XML 46 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Financial Information

The following tables provides segment financial information for the three and nine months ended September 30, 2017 and 2016 follows:  

 

Three Months Ended September 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

43,741

 

 

$

(131

)

 

$

43,610

 

Provision for loan loss

 

 

(784

)

 

 

 

 

 

(784

)

Mortgage banking income

 

 

7,498

 

 

 

24,729

 

 

 

32,227

 

Change in fair value of mortgage servicing rights (1)

 

 

 

 

 

(893

)

 

 

(893

)

Other noninterest income

 

 

6,486

 

 

 

 

 

 

6,486

 

Depreciation

 

 

972

 

 

 

125

 

 

 

1,097

 

Amortization of intangibles

 

 

558

 

 

 

 

 

 

558

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

 

 

 

 

Other noninterest mortgage banking expense

 

 

6,216

 

 

 

19,632

 

 

 

25,848

 

Other noninterest expense (2)

 

 

41,721

 

 

 

 

 

 

41,721

 

Income before income taxes

 

 

9,042

 

 

 

3,948

 

 

 

12,990

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

4,602

 

Net income

 

 

 

 

 

 

 

 

 

 

8,388

 

Total assets

 

$

4,056,901

 

 

$

525,042

 

 

$

4,581,943

 

Goodwill

 

 

138,810

 

 

 

100

 

 

 

138,910

 

(1) Included in mortgage banking income.

 

 

 

 

 

 

 

 

 

 

 

 

(2) Included $15,711 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Three Months Ended September 30, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

28,158

 

 

$

(541

)

 

$

27,617

 

Provision for loan loss

 

 

71

 

 

 

 

 

 

71

 

Mortgage banking income

 

 

8,878

 

 

 

28,060

 

 

 

36,938

 

Other noninterest income

 

 

7,024

 

 

 

 

 

 

7,024

 

Depreciation

 

 

927

 

 

 

45

 

 

 

972

 

Amortization of intangibles

 

 

526

 

 

 

 

 

 

526

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

5,198

 

 

 

5,198

 

Other noninterest mortgage banking expense

 

 

7,293

 

 

 

18,501

 

 

 

25,794

 

Other noninterest expense (1)

 

 

23,039

 

 

 

 

 

 

23,039

 

Income before income taxes

 

 

12,204

 

 

 

3,775

 

 

 

15,979

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

14,772

 

Net income

 

 

 

 

 

 

 

 

 

 

1,207

 

Total assets

 

$

2,661,116

 

 

$

526,064

 

 

$

3,187,180

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

 

(1)

Included $1,122 in merger and conversion expenses related to the merger with NWGB.

 

Nine Months Ended September 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

103,596

 

 

$

692

 

 

$

104,288

 

Provision for loan loss

 

 

(1,906

)

 

 

 

 

 

(1,906

)

Mortgage banking income

 

 

20,282

 

 

 

69,605

 

 

 

89,887

 

Change in fair value of mortgage servicing rights (1)

 

 

 

 

 

(3,234

)

 

 

(3,234

)

Other noninterest income

 

 

17,911

 

 

 

 

 

 

17,911

 

Depreciation

 

 

2,697

 

 

 

393

 

 

 

3,090

 

Amortization of intangibles

 

 

1,073

 

 

 

 

 

 

1,073

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

16,420

 

 

 

56,587

 

 

 

73,007

 

Other noninterest expense (2)

 

 

87,358

 

 

 

 

 

 

87,358

 

Income before income taxes

 

 

36,147

 

 

 

9,834

 

 

 

45,981

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

16,601

 

Net income

 

 

 

 

 

 

 

 

 

 

29,380

 

Total assets

 

$

4,056,901

 

 

$

525,042

 

 

$

4,581,943

 

Goodwill

 

 

138,810

 

 

 

100

 

 

 

138,910

 

 

(1)

Included in mortgage banking income

(2)

Included $16,965 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Nine Months Ended September 30, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

83,389

 

 

$

(1,471

)

 

$

81,918

 

Provision for loan loss

 

 

(727

)

 

 

 

 

 

(727

)

Mortgage banking income

 

 

22,237

 

 

 

69,337

 

 

 

91,574

 

Other noninterest income

 

 

21,779

 

 

 

 

 

 

21,779

 

Depreciation and amortization

 

 

2,729

 

 

 

265

 

 

 

2,994

 

Amortization of intangibles

 

 

1,605

 

 

 

 

 

 

1,605

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

14,310

 

 

 

14,310

 

Other noninterest mortgage banking expense

 

 

15,223

 

 

 

47,360

 

 

 

62,583

 

Other noninterest expense (1)

 

 

65,979

 

 

 

 

 

 

65,979

 

Income before income taxes

 

 

42,596

 

 

 

5,931

 

 

 

48,527

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

16,946

 

Net income

 

 

 

 

 

 

 

 

 

 

31,581

 

Total assets

 

$

2,661,116

 

 

$

526,064

 

 

$

3,187,180

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867