XML 29 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mortgage Servicing Rights
9 Months Ended
Sep. 30, 2016
Transfers And Servicing Of Financial Assets [Abstract]  
Mortgage servicing rights

Note (6)—Mortgage servicing rights:

Changes in the Company’s mortgage servicing rights were as follows for the three and nine months ended September 30, 2016 and 2015 (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

Carrying value at beginning of period

 

$

40,382

 

 

$

16,361

 

 

$

29,711

 

 

$

6,032

 

Capitalization

 

 

11,107

 

 

 

7,284

 

 

 

30,890

 

 

 

18,392

 

Amortization

 

 

(2,796

)

 

 

(764

)

 

 

(6,221

)

 

 

(1,543

)

Impairment

 

 

(2,402

)

 

 

 

 

 

(8,089

)

 

 

 

Carrying value at September 30

 

$

46,291

 

 

$

22,881

 

 

$

46,291

 

 

$

22,881

 

 

 

Income and expense associated with mortgage servicing rights, which include servicing fees, late charges, guarantee fees and loan payoff interest, is recorded on a cash basis which approximates income as would be recorded on a U.S. GAAP basis. The following table summarizes servicing income and expense included in mortgage banking income and other noninterest expense within the Mortgage Segment operating results, respectively, for the three months and nine months ended September 30, 2016 and 2015 (in thousands), respectively:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2016

 

 

 

2015

 

 

 

2016

 

 

 

2015

 

Gross servicing income

 

$

3,660

 

 

$

1,050

 

 

$

8,311

 

 

$

2,102

 

Servicing expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing asset amortization

 

 

2,796

 

 

 

764

 

 

 

6,221

 

 

 

1,543

 

Servicing asset impairment

 

 

2,402

 

 

 

 

 

 

8,089

 

 

 

 

Other servicing expenses

 

 

625

 

 

 

174

 

 

 

1,571

 

 

 

374

 

Gross servicing expenses

 

 

5,823

 

 

 

938

 

 

 

15,881

 

 

 

1,917

 

Net servicing (loss) income

 

$

(2,163

)

 

$

112

 

 

$

(7,570

)

 

$

185

 

Data and key economic assumptions related to the Company’s mortgage servicing rights as of September 30, 2016 and December 31, 2015 are as follows ($ amounts in thousands):

 

 

 

September 30,

2016

 

 

December 31,

2015

 

Unpaid principal balance

 

$

4,975,893

 

 

$

2,545,449

 

Weighted-average prepayment speed (CPR)

 

 

11.55

%

 

 

7.30

%

Estimated impact on fair value of a 10% increase

 

 

(2,144

)

 

 

(371

)

Estimated impact on fair value of a 20% increase

 

 

(4,127

)

 

 

(726

)

Discount rate

 

 

9.20

%

 

 

10.14

%

Estimated impact on fair value of a 100 bp increase

 

 

(1,752

)

 

 

(1,201

)

Estimated impact on fair value of a 200 bp increase

 

 

(3,381

)

 

 

(2,317

)

Weighted-average coupon interest rate

 

 

3.65

%

 

 

3.79

%

Weighted-average servicing fee (basis points)

 

 

26

 

 

 

25

 

Weighted-average remaining maturity (in months)

 

 

310

 

 

 

311

 

 

 

On September 29, 2016, the Company signed a letter of intent to sell approximately $2.4 billion in serviced mortgage loan balances. The transaction terms dictate an adjustable daily pricing mechanism based on changes in the referenced mortgage interest rate.  In order to hedge the movement of the referenced mortgage interest rate, the Company entered into a series of interest rate futures and related derivatives to approximately offset the changes to the sales price with an aggregate notional value of $130,000 subsequent to September 30, 2016.  The changes in the fair value of the derivatives will be included in the change in the fair value of the MSRs and the resulting gain or loss on the sale of the underlying MSRs.

 

Additionally, subsequent to September 30, 2016, the Company signed a letter of intent to sell an additional approximate $1.3 billion in serviced mortgage loan balances.

 

At September 30, 2016, the fair value carrying amount of the related mortgage servicing rights totaled approximately $32,600 million for the two transactions.

 

Both transactions are expected to close prior to the end of the fourth quarter of 2016. In connection with the above sales, the Company does not expect any further material gain or loss on the sale; however, the Company does expect to incur transaction-related expenses in the aggregate amount of approximately $2,600 million which will be recorded when incurred.

 

Based on current management plans, the Company plans to retain the remaining MSRs related primarily to the retail mortgage originations within its existing footprint for marketing purposes while selling originated MSRs through various transactions in future periods.