XML 79 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions

Allocation of federal and state income taxes between current and deferred portions is as follows:

 

 

 

For the year ended

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Current

 

$

12,476

 

 

$

1,321

 

 

$

1,427

 

Deferred

 

 

9,257

 

 

 

1,647

 

 

 

842

 

Total

 

$

21,733

 

 

$

2,968

 

 

$

2,269

 

 

Schedule of Differences in Federal Income Tax Expense and State Tax Expense from Statutory Federal and State Rates

Federal income tax expense for the year ended December 31, 2016, 2015 and 2014 differs from the statutory federal rate of 35% due to the following:

 

 

 

For the year ended

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Federal taxes calculated at statutory rate

 

$

5,061

 

 

$

 

 

$

 

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

State taxes, net of federal benefit

 

 

3,664

 

 

 

2,956

 

 

 

2,258

 

Conversion as of September 16, 2016 to C Corporation

 

 

13,181

 

 

 

 

 

 

 

Other

 

 

(173

)

 

 

12

 

 

 

11

 

Income tax expense, as reported

 

$

21,733

 

 

$

2,968

 

 

$

2,269

 

 

Schedule of Net Deferred Tax liability

The components of the net deferred tax liability at December 31, 2016 and 2015, are as follows:

 

 

 

For the year ended

 

 

 

 

December 31,

 

 

 

 

2016

 

 

2015

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

8,516

 

 

$

1,565

 

 

Amortization of core deposit intangible

 

 

996

 

 

 

107

 

 

Compensation related

 

 

7,552

 

 

 

1,120

 

 

Unrealized loss on securities

 

 

2,462

 

 

 

 

 

Other

 

 

2,430

 

 

 

39

 

 

Subtotal

 

 

21,956

 

 

 

2,831

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

 

FHLB stock dividends

 

 

(827

)

 

 

(135

)

 

Depreciation

 

 

(6,548

)

 

 

(661

)

 

Unrealized gain on securities

 

 

 

 

 

(205

)

 

Mortgage servicing rights

 

 

(12,558

)

 

 

(1,902

)

 

Other

 

 

(6,203

)

 

 

(641

)

 

Subtotal

 

 

(26,136

)

 

 

(3,544

)

 

Net deferred tax liability

 

$

(4,180

)

 

$

(713

)