XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated statements of income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Interest income:    
Interest and fees on loans $ 29,006 $ 24,312
Interest on securities    
Taxable 2,567 3,045
Tax-exempt 1,040 705
Other 276 180
Total interest income 32,889 28,242
Deposits    
Demand and savings accounts 1,531 1,397
Time deposits 583 362
Short-term borrowings 10 59
Long-term debt 514 481
Total interest expense 2,638 2,299
Net interest income 30,251 25,943
Provision for loan losses (257) (9)
Net interest income after provision for loan losses 30,508 25,952
Noninterest income:    
Mortgage banking income 25,080 24,503
Service charges on deposit accounts 1,766 1,983
ATM and interchange fees 2,047 2,035
Investment services income 814 693
Gain on sale of securities 1 1,400
Gain (loss) on sales or write-downs of foreclosed assets 748 (11)
Gain on other assets   140
Other income 631 292
Total noninterest income 31,087 31,035
Noninterest expenses:    
Salaries, commissions and employee benefits 29,006 23,788
Occupancy and equipment expense 3,109 3,170
Legal and professional fees 1,428 1,032
Data processing 1,501 728
Merger and conversion 487 606
Amortization of core deposit intangibles 392 552
Amortization of mortgage servicing rights   1,457
Impairment of mortgage servicing rights   773
Regulatory fees and deposit insurance assessments 435 487
Software license and maintenance fees 457 509
Advertising 2,932 2,250
Other expense 6,670 5,995
Total noninterest expense 46,417 41,347
Income before income taxes 15,178 15,640
Income tax expense (Note 7) 5,425 1,041
Net income $ 9,753 $ 14,599
Per share information:    
Basic 24,138,437 17,180,000
Fully diluted 24,610,991 17,180,000
Earnings per share    
Basic $ 0.40 $ 0.85
Fully diluted $ 0.40 $ 0.85
Pro Forma (C Corporation basis) (Note 7):    
Income tax expense $ 5,425 $ 5,837
Net income $ 9,753 $ 9,803
Earnings per share    
Basic $ 0.40 $ 0.57
Fully diluted $ 0.40 $ 0.57