XML 53 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mergers and acquisitions - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - Clayton Banks
$ in Thousands
Jul. 31, 2017
USD ($)
Assets  
Cash and cash equivalents $ 49,059
Investment securities 59,493
FHLB stock 3,409
Loans 1,060,508
Premises and equipment 19,480
Other real estate owned 6,888
Core deposit intangible 9,060
Other assets 6,138
Total assets 1,214,035
Liabilities  
Interest-bearing deposits 670,054
Non-interest bearing deposits 309,464
Borrowings 84,831
Accrued expenses and other liabilities 5,245
Total liabilities 1,069,594
Net assets acquired 144,441
Historical Cost Basis  
Assets  
Cash and cash equivalents 49,059 [1]
Investment securities 59,108 [1]
FHLB stock 3,409 [1]
Loans 1,075,441 [1]
Allowance for loan losses (19,985) [1]
Premises and equipment 15,011 [1]
Other real estate owned 6,244 [1]
Other assets 15,322 [1]
Total assets 1,203,609 [1]
Liabilities  
Interest-bearing deposits 669,745 [1]
Non-interest bearing deposits 309,464 [1]
Borrowings 84,110 [1]
Accrued expenses and other liabilities 4,577 [1]
Total liabilities 1,067,896 [1]
Net assets acquired 135,713 [1]
Fair Value Adjustments  
Assets  
Investment securities 385
Loans (14,933)
Allowance for loan losses 19,985
Premises and equipment 4,469
Other real estate owned 644
Core deposit intangible 9,060
Other assets (9,184)
Total assets 10,426
Liabilities  
Interest-bearing deposits 309
Borrowings 721
Accrued expenses and other liabilities 668
Total liabilities 1,698
Net assets acquired $ 8,728
[1] Amounts include certain reclassifications of opening balances to conform to the Company’s presentation.