XML 19 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Loss and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Statement of cash flows [abstract]      
Revenue $ 7,545,488 $ 5,989,772 $ 9,812,188
Cost of Sales (Note 19) (5,677,317) (4,409,655) (7,122,823)
Gross profit 1,868,171 1,580,117 2,689,365
EXPENSES      
Amortization and Depreciation (Note 10) 1,008,321 1,280,122 1,168,594
Development expenses (Note 10) 846,242 560,236 757,404
Selling and marketing (Note 20) 4,504,992 3,691,844 3,559,602
General and administrative (Note 21) 4,932,450 2,857,550 2,322,681
Inventory impairment (Note 7) 3,087,999 1,571,649 212,000
Bad Debts (recovered) (Note 6) 930,971 1,530,667  
Impairment of intangibles (Note 10) 4,739,286 293,000 111,521
Impairment goodwill (Note 11) 852,037    
Share-based payments (Note 18) 1,338,931 517,678 1,123,154
Total Operating Expenses 22,241,229 12,302,746 9,254,956
Net operating loss (20,373,058) (10,722,629) (6,565,591)
OTHER EXPENSES    
Finance expense (income) (note 22) 1,984,040 1,744,273 962,263
Foreign exchange 108,632 (290,401) 106,745
Change in fair value of convertible promissory note 295,492    
Change in fair value of warrant liability (390,322)    
Accretion and change in value of future purchase consideration     22,609
Transaction costs (Note 23) 1,254,642 1,414,616  
Total other expenses 3,252,484 2,868,488 1,091,617
Net loss for the year (23,625,542) (13,591,117) (7,657,208)
Other comprehensive income      
Translation Adjustment 138,764 2,887 (8,500)
Comprehensive loss for the year $ (23,486,778) $ (13,588,230) $ (7,665,708)
Weighted Average Shares (in Shares) 4,849,250 1,484,898 807,956
Basic and diluted loss per share (in Dollars per share) $ (4.87) $ (9.15) $ (9.48)