XML 58 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Only Financial Statements

Note (20)—Parent company only financial statements:

 

 

 

As of December 31,

 

Balance sheet

 

2016

 

 

2015

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

 

$

30,993

 

 

$

1,253

 

Investments

 

 

2,074

 

 

 

2,381

 

Investments in Bank subsidiary (1)

 

 

325,574

 

 

 

265,632

 

Note receivable - Bank subsidiary (1)

 

 

 

 

 

6,000

 

Interest receivable

 

 

 

 

 

31

 

Other assets

 

 

2,972

 

 

 

2,545

 

Goodwill

 

 

29

 

 

 

29

 

Total assets

 

$

361,642

 

 

$

277,871

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Long-term debt

 

$

30,930

 

 

$

35,005

 

Subordinated debt

 

 

 

 

 

6,000

 

Accrued expenses and other liabilities

 

 

214

 

 

 

192

 

Total liabilities

 

$

31,144

 

 

$

41,197

 

Shareholders' equity

 

 

 

 

 

 

 

 

Common stock

 

$

24,108

 

 

$

17,180

 

Additional paid-in capital

 

 

213,480

 

 

 

94,544

 

Retained earnings

 

 

93,784

 

 

 

122,493

 

Accumulated other comprehensive (loss) income

 

 

(874

)

 

 

2,457

 

Total shareholders' equity

 

$

330,498

 

 

$

236,674

 

Total liabilities and shareholders' equity

 

$

361,642

 

 

$

277,871

 

(1)

Eliminates in Consolidation

 

 

 

For the years ended December 31,

 

Income Statements

 

2016

 

 

2015

 

 

2014

 

Income

 

 

 

 

 

 

 

 

 

 

 

 

Other interest income

 

$

33

 

 

$

33

 

 

$

32

 

Interest income from Bank subsidiary (1)

 

 

95

 

 

 

121

 

 

 

118

 

Gain on sale of investments

 

 

417

 

 

 

 

 

 

 

Dividend income from Bank subsidiary (1)

 

 

14,875

 

 

 

25,105

 

 

 

18,155

 

Earnings from Bank subsidiary (1)

 

 

26,859

 

 

 

23,879

 

 

 

15,429

 

Total income

 

$

42,279

 

 

$

49,138

 

 

$

33,734

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

1,393

 

 

 

1,298

 

 

 

1,278

 

Salaries, legal and professional fees

 

 

315

 

 

 

3

 

 

 

3

 

Other noninterest expense

 

 

168

 

 

 

59

 

 

 

69

 

Federal and state income tax benefit

 

 

(188

)

 

 

(78

)

 

 

(78

)

Total expenses

 

$

1,688

 

 

$

1,282

 

 

$

1,272

 

Net income

 

$

40,591

 

 

$

47,856

 

 

$

32,462

 

 

(1)

Eliminates in Consolidation

 

 

 

 

For the years ended December 31,

 

Statement of Cash Flows

 

2016

 

 

2015

 

 

2014

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

40,591

 

 

$

47,856

 

 

$

32,462

 

Adjustments to reconcile net income to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary bank

 

 

(26,859

)

 

 

(23,879

)

 

 

(15,429

)

Gain on sale of investments

 

 

(417

)

 

 

 

 

 

 

Stock-based compensation expense

 

 

4,693

 

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(427

)

 

 

1,292

 

 

 

(1,449

)

Increase (decrease) in other liabilities

 

 

(5,251

)

 

 

23

 

 

 

1,722

 

Other, net

 

 

7

 

 

 

(1

)

 

 

(1,751

)

Net cash provided by operating activities

 

$

12,337

 

 

$

25,291

 

 

$

15,555

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

$

724

 

 

$

761

 

 

$

(1,024

)

Net cash provided by (used in) investing activities

 

 

724

 

 

 

761

 

 

 

(1,024

)

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Equity contribution to Bank

 

$

(20,000

)

 

$

 

 

$

 

Payment of dividends

 

 

(69,300

)

 

 

(25,350

)

 

 

(14,850

)

Payment of subordinated debt

 

 

(10,075

)

 

 

 

 

 

 

Net proceeds from sale of common stock

 

 

116,054

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

$

16,679

 

 

$

(25,350

)

 

$

(14,850

)

Net increase (decrease) in cash and cash equivalents

 

 

29,740

 

 

 

702

 

 

 

(319

)

Cash and Cash Equivalents at beginning of year

 

 

1,253

 

 

 

551

 

 

 

870

 

Cash and Cash Equivalents at end of year

 

$

30,993

 

 

$

1,253

 

 

$

551

 

Supplemental noncash disclosures:

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of cash-settled to stock-settled compensation

 

$

5,388

 

 

$

 

 

$

 

Forgiveness of intercompany debt

 

$

6,024

 

 

$

 

 

$

 

Dividends declared not paid

 

$

 

 

$

 

 

$

1,750