XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
ASSETS    
Land and improvements $ 497,343 $ 497,343
Building and improvements 479,360 463,727
Tenant improvements 3,051 3,023
Furniture, fixtures and equipment 10,978 10,245
Real estate under development 125,467 96,268
Total investment in real estate 1,116,199 1,070,606
Accumulated depreciation (90,462) (73,714)
Investment in real estate, net 1,025,737 996,892
Cash and cash equivalents 37,028 7,940
Restricted cash 8,836 13,730
Tenant and other receivables, net of allowance for doubtful accounts of $2,624 and $2,524, respectively 3,580 6,569
Deferred rent 2,485 3,514
Deferred costs and intangible assets, net 9,964 11,894
Prepaid expenses and other assets 13,378 11,546
TOTAL ASSETS 1,101,008 1,052,085
Liabilities:    
Notes payable, net of unamortized loan costs of $12,049 and $11,170, respectively 913,564 843,946
Accounts payable and accrued liabilities 12,550 8,595
Security deposits 6,637 6,048
Below-market leases, net 2,923 5,075
Other liabilities 3,849 2,830
TOTAL LIABILITIES 939,523 866,494
Equity:    
Preferred stock, $0.01 par value; 100,000 shares authorized (including 140 shares of 12.5% Series A cumulative non-voting preferred stock), zero shares issued and outstanding
Common stock, $0.01 par value; 500,000,000 shares authorized, 17,812,755 shares issued and outstanding 178 178
Additional paid-in-capital 92,945 92,273
Accumulated deficit (27,941) (17,539)
Total stockholders’ equity 65,182 74,912
Non-controlling interests 96,303 110,679
TOTAL EQUITY 161,485 185,591
TOTAL LIABILITIES AND EQUITY $ 1,101,008 $ 1,052,085