XML 65 R49.htm IDEA: XBRL DOCUMENT v3.22.1
Share Capital (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of classes of share capital [text block] [Abstract]  
Schedule of stock option activity
 
 
 
Number of
Stock
Options
 
 
Weighted
Average
Exercise Price
 
Outstanding options, December 31, 2018
 
 
65,448
 
 
$
49.00
 
Granted
 
 
17,655
 
 
 
59.01
 
Expired
 
 
(518
)
 
 
65.57
 
Outstanding options, December 31, 2019
 
 
82,585
 
 
$
52.34
 
Granted
 
 
279,190
 
 
 
6.47
 
Expired/Cancelled
 
 
(33,707
)
 
 
39.79
 
Outstanding options, December 31, 2020
 
 
328,068
 
 
$
13.99
 
Granted
 
 
100,500
 
 
 
11.50
 
Expired/Cancelled
 
 
(14,000
)
 
 
16.38
 
Outstanding options, December 31, 2021
 
 
414,568
 
 
$
13.88
 
 
  Number of
options
    Weighted
average
exercise price
 
Outstanding agent options, December 31, 2018
    8,050     $ 47.91  
Granted     5,025       45.58  
Exercised     (5,668 )     43.71  
Expired     (810 )     53.00  
Outstanding agent options, December 31, 2019
 
 
6,597
 
 
$
52.68
 
Granted     445,926       7.36  
Outstanding agent options, December 31, 2020
 
 
452,523
 
 
 
8.02
 
Expired     (6,597 )     52.68  
Outstanding agent options, December 31, 2021
 
445,926
 
 
$
7.51
 
 
 
 
 
Number of
Warrants
 
 
Weighted
average exercise
price
 
 
Outstanding, December 31, 2018
 
 
149,674
 
 
$
60.16
 
Granted
 
 
80,110
 
 
 
54.64
 
Exercised
 
 
(80,865
)
 
 
54.64
 
Expired
 
 
(36,920
)
 
 
73.22
 
 
Outstandin
g, December 31, 2019
 
 
 
111,999
 
 
$
 
 
59.02
 
Granted
 
 
3,479,534
 
 
 
8.96

Outstanding, December 31, 2020
 
 
3,591,533
 
 
$
 
10.55
 
Granted
 
 
2,142,857
 
 
 
4.00
 
Exercised
 
 
(544,415
)
 
 
5.54
 
Expired
 
 
(68,647
)
 
 
62.87
 
Outstanding, December 31, 2021
 
 
5,121,328
 
 
$
7.64
 
 
Schedule stock options outstanding
 
Grant Date
 
Number of
options
outstanding
 
Number of
options
exercisable
 
Weighted
Average
Exercise
Price
 
Expiry date
 
Remaining contractual
life (years)
 
1-Jan-17     2,207     2,207   $ 40.00   1-Jan-22     0.01 *
11-Jan-17     2,483     2,483     41.00   11-Jan-22     0.03 *
4-Apr-17     6,897     6,897     63.00   4-Apr-22     0.26  
24-Jul-17     690     690     79.00   18-Feb-22     0.13 *
24-Jul-17     7,929     7,929     79.00   24-Jul-22     0.56  
24-Dec-18     12,896     12,896     57.00   24-Dec-23     1.98  
24-Dec-18     1,724     1,724     57.00   18-Feb-22     0.13 *
15-Jan-19     828     828     57.00   15-Jan-24     2.04  
21-Mar-19     12,345     12,345     63.00   21-Mar-24     2.22  
1-Jan-20     2,069     1,380     57.00   1-Jan-24     2.00  
15-Nov-20     95,000     59,375     6.00   15-Nov-30     8.88  
15-Nov-20     161,500     100,938     6.00   15-Nov-25     3.88  
15-Nov-20     20,000     20,000     6.00   18-Feb-22     0.13 *
2-Jan-21     57,000     28,500     11.50   2-Jan-26     4.01  
2-Jan-21     5,000     2,500     11.50   2-Jan-31     8.01  
18-Jan-21     14,500     7,250     11.50   18-Jan-26     4.05  
18-Jan-21     1,500     1,500     11.50   31-Aug-22     0.67  
18-Jan-21     10,000     10,000     11.50   29-Oct-22     0.83  
 Total
 
 
414,568
 
 
279,442
 
$
13.88
   
 
 
4.52
 
 
* Expired subsequent to the year end.

 
Grant Date
 
Number of
options
outstanding
 
 
Number of
options
exercisable
 
 
Weighted
Average
Exercise Price
 
 
Expiry date
 
Remaining
contractual life
(years)
 
28-Jul-20     1,702       1,702     $ 20.49     28-Jul-22     0.57  
29-Sep-20     113,500       113,500     $ 6.60     28-Sep-25     3.75  
29-Sep-20     266,000       266,000     $ 6.85     28-Sep-25     3.75  
31-Dec-20     64,724       64,724     $ 11.50     30-Jun-24     2.50  
Total
 
445,926
 
 
445,926
 
 
7.51
 
   
 
3.56
 
 
Grant Date
 
Number of
Warrants
outstanding and
exercisable
 
 
Exercise Price
 
 
Expiry date
 
23-Dec-19
 
 
54,248
 
 
 
51.22
 
 
 
23-Dec-22
 
28-Jul-20
 
 
74,138
 
 
 
20.49
 
 
 
28-Jul-22
 
29-Sep-20
 
 
1,805,585
 
 
 
6.85
 
 
 
28-Sep-25
 
31-Dec-20
 
 
1,294,500
 
 
 
11.50
 
 
 
30-Jun-24
 
26-Oct-21
 
 
1,892,857
 
 
 
4.00
 
 
 
03-Nov-26
 
Total
 
 
5,121,328
 
 
$
7.64
 
 
 
 
 
 

Schedule of weighted average assumptions
 
 
 
2021
 
 
2020
 
 
2019
 
Exercise price   $ 11.50     $ 6.47     $ 72.50  
Risk-free interest rate     0.23 %     1.68 %     1.5 %
Expected life     5       5       4.8  
Annualized volatility     85 %     83 %     143 %
Dividend rate     0.00 %     0.00 %     0.00 %