XML 108 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Financial Statement - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 1,931,174 $ 5,559,276
Accounts receivable, net 5,689,538 9,120,543
Prepayments 1,326,916 889,172
Other receivables, net 3,871,729 4,045,411
Total current assets 12,819,357 19,614,402
Non-current assets    
Long-term investment 294,429
Intangible assets 477 1,510
Operating lease right-of-use assets 291,081
Total non-current assets 585,987 1,510
Total assets 13,405,344 19,615,912
Current liabilities    
Account and other payables 10,118,046 17,414,049
Taxes payable 22,929 21,269
Current operating lease liabilities 162,610
Total current liabilities 10,303,585 17,435,318
Non-current liabilities    
Warrant and preferred share liability 100  
Total non-current liabilities 100  
Total liabilities 10,303,685 17,435,318
Equity    
Share capital 35,068,194 2,569,566
Accumulated other comprehensive loss (2,884) (16,652)
Accumulated deficits (31,963,651) (372,320)
Total Equity 3,101,659 2,180,594
Total liabilities and equity $ 13,405,344 $ 19,615,912