EX-99.3 4 ex99-3.htm

 

Exhibit 99.3

 

 

 

 

 

N E W S R E L E A S E

 

 

 

Siyata Mobile Reports Fourth Quarter and Full Year 2024 Financial Results

 

Company to highlight Core Gaming AI growth strategy online on April 3 at VirtualInvestorConferences.com

 

Vancouver, BC – March 31, 2025 — Siyata Mobile Inc. (Nasdaq: SYTA) (“Siyata” or the “Company”), a global developer and vendor of Push-to-Talk over Cellular (PoC) handsets and accessories, today announced its financial results for the three and 12 months ended December 31, 2024.

 

In light of the recently announced signing of a definitive merger agreement with Core Gaming, Inc. (“Core Gaming”), the Company will not host a conference call to discuss its Q4 and full-year 2024 financial results. Instead, the Company encourages current and prospective investors to join the AI & Technology Virtual Investor Conference on April 3, 2025, where Aitan Zacharin, CEO of Core Gaming, will present Core Gaming’s growth strategy. The event will be hosted by VirtualInvestorConferences.com.

 

Marc Seelenfreund, CEO of Siyata, said, “As we move closer to finalizing our pending merger with Core Gaming, we are confident this strategic combination will unlock new growth opportunities, enhance value for Siyata shareholders and position the combined company for long-term success. Our teams are working diligently to effect the merger, and our goal is to complete it in the second quarter of 2025.”

 

Key financial highlights for the fourth quarter of 2024

 

Revenues of $1.5 million compared to $1.9 million in the year ago period.
Net loss was $8.9 million as compared to a net loss of $3.9 million in the year ago period.
Adjusted EBITDA was ($5.6 million) versus ($2.3 million) in the year ago period.

 

Key financial highlights for the full year 2024:

 

Revenues of $11.6 million, up 41% compared to $8.2 million in 2023.
Net loss was $25.3 million as compared to a net loss of $12.9 million in 2023.
Adjusted EBITDA was ($14.3 million) versus ($7.8 million) in 2023.

 

 

 

 

Liquidity and Capital Resources

 

As of December 31, 2024, the Company had a cash balance of $0.2 million compared to $0.9 million as of December 31, 2023.

 

AI & Technology Virtual Investor Conference Details:

 

Date: Thursday, April 3, 2025
Time: 10:30 am Eastern time
Registration Link: Register Here

 

This will be an online event where investors are invited to submit their questions in advance. If attendees are not able to join the event live on the day of the conference, an archived webcast will also be made available after the event.

 

It is recommended that online investors pre-register and run the online system check to expedite participation and receive event updates.

 

About Siyata Mobile Inc.

 

Siyata Mobile Inc. is a B2B global developer and vendor of next-generation Push-To-Talk over Cellular handsets and accessories. Its portfolio of rugged PTT handsets and accessories enables first responders and enterprise workers to instantly communicate over a nationwide cellular network of choice, to increase situational awareness and save lives. Police, fire, and ambulance organizations as well as schools, utilities, security companies, hospitals, waste management companies, resorts and many other organizations use Siyata PTT handsets and accessories today.

 

In support of our Push-to-Talk handsets and accessories, Siyata also offers enterprise-grade In-Vehicle solutions and Cellular Booster systems enabling our customers to communicate effectively when they are in their vehicles, and even in areas where the cellular signal is weak.

 

Siyata sells its portfolio through leading North American cellular carriers, and through international cellular carriers and distributors.

 

Siyata’s common shares trade on the Nasdaq under the symbol “SYTA”.

 

Visit www.siyata.net and unidencellular.com to learn more.

 

About Core Gaming

 

Core Gaming is an international AI driven mobile games developer and publisher headquartered in Miami. We create entertaining games for millions of players worldwide, while empowering other developers to deliver player-focused apps and games to enthusiasts. Core’s mission is to be the leading global AI driven gaming company. Since our launch we have developed and co-developed over 2,000 games, driven over 600 million downloads, and generated a global footprint of over 40 million users from over 140 countries.

 

 

 

 

Visit www.coregaming.co to learn more.

 

Investor Relations:

 

Brett Maas

Hayden IR

SYTA@Haydenir.com

646-536-7331

 

Siyata Mobile Corporate:

 

Glenn Kennedy, VP of International Sales

Siyata Mobile Inc.

glenn@siyata.net

 

Forward Looking Statements

 

This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements. Because such statements deal with future events and are based on Siyata’s current expectations, they are subject to various risks and uncertainties and actual results, performance, or achievements of Siyata could differ materially from those described in or implied by the statements in this press release. The forward-looking statements contained or implied in this press release are subject to other risks and uncertainties, including those discussed under the heading “Risk Factors” in Siyata’s filings with the Securities and Exchange Commission (“SEC”), and in any subsequent filings with the SEC. Except as otherwise required by law, Siyata undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to websites and social media have been provided as a convenience, and the information contained on such websites or social media is not incorporated by reference into this press release.

 

— Tables Follow —

 

 

 

 

Siyata Mobile Inc.

Condensed Consolidated Statements of Financial Position

(Expressed in US dollars)

 

   USD   USD 
   December 31, 2024   December 31, 2023 
ASSETS          
Current          
Cash   181,730    898,771 
Trade and other receivables   1,404,180    1,181,257 
Prepaid expenses   119,802    29,673 
Inventory   3,942,896    3,544,519 
Advance to suppliers   33,672    1,048,227 
    5,682,280    6,702,447 
Long term deposit   181,584    147,100 
Right of use assets, net   582,485    630,793 
Equipment, net   157,820    175,335 
Intangible assets, net   8,285,036    7,856,730 
Total Assets   14,889,205    15,512,405 
           
Liabilities And Shareholders’ Equity          
Current          
Loans from Financial Institutions   2,077,290    89,298 
Sales of future receipts   1,688,435    1,467,899 
Accounts payable and accrued liabilities   5,497,957    3,451,128 
Lease obligations   296,366    254,668 
Warrant and preferred share liability   1,069,513    156,433 
    10,629,561    5,419,426 
Lease obligations   338,373    385,639 
    338,373    385,639 
Total liabilities   10,967,934    5,805,065 
Shareholders’ Equity          
Share capital   104,916,071    85,714,727 
Reserves   14,927,501    14,644,200 
Accumulated other comprehensive loss   98,870    98,870 
Deficit   (116,021,171)   (90,750,457)
    3,921,271    9,707,340 
Total Liabilities And Shareholders’ Equity   14,889,205    15,512,405 

 

 

 

 

Siyata Mobile Inc.

Consolidated Statement of Operation and Comprehensive Income (Loss)

For the three months ended

 

   December 31, 2024   December 31, 2023 
         
Revenue  $1,518,150   $1,877,557 
Cost Of Sales   (2,139,007)   (1,010,732)
Gross Profit   (620,857)   866,825 
    -40.9%   46.2%
Expenses          
Amortization And Depreciation   417,659    446,318 
Development Expenses   295,270    405,254 
Selling And Marketing   1,010,061    1,630,066 
Equity promotion and marketing   1,580,077    242,000 
Inventory loss (income) from water damage   -    (49,272)
General And Administrative   1,621,376    1,115,918 
Bad Debts (Recovered)   (20,064)   20,866 
Inventory Impairment   230,312    (161,450)
Impairment of intangibles   279,828    - 
Share-Based Payments   27,733    156,959 
Total Operating Expenses   5,442,252    3,806,659 
           
Net Operating Loss   (6,063,109)   (2,939,834)
           
Other Expenses          
Finance Expense   1,291,593    732,782 
Loss on issuance   138,118    - 
Impairment of Investment   1,300,000    - 
Foreign exchange   45,766    139,236 
Change in fair value of warrant liability   1,989    1,517,389 
Transaction Costs   82,670    (1,462,236)
Total Other Expenses   2,860,136    927,171 
Net Loss For The Period  $(8,923,245)  $(3,867,005)
           
Comprehensive Loss For The Period   (8,923,245)   (3,867,005)
           
Weighted average shares   481,167    2,574 
Basic and diluted loss per share   (18.55)   (1,502.33)

 

 

 

 

Siyata Mobile Inc.

Condensed Consolidated Statements of Loss and Comprehensive Loss

(Expressed in US dollars)

For the three and 12 months ended December 31, 2024 and 2023

 

   2024   2023   2022 
             
Revenue  $11,629,572   $8,233,301   $6,481,910 
Cost of sales   (9,487,165)   (5,575,372)   (5,092,011)
Gross profit   2,142,407    2,657,929    1,389,899 
EXPENSES               
Amortization and depreciation   1,679,839    1,754,957    1,142,165 
Development expenses   625,023    578,356    339,828 
Selling and marketing   4,480,013    4,364,994    4,508,901 
General and administrative   4,859,690    5,128,814    6,942,183 
Equity promotion and marketing   5,920,239    1,371,200    707,241 
(Gain) loss on valuation of inventory   230,312    (161,450)   813,205 
Loss (income) from water damage   -    (834,713)   544,967 
Bad debts   6,926    47,526    86,103 
Impairment of intangibles   279,828    -    - 
Share-based payments   283,301    930,564    2,888,704 
Total operating expenses   18,365,171    13,180,248    17,973,297 
Net operating loss   (16,222,764)   (10,522,319)   (16,583,398)
                
OTHER EXPENSES               
Finance expense   3,541,594    841,815    181,413 
Loss on issuance   6,267,400    -    - 
Loss on extinguishment of financial liability   601,163    -    - 
Impairment of Investment   1,300,000    -    - 
Foreign exchange   8,523    (49,258)   586,794 
Change in preferred share liability   (386,022)   -    - 
Gain on settlement of derivative   (3,723,827)   -    - 
Change in fair value of convertible promissory note   -    -    4,794,710 
Change in fair value of warrant liability   (48,681)   1,517,389    (8,245,662)
Transaction costs   1,487,800    99,529    1,398,598 
Total other expenses   9,047,950    2,409,475    (1,284,147)
Recovery of income taxes        -    - 
Net loss for the year   (25,270,714)   (12,931,794)   (15,299,251)
Other comprehensive income               
Translation adjustment   -    -    137,609 
Comprehensive loss for the year  $(25,270,714)  $(12,931,794)  $(15,161,642)
                
Weighted average shares   163,397    1,270    166 
Basic and diluted loss per share  $(154.66)  $(10,183)  $(92,164)

 

 

 

 

Reconciliation to Adjusted EBITDA

(Expressed in US dollars)

For the three and 12 months ended December 31, 2024 and 2023

 

   Three Months Ended   12 Months Ended 
   December 31, 2024   December 31, 2023   December 31, 2024   December 31, 2023 
                 
Net Operating Loss   (6,063,109)   (2,937,834)   (16,222,764)   (10,522,319)
                     
Addback                    
Amortization and depreciation   417,659    446,318    1,679,839    1,754,957 
Share based compensation   27,733    156,959    283,301    930,564 
                     
Adjusted EBITDA   (5,617,717)   (2,334,557)   (14,259,624)   (7,836,798)

 

- END -