XML 32 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated statements of income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income:      
Interest and fees on loans $ 153,969 $ 105,865 $ 87,723
Interest on securities      
Taxable 10,084 10,646 11,783
Tax-exempt 4,006 3,372 2,808
Other 1,554 611 468
Total interest income 169,613 120,494 102,782
Deposits      
Demand and savings accounts 9,272 5,413 4,733
Time deposits 3,759 1,929 1,559
Short-term borrowings 42 121 712
Long-term debt 3,269 2,081 1,906
Total interest expense 16,342 9,544 8,910
Net interest income 153,271 110,950 93,872
Provision for loan losses (950) (1,479) (3,064)
Net interest income after provision for loan losses 154,221 112,429 96,936
Noninterest income:      
Mortgage banking income 116,933 117,751 70,190
Service charges on deposit accounts 7,787 8,009 7,389
ATM and interchange fees 8,784 7,791 6,536
Investment services and trust income 3,949 3,337 3,260
Bargain purchase gain     2,794
Gain from securities, net 285 4,407 1,844
Gain (loss) on sales or write-downs of other real estate owned 774 1,282 (317)
Loss from other assets (664) (103) (393)
Other income 3,733 2,211 1,077
Total noninterest income 141,581 144,685 92,380
Noninterest expenses:      
Salaries, commissions and employee benefits 130,355 113,992 84,214
Occupancy and equipment expense 13,836 12,611 10,777
Legal and professional fees 5,737 3,514 3,355
Data processing 6,488 4,181 2,053
Merger and conversion 19,034 3,268 3,543
Amortization of core deposit and other intangibles 1,995 2,132 1,731
Amortization of mortgage servicing rights   8,321 2,601
Impairment of mortgage servicing rights   4,678 194
Loss on sale of mortgage servicing rights 249 4,447  
Regulatory fees and deposit insurance assessments 2,049 1,952 2,190
Software license and maintenance fees 1,873 2,874 1,986
Advertising 12,957 10,608 8,062
Other expense 27,744 22,212 17,786
Total noninterest expense 222,317 194,790 138,492
Income before income taxes 73,485 62,324 50,824
Income tax expense (Note 15) 21,087 21,733 2,968
Net income $ 52,398 $ 40,591 $ 47,856
Weighted average shares of common stock outstanding      
Basic 27,627,228 19,165,182 17,180,000
Fully diluted 28,207,602 19,312,174 17,180,000
Earnings per share      
Basic $ 1.90 $ 2.12 $ 2.79
Fully diluted $ 1.86 $ 2.10 $ 2.79
Pro Forma (C Corporation basis) (Note 15):      
Income tax expense $ 21,087 $ 22,902 $ 17,829
Net income $ 52,398 $ 39,422 $ 32,995
Pro Forma Earnings per share      
Basic $ 1.90 $ 2.06 $ 1.92
Fully diluted $ 1.86 $ 2.04 $ 1.92