EX-7.1 2 d433641dex71.htm EX-7.1 EX-7.1

Exhibit 7.1

Computation of Ratio of Earnings to Fixed Charges

 

(i) Excluding interest on retail deposits

 

     Year ended December 31  
     2017
£m
    2016
£m
    2015
£m
    2014
£m
    2013
£m
 

Profit on continuing operations before tax

     1,814       1,914       1,342       1,399       1,109  

Fixed charges: interest expense (B) (1)

     919       1,076       1,146       1,291       1,549  

Preference security dividend requirements of consolidated subsidiaries

     (37     (30     (23     (40     (57

Earnings before taxes and fixed charges (A)

     2,696       2,960       2,465       2,650       2,601  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges (A/B)

     293       275       215       205       168  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(ii) Including interest on retail deposits

 

     Year ended December 31  
     2017
£m
    2016
£m
    2015
£m
    2014
£m
    2013
£m
 

Profit on continuing operations before tax

     1,814       1,914       1,342       1,399       1,109  

Fixed charges: interest expense (B) (1)

     2,102       2,885       3,120       3,363       4,207  

Preference security dividend requirements of consolidated subsidiaries

     (37     (30     (23     (40     (57

Earnings before taxes and fixed charges (A)

     3,879       4,769       4,439       4,722       5,259  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges (A/B)

     185       165       142       140       125  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Note

 

(1)  Includes the amortisation of discounts and premiums on debt securities in issue.