XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting

Note (12)—Segment reporting:

The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer (“CEO”), the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations as well as internet and correspondent delivery channels. Additionally, the Mortgage Segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.

The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.

During 2016, the Company realigned its segment reporting structure to reclassify mortgage banking income and related expenses associated with retail mortgage originations within our Banking geographic footprint from the Mortgage segment to the Banking segment. This change was made to capture all of the product and service offerings for our Banking customer base within our banking geographic footprint into the Banking segment while capturing all of the mortgage banking activities outside of the banking footprint into the Mortgage segment to allow our CEO to better determine resource allocations and operating performance for each segment. As such, the tables below have been revised to reflect the reclassification for all periods presented.

The following tables provides segment financial information for the three and nine months ended September 30, 2017 and 2016 follows:  

 

Three Months Ended September 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

43,741

 

 

$

(131

)

 

$

43,610

 

Provision for loan loss

 

 

(784

)

 

 

 

 

 

(784

)

Mortgage banking income

 

 

7,498

 

 

 

24,729

 

 

 

32,227

 

Change in fair value of mortgage servicing rights (1)

 

 

 

 

 

(893

)

 

 

(893

)

Other noninterest income

 

 

6,486

 

 

 

 

 

 

6,486

 

Depreciation

 

 

972

 

 

 

125

 

 

 

1,097

 

Amortization of intangibles

 

 

558

 

 

 

 

 

 

558

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

 

 

 

 

Other noninterest mortgage banking expense

 

 

6,216

 

 

 

19,632

 

 

 

25,848

 

Other noninterest expense (2)

 

 

41,721

 

 

 

 

 

 

41,721

 

Income before income taxes

 

 

9,042

 

 

 

3,948

 

 

 

12,990

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

4,602

 

Net income

 

 

 

 

 

 

 

 

 

 

8,388

 

Total assets

 

$

4,056,901

 

 

$

525,042

 

 

$

4,581,943

 

Goodwill

 

 

138,810

 

 

 

100

 

 

 

138,910

 

(1) Included in mortgage banking income.

 

 

 

 

 

 

 

 

 

 

 

 

(2) Included $15,711 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Three Months Ended September 30, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

28,158

 

 

$

(541

)

 

$

27,617

 

Provision for loan loss

 

 

71

 

 

 

 

 

 

71

 

Mortgage banking income

 

 

8,878

 

 

 

28,060

 

 

 

36,938

 

Other noninterest income

 

 

7,024

 

 

 

 

 

 

7,024

 

Depreciation

 

 

927

 

 

 

45

 

 

 

972

 

Amortization of intangibles

 

 

526

 

 

 

 

 

 

526

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

5,198

 

 

 

5,198

 

Other noninterest mortgage banking expense

 

 

7,293

 

 

 

18,501

 

 

 

25,794

 

Other noninterest expense (1)

 

 

23,039

 

 

 

 

 

 

23,039

 

Income before income taxes

 

 

12,204

 

 

 

3,775

 

 

 

15,979

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

14,772

 

Net income

 

 

 

 

 

 

 

 

 

 

1,207

 

Total assets

 

$

2,661,116

 

 

$

526,064

 

 

$

3,187,180

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

 

(1)

Included $1,122 in merger and conversion expenses related to the merger with NWGB.

 

Nine Months Ended September 30, 2017

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

103,596

 

 

$

692

 

 

$

104,288

 

Provision for loan loss

 

 

(1,906

)

 

 

 

 

 

(1,906

)

Mortgage banking income

 

 

20,282

 

 

 

69,605

 

 

 

89,887

 

Change in fair value of mortgage servicing rights (1)

 

 

 

 

 

(3,234

)

 

 

(3,234

)

Other noninterest income

 

 

17,911

 

 

 

 

 

 

17,911

 

Depreciation

 

 

2,697

 

 

 

393

 

 

 

3,090

 

Amortization of intangibles

 

 

1,073

 

 

 

 

 

 

1,073

 

Loss on sale of mortgage servicing rights

 

 

 

 

 

249

 

 

 

249

 

Other noninterest mortgage banking expense

 

 

16,420

 

 

 

56,587

 

 

 

73,007

 

Other noninterest expense (2)

 

 

87,358

 

 

 

 

 

 

87,358

 

Income before income taxes

 

 

36,147

 

 

 

9,834

 

 

 

45,981

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

16,601

 

Net income

 

 

 

 

 

 

 

 

 

 

29,380

 

Total assets

 

$

4,056,901

 

 

$

525,042

 

 

$

4,581,943

 

Goodwill

 

 

138,810

 

 

 

100

 

 

 

138,910

 

 

(1)

Included in mortgage banking income

(2)

Included $16,965 in merger and conversion expenses related to the merger with the Clayton Banks.

 

 

Nine Months Ended September 30, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

83,389

 

 

$

(1,471

)

 

$

81,918

 

Provision for loan loss

 

 

(727

)

 

 

 

 

 

(727

)

Mortgage banking income

 

 

22,237

 

 

 

69,337

 

 

 

91,574

 

Other noninterest income

 

 

21,779

 

 

 

 

 

 

21,779

 

Depreciation and amortization

 

 

2,729

 

 

 

265

 

 

 

2,994

 

Amortization of intangibles

 

 

1,605

 

 

 

 

 

 

1,605

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

14,310

 

 

 

14,310

 

Other noninterest mortgage banking expense

 

 

15,223

 

 

 

47,360

 

 

 

62,583

 

Other noninterest expense (1)

 

 

65,979

 

 

 

 

 

 

65,979

 

Income before income taxes

 

 

42,596

 

 

 

5,931

 

 

 

48,527

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

16,946

 

Net income

 

 

 

 

 

 

 

 

 

 

31,581

 

Total assets

 

$

2,661,116

 

 

$

526,064

 

 

$

3,187,180

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

(1)

Included $3,268 in merger and conversion expenses related to the merger with NWGB.

 

 

Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit had a prime interest rate of 4.25% and 3.50% as of September 30, 2017 and 2016, respectively. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $4,274 and $3,472 and $11,656 and $8,555 for the three and nine months ended September 30, 2017 and 2016, respectively.