XML 83 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Financial Information

The following tables provides segment financial information for the years ended December 31, 2017, 2016 and 2015 follows:

 

 

Year Ended December 31, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

153,018

 

 

$

253

 

 

$

153,271

 

Provision for loan loss

 

 

(950

)

 

 

 

 

 

(950

)

Mortgage banking income

 

 

26,737

 

 

 

93,620

 

 

 

120,357

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(3,424

)

 

 

(3,424

)

Other noninterest income

 

 

24,648

 

 

 

 

 

 

24,648

 

Depreciation

 

 

3,801

 

 

 

515

 

 

 

4,316

 

Amortization of intangibles

 

 

1,995

 

 

 

 

 

 

1,995

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

21,714

 

 

 

76,582

 

 

 

98,296

 

Other noninterest expense(2)

 

 

117,461

 

 

 

 

 

 

117,461

 

Income before income taxes

 

 

60,382

 

 

 

13,103

 

 

 

73,485

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

21,087

 

Net income

 

 

 

 

 

 

 

 

 

 

52,398

 

Total assets

 

$

4,130,349

 

 

$

597,364

 

 

$

4,727,713

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1) Included in mortgage banking income.

(2) Included $19,034 in merger and conversion expenses related to the merger with the Clayton Banks.

 

Year Ended December 31, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

112,365

 

 

$

(1,415

)

 

$

110,950

 

Provision for loan loss

 

 

(1,479

)

 

 

 

 

 

(1,479

)

Mortgage banking income

 

 

25,542

 

 

 

92,209

 

 

 

117,751

 

Other noninterest income

 

 

26,934

 

 

 

 

 

 

26,934

 

Depreciation and amortization

 

 

3,506

 

 

 

489

 

 

 

3,995

 

Amortization of intangibles

 

 

2,132

 

 

 

 

 

 

2,132

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

12,999

 

 

 

12,999

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

4,447

 

 

 

4,447

 

Other noninterest mortgage banking expense

 

 

16,095

 

 

 

66,256

 

 

 

82,351

 

Other noninterest expense(1)

 

 

88,866

 

 

 

 

 

 

88,866

 

Income before income taxes

 

 

55,721

 

 

 

6,603

 

 

 

62,324

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

21,733

 

Net income

 

 

 

 

 

 

 

 

 

 

40,591

 

Total assets

 

$

2,752,773

 

 

$

524,108

 

 

$

3,276,881

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

 

(1)

Included $3,268 in merger and conversion expenses related to the acquisition of NWGB.

 

 

Year Ended December 31, 2015

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

92,366

 

 

$

1,506

 

 

$

93,872

 

Provision for loan loss

 

 

(3,070

)

 

 

6

 

 

 

(3,064

)

Mortgage banking income

 

 

18,718

 

 

 

51,472

 

 

 

70,190

 

Other noninterest income

 

 

22,190

 

 

 

 

 

 

22,190

 

Depreciation and amortization

 

 

2,933

 

 

 

350

 

 

 

3,283

 

Amortization of intangibles

 

 

1,731

 

 

 

 

 

 

1,731

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

2,795

 

 

 

2,795

 

Other noninterest mortgage banking expense

 

 

13,189

 

 

 

42,949

 

 

 

56,138

 

Other noninterest expense(1)

 

 

74,545

 

 

 

 

 

 

74,545

 

Income before income taxes

 

 

43,946

 

 

 

6,878

 

 

 

50,824

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

2,968

 

Net income

 

 

 

 

 

 

 

 

 

 

47,856

 

Total assets

 

$

2,570,071

 

 

$

329,349

 

 

$

2,899,420

 

Goodwill

 

 

46,804

 

 

 

100

 

 

 

46,904