XML 58 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note (21)—Segment reporting:

The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer (“CEO”), the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations as well as internet delivery channels. Additionally, the Mortgage segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.

The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.

During the year ended December 31, 2016, the Company realigned its segment reporting structure to reclassify mortgage banking income and related expenses associated with retail mortgage originations within our Banking geographic footprint from the Mortgage segment to the Banking segment. This change was made to capture all of the product and service offerings for our Banking customer base within our banking geographic footprint into the Banking segment while capturing all of the mortgage banking activities outside of the banking footprint into the Mortgage segment to allow our CEO to better determine resource allocations and operating performance for each segment. As such, the tables below have been revised to reflect the reclassification for all periods presented.

The following tables provides segment financial information for the years ended December 31, 2017, 2016 and 2015 follows:

 

 

Year Ended December 31, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

153,018

 

 

$

253

 

 

$

153,271

 

Provision for loan loss

 

 

(950

)

 

 

 

 

 

(950

)

Mortgage banking income

 

 

26,737

 

 

 

93,620

 

 

 

120,357

 

Change in fair value of mortgage servicing rights(1)

 

 

 

 

 

(3,424

)

 

 

(3,424

)

Other noninterest income

 

 

24,648

 

 

 

 

 

 

24,648

 

Depreciation

 

 

3,801

 

 

 

515

 

 

 

4,316

 

Amortization of intangibles

 

 

1,995

 

 

 

 

 

 

1,995

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

21,714

 

 

 

76,582

 

 

 

98,296

 

Other noninterest expense(2)

 

 

117,461

 

 

 

 

 

 

117,461

 

Income before income taxes

 

 

60,382

 

 

 

13,103

 

 

 

73,485

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

21,087

 

Net income

 

 

 

 

 

 

 

 

 

 

52,398

 

Total assets

 

$

4,130,349

 

 

$

597,364

 

 

$

4,727,713

 

Goodwill

 

 

137,090

 

 

 

100

 

 

 

137,190

 

 

(1) Included in mortgage banking income.

(2) Included $19,034 in merger and conversion expenses related to the merger with the Clayton Banks.

 

Year Ended December 31, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

112,365

 

 

$

(1,415

)

 

$

110,950

 

Provision for loan loss

 

 

(1,479

)

 

 

 

 

 

(1,479

)

Mortgage banking income

 

 

25,542

 

 

 

92,209

 

 

 

117,751

 

Other noninterest income

 

 

26,934

 

 

 

 

 

 

26,934

 

Depreciation and amortization

 

 

3,506

 

 

 

489

 

 

 

3,995

 

Amortization of intangibles

 

 

2,132

 

 

 

 

 

 

2,132

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

12,999

 

 

 

12,999

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

4,447

 

 

 

4,447

 

Other noninterest mortgage banking expense

 

 

16,095

 

 

 

66,256

 

 

 

82,351

 

Other noninterest expense(1)

 

 

88,866

 

 

 

 

 

 

88,866

 

Income before income taxes

 

 

55,721

 

 

 

6,603

 

 

 

62,324

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

21,733

 

Net income

 

 

 

 

 

 

 

 

 

 

40,591

 

Total assets

 

$

2,752,773

 

 

$

524,108

 

 

$

3,276,881

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

 

(1)

Included $3,268 in merger and conversion expenses related to the acquisition of NWGB.

 

 

Year Ended December 31, 2015

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

92,366

 

 

$

1,506

 

 

$

93,872

 

Provision for loan loss

 

 

(3,070

)

 

 

6

 

 

 

(3,064

)

Mortgage banking income

 

 

18,718

 

 

 

51,472

 

 

 

70,190

 

Other noninterest income

 

 

22,190

 

 

 

 

 

 

22,190

 

Depreciation and amortization

 

 

2,933

 

 

 

350

 

 

 

3,283

 

Amortization of intangibles

 

 

1,731

 

 

 

 

 

 

1,731

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

2,795

 

 

 

2,795

 

Other noninterest mortgage banking expense

 

 

13,189

 

 

 

42,949

 

 

 

56,138

 

Other noninterest expense(1)

 

 

74,545

 

 

 

 

 

 

74,545

 

Income before income taxes

 

 

43,946

 

 

 

6,878

 

 

 

50,824

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

2,968

 

Net income

 

 

 

 

 

 

 

 

 

 

47,856

 

Total assets

 

$

2,570,071

 

 

$

329,349

 

 

$

2,899,420

 

Goodwill

 

 

46,804

 

 

 

100

 

 

 

46,904

 

(1)

Included $3,543 in merger and conversion expenses related to the acquisition of NWGB.

Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit had a prime interest rate of 4.50%, 3.75% and 3.50% as of December 31, 2017, 2016 and 2015, respectively. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $16,932, $12,636 and $8,688 for the December 31, 2017, 2016 and 2015, respectively.