XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
REVENUES      
Residential rental income $ 79,365 $ 73,667 $ 67,165
Commercial income 21,508 21,914 18,558
Tenant recoveries 4,884 5,102 4,061
Garage and other income 4,240 3,269 3,221
TOTAL REVENUES 109,997 103,952 93,005
OPERATING EXPENSES      
Property operating expenses 27,267 27,029 25,442
Real estate taxes and insurance 22,293 20,685 17,740
General and administrative 9,873 9,944 8,405
Acquisition and other 101 69 326
Depreciation and amortization 18,005 16,721 15,295
TOTAL OPERATING EXPENSES 77,539 74,448 67,208
INCOME FROM OPERATIONS 32,458 29,504 25,797
Interest expense, net (32,781) (35,505) (38,136)
Loss on extinguishment of debt (8,872)
Gain on involuntary conversion 194
Net loss (9,001) (6,001) (12,339)
Net loss attributable to non-controlling interests 5,368 3,644 8,604
Dividends attributable to preferred shares (8) (19)
Net loss attributable to common stockholders $ (3,633) $ (2,365) $ (3,754)
Basic and diluted net loss per share (in dollars per share) $ (0.22) $ (0.15) $ (0.34)