XML 112 R99.htm IDEA: XBRL DOCUMENT v3.22.1
Parent Company Only Condensed Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net income $ 24,618 $ 12,703
Adjustments to reconcile net income to net cash from operating activities:    
Amortization of debt issuance costs 105 32
Stock based compensation expense 461 373
Other assets (1,225) (13,181)
Net cash from (used in) operating activities 101,212 (107,822)
Cash flows from investing activities:    
Loan (originations) and payments, net 282,944  
Net cash from (used in) investing activities 601,861 (933,379)
Cash flows from financing activities:    
Payments on notes payable (455) (342)
Proceeds from issuance of subordinated debt, net of costs 5,932 0
Redemption of subordinated debt (6,000) (1,000)
Proceeds from issuance of preferred stock, net 727 6,516
Proceeds from sale of common stock, net 1,850 916
ESOP contribution 366 260
Unearned ESOP shares allocation (371) 0
Dividends paid on common stock (1,056) (915)
Dividends paid on preferred stock (1,005) (863)
Net cash from financing activities (648,725) 986,000
Net change in cash and cash equivalents 54,348 (55,201)
Cash and cash equivalents, beginning of period 55,379 110,580
Cash and cash equivalents, end of period 109,727 55,379
Supplemental noncash disclosures    
Conversion of subordinated debt to Series B preferred stock 0 500
Preferred Shares, Series B    
Supplemental noncash disclosures    
Conversion of stock 6,120 0
Preferred Shares, Series A    
Supplemental noncash disclosures    
Conversion of stock 0 1,500
Parent Company    
Cash flows from operating activities:    
Net income 24,618 12,703
Adjustments to reconcile net income to net cash from operating activities:    
Equity in undistributed earnings of subsidiary (25,030) (13,398)
Amortization of debt issuance costs 105 13
Stock based compensation expense 51 24
Other assets (105) (8)
Change in other liabilities and accrued interest payable 459 67
Net cash from (used in) operating activities 98 (599)
Cash flows from investing activities:    
Contributions to subsidiary 0 (4,500)
Loan (originations) and payments, net 27 9
Net cash from (used in) investing activities 27 (4,491)
Cash flows from financing activities:    
Payments on notes payable (455) (342)
Proceeds from issuance of subordinated debt, net of costs 5,932 0
Redemption of subordinated debt (6,000) 0
Proceeds from issuance of preferred stock, net 727 6,516
Proceeds from sale of common stock, net 1,850 1,096
ESOP contribution 366 260
Unearned ESOP shares allocation (371) 0
Dividends paid on common stock (1,056) (915)
Dividends paid on preferred stock (1,005) (863)
Net cash from financing activities (12) 5,752
Net change in cash and cash equivalents 113 662
Cash and cash equivalents, beginning of period 2,438 1,776
Cash and cash equivalents, end of period 2,551 2,438
Supplemental noncash disclosures    
Conversion of subordinated debt to Series B preferred stock 0 500
Parent Company | Preferred Shares, Series B    
Supplemental noncash disclosures    
Conversion of stock 6,120 0
Parent Company | Preferred Shares, Series A    
Supplemental noncash disclosures    
Conversion of stock $ 0 $ 1,500