XML 31 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Land and improvements $ 508,311 $ 571,988
Building and improvements 720,622 736,420
Tenant improvements 3,386 3,366
Furniture, fixtures and equipment 13,514 13,897
Real estate under development 162,281 146,249
Total investment in real estate 1,408,114 1,471,920
Accumulated depreciation (250,650) (243,392)
Investment in real estate, net 1,157,464 1,228,528
Cash and cash equivalents 32,029 19,896
Restricted cash 28,809 18,156
Tenant and other receivables, net of allowance for doubtful accounts of $321 and $258, respectively 7,843 6,365
Deferred rent 2,049 2,108
Deferred costs and intangible assets, net 5,465 5,676
Prepaid expenses and other assets 7,664 6,236
TOTAL ASSETS 1,241,323 1,286,965
Liabilities:    
Notes payable, net of unamortized loan costs of $9,152 and $9,019 respectively 1,268,171 1,266,340
Accounts payable and accrued liabilities 15,436 18,731
Security deposits 9,095 9,067
Other liabilities 6,317 7,057
TOTAL LIABILITIES 1,299,019 1,301,195
Equity (Deficit):    
Preferred stock, $0.01 par value; 100,000 shares authorized (including 140 shares of 12.5% Series A cumulative non-voting preferred stock), zero shares issued and outstanding 0 0
Common stock, $0.01 par value; 500,000,000 shares authorized, 16,146,546 and 16,146,546 shares issued and outstanding, at June 30, 2025, and December 31, 2024, respectively 160 160
Additional paid-in-capital 90,342 89,938
Accumulated deficit (112,438) (95,507)
Total stockholders’ equity (21,936) (5,409)
Non-controlling interests (35,760) (8,821)
TOTAL EQUITY (DEFICIT) (57,696) (14,230)
TOTAL LIABILITIES AND EQUITY (DEFICIT) $ 1,241,323 $ 1,286,965