XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes
9 Months Ended
Sep. 30, 2017
Income Tax Disclosure [Abstract]  
Income Taxes

Note (8)—Income taxes:

In connection with the initial public offering, as discussed in Note 1, the Company terminated its S-Corporation status and became a taxable entity (C Corporation) on September 16, 2016. During the third quarter of 2016, the net deferred tax liability increased $13,181 from the conversion in taxable status. The net deferred tax liability is the result of timing differences in the recognition of income/deductions for generally accepted accounting principles (GAAP) and tax purposes. The consolidated statements of income present pro forma statements of income for the three and nine months ended September 30, 2016.

Allocation of federal and state income taxes between current and deferred portions is as follows:

 

 

 

For the three months ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Current

 

$

4,328

 

 

$

1,579

 

Deferred

 

 

274

 

 

 

13,193

 

Total

 

$

4,602

 

 

$

14,772

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended

 

 

 

 

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Current

 

$

8,375

 

 

$

2,707

 

Deferred

 

 

8,226

 

 

 

14,239

 

Total

 

$

16,601

 

 

$

16,946

 

 

 

Federal income tax expense for the three and nine months ended September 30, 2017 and 2016 differs from the statutory federal rate of 35% due to the following:

 

 

 

For the three months ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Federal taxes calculated at statutory rate

 

$

4,547

 

 

$

3,338

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

528

 

 

 

524

 

Conversion as of September 16, 2016 to C Corporation

 

 

 

 

 

13,181

 

Benefit of equity based compensation

 

 

(384

)

 

 

 

Other

 

 

(89

)

 

 

(2,271

)

Income tax expense, as reported

 

$

4,602

 

 

$

14,772

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended

 

 

 

 

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Federal taxes calculated at statutory rate

 

$

16,086

 

 

$

3,338

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

1,879

 

 

 

2,607

 

Conversion as of September 16, 2016 to C Corporation

 

 

 

 

 

13,181

 

Benefit of equity based compensation

 

 

(883

)

 

 

 

Other

 

 

(481

)

 

 

(2,180

)

Income tax expense, as reported

 

$

16,601

 

 

$

16,946

 

 

 

The components of the net deferred tax liability at September 30, 2017 and December 31, 2016, are as follows:

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

9,196

 

 

$

8,516

 

Amortization of core deposit intangible

 

 

1,023

 

 

 

996

 

Compensation related

 

 

7,306

 

 

 

7,552

 

Unrealized loss on securities

 

 

884

 

 

 

2,462

 

Other

 

 

6,248

 

 

 

2,430

 

Subtotal

 

 

24,657

 

 

 

21,956

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

FHLB stock dividends

 

 

(827

)

 

 

(827

)

Depreciation

 

 

(6,417

)

 

 

(6,548

)

Mortgage servicing rights

 

 

(24,689

)

 

 

(12,558

)

Other

 

 

(7,106

)

 

 

(6,203

)

Subtotal

 

 

(39,039

)

 

 

(26,136

)

Net deferred tax liability

 

$

(14,382

)

 

$

(4,180

)

 

In recording the impact of the conversion to a C Corporation during the third quarter of 2016, the Company recorded a deferred income tax expense of $2,955 related to the unrealized gain on available for sale securities through the income statement in accordance with ASC 740-20-45-8; therefore, the amount shown in other comprehensive income has not been reduced by the above expense. This difference will remain in OCI until the underlying securities are sold or mature in accordance with the portfolio approach allowed under ASC 740.

 

Tax periods for all fiscal years after 2013 remain open to examination by the federal and state taxing jurisdictions to which the Company is subject.