XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net income $ 24,618 $ 12,703
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation of fixed assets 1,741 1,411
Net securities premium amortization 102 1
Amortization of debt issuance costs 105 32
Accretion of discount on PPP loans purchased (84) 0
Provision for loan losses (3,500) 16,900
Accretion of discount on unguaranteed loans (1,923) (2,397)
Deferred income taxes 3,505 (3,707)
Origination of government guaranteed loans held for sale (1,460) (23,877)
Origination of residential loans held for sale (2,222,078) (1,919,862)
Net gains on sales of residential loans held for sale (89,578) (88,336)
Amortization of loan servicing rights 3,008 3,650
Non-qualified stock purchase plan expense 57 43
Stock based compensation expense 461 373
Executive stock grants 0 228
Income from bank owned life insurance (364) (183)
Changes in:    
Accrued interest receivable 3,736 (5,177)
Other assets (1,225) (13,181)
Accrued interest payable (1,673) 1,779
Other liabilities (2,019) 12,293
Net cash from (used in) operating activities 101,212 (107,822)
Cash flows from investing activities:    
Purchase of investment securities available for sale (33,208) 0
Principal payments on investment securities available for sale 1,643 0
Principal payments on investment securities held to maturity 38 1
Purchase of restricted equity securities (465)  
Purchase of restricted equity securities   137
Purchase of PPP loans 0 (22,404)
Proceeds from sales of PPP and government guaranteed loans originally classified as held for investment 376,206 0
Loan (originations) and payments, net 282,944  
Loan (originations) and payments, net   (896,066)
Purchase of premises and equipment (13,297) (3,047)
Purchase of bank owned life insurance (12,000) (12,000)
Net cash from (used in) investing activities 601,861 (933,379)
Cash flows from financing activities:    
Net change in deposits 162,901 110,190
Net proceeds (repayments) issuance of long-term FHLB advances 0 (10,000)
Proceeds from issuance of subordinated debt, net of costs 5,932 0
Payments on notes payable (455) (342)
Net proceeds (repayments) of PPP Liquidity Facility borrowings (811,608) 881,262
Proceeds from issuance of preferred stock, net 727 6,516
Redemption of subordinated debt (6,000) (1,000)
Proceeds from sale of common stock, net 1,850 916
ESOP contribution 366 260
Unearned ESOP shares allocation (371) 0
Dividends paid on common stock (1,056) (915)
Dividends paid on preferred stock (1,005) (863)
Tax benefit from options exercised (6) (24)
Net cash from financing activities (648,725) 986,000
Net change in cash and cash equivalents 54,348 (55,201)
Cash and cash equivalents, beginning of period 55,379 110,580
Cash and cash equivalents, end of period 109,727 55,379
Supplemental cash flow information    
Interest paid 8,973 8,499
Income taxes paid 10,383 9,748
Supplemental noncash disclosures    
Net change in unrealized holding gain on investment securities available for sale (420) 0
Recognition of right of use asset and operating lease liability 543 2,000
Conversion of subordinated debt to Series B preferred stock 0 500
Preferred Shares, Series B    
Supplemental noncash disclosures    
Conversion of stock 6,120 0
Preferred Shares, Series A    
Supplemental noncash disclosures    
Conversion of stock 0 1,500
Residential loans held for sale    
Adjustments to reconcile net income to net cash from operating activities:    
Proceeds from sale of loans held-for-sale 2,401,057 1,881,959
Net gains on sales of residential loans held for sale (89,578) (88,336)
Changes in fair value, gain (loss) 4,934 (6,049)
PPP and Government Loans    
Adjustments to reconcile net income to net cash from operating activities:    
Net gains on sales of PPP and governement loans (18,024) (1,652)
Government guaranteed loans    
Adjustments to reconcile net income to net cash from operating activities:    
Proceeds from sale of loans held-for-sale 0 25,228
Net gains on sales of PPP and governement loans (18,024) (1,652)
SBA Loan    
Adjustments to reconcile net income to net cash from operating activities:    
Net gains on sales of PPP and governement loans (4,207) (1,652)
Changes in fair value, gain (loss) $ (184) $ (1)