 

 

(5,564

)

 

 

(5,131

)

Subtotal

 

 

(35,598

)

 

 

(29,626

)

Net deferred tax liability

 

$

(15,365

)

 

$

(11,858

)

 

For the first quarter of 2018, the Company has a federal net operating loss carryforward of approximately $6.9 million and state net operating losses of $5.8 million. The Company projects that it will fully utilize these losses during the remainder of 2018. If not utilized, the Federal net operating loss will carry forward indefinitely and the state net operating losses will begin to expire in 2030.

Tax periods for all fiscal years after 2013 remain open to examination by the federal and state taxing jurisdictions to which the Company is subject.