XML 34 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting

Note (11)—Segment reporting:

The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations as well as internet delivery channels. Additionally, the Mortgage Segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.

The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance the Chief Executive Officer (CEO) utilize reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.

During the three months ended March 31, 2016, the Company realigned its segment reporting structure to reclassify mortgage banking income and related expenses associated with retail mortgage originations within our Banking geographic footprint from the Mortgage segment to the Banking segment. This change was made to capture all of the product and service offerings for our Banking customer base within our banking geographic footprint into the Banking segment while capturing all of the Mortgage Banking activities outside of the banking footprint into the Mortgage segment to allow our chief executive officer to better determine resource allocations and operating performance for each segment. As such, the tables below have been revised to reflect the reclassification for all periods presented.

The following tables provides segment financial information for the three and nine months ended September 30, 2016 and 2015 follows:

 

Three months ended September 30, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

28,158

 

 

$

(541

)

 

$

27,617

 

Provision for loan loss

 

 

71

 

 

 

 

 

 

71

 

Mortgage banking income

 

 

8,878

 

 

 

28,060

 

 

 

36,938

 

Other noninterest income

 

 

7,024

 

 

 

 

 

 

7,024

 

Depreciation

 

 

927

 

 

 

45

 

 

 

972

 

Amortization of intangibles

 

 

526

 

 

 

 

 

 

526

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

5,198

 

 

 

5,198

 

Other noninterest expense

 

 

30,332

 

 

 

18,501

 

 

 

48,833

 

Income before income taxes

 

 

12,204

 

 

 

3,775

 

 

 

15,979

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

14,772

 

Net income

 

 

 

 

 

 

 

 

 

 

1,207

 

Total assets

 

$

2,661,116

 

 

$

526,064

 

 

$

3,187,180

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

 

Three months ended September 30, 2015

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

23,625

 

 

$

510

 

 

$

24,135

 

Provision for loan loss

 

 

(1,159

)

 

 

 

 

 

(1,159

)

Mortgage banking income

 

 

5,875

 

 

 

13,919

 

 

 

19,794

 

Other noninterest income

 

 

7,254

 

 

 

 

 

 

7,254

 

Depreciation

 

 

793

 

 

 

28

 

 

 

821

 

Amortization of intangibles

 

 

415

 

 

 

 

 

 

415

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

764

 

 

 

764

 

Other noninterest expense

 

 

21,573

 

 

 

12,006

 

 

 

33,579

 

Income before income taxes

 

 

15,132

 

 

 

1,631

 

 

 

16,763

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

858

 

Net income

 

 

 

 

 

 

 

 

 

 

15,905

 

Total assets

 

$

2,534,915

 

 

$

341,425

 

 

$

2,876,340

 

Goodwill

 

 

46,804

 

 

 

100

 

 

 

46,904

 

 

Nine months ended September 30, 2016

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

83,389

 

 

$

(1,471

)

 

$

81,918

 

Provision for loan loss

 

 

(727

)

 

 

 

 

 

(727

)

Mortgage banking income

 

 

22,237

 

 

 

69,337

 

 

 

91,574

 

Other noninterest income

 

 

21,779

 

 

 

 

 

 

21,779

 

Depreciation

 

 

2,729

 

 

 

265

 

 

 

2,994

 

Amortization of intangibles

 

 

1,605

 

 

 

 

 

 

1,605

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

14,310

 

 

 

14,310

 

Other noninterest expense

 

 

81,202

 

 

 

47,360

 

 

 

128,562

 

Income before income taxes

 

 

42,596

 

 

 

5,931

 

 

 

48,527

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

16,946

 

Net income

 

 

 

 

 

 

 

 

 

 

31,581

 

Total assets

 

$

2,661,116

 

 

$

526,064

 

 

$

3,187,180

 

Goodwill

 

 

46,767

 

 

 

100

 

 

 

46,867

 

 

Nine months ended September 30, 2015

 

 

Banking

 

 

Mortgage

 

 

Consolidated

 

Net interest income

 

$

67,461

 

 

$

1,115

 

 

$

68,576

 

Provision for loan loss

 

 

(937

)

 

 

 

 

 

(937

)

Mortgage banking income

 

 

14,227

 

 

 

36,854

 

 

 

51,081

 

Other noninterest income

 

 

17,190

 

 

 

 

 

 

17,190

 

Depreciation and amortization

 

 

2,207

 

 

 

176

 

 

 

2,383

 

Amortization of intangibles

 

 

1,221

 

 

 

 

 

 

1,221

 

Amortization and impairment of mortgage servicing rights

 

 

 

 

 

1,543

 

 

 

1,543

 

Other noninterest expense

 

 

60,698

 

 

 

30,767

 

 

 

91,465

 

Income before income taxes

 

 

35,689

 

 

 

5,483

 

 

 

41,172

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

2,507

 

Net income

 

 

 

 

 

 

 

 

 

 

38,665

 

Total assets

 

$

2,534,915

 

 

$

341,425

 

 

$

2,876,340

 

Goodwill

 

 

46,804

 

 

 

100

 

 

 

46,904

 

 

Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit had a prime interest rate of 3.50% and 3.25% as of September 30, 2016 and 2015, respectively. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $3,472 and $2,277 and $8,555 and $6,356 for the three months and nine months ended September 30, 2016 and 2015, respectively.