XML 103 R84.htm IDEA: XBRL DOCUMENT v3.23.1
Warrant Liability (Details) - USD ($)
12 Months Ended
Jan. 13, 2022
Dec. 31, 2022
Dec. 31, 2021
November 3, 2021 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Exercise price (in Dollars per share) $ 2.3 $ 4  
Purchase of common shares (in Dollars)   $ 2,142,857  
Warrants expire date   5 years  
Warrants (in Dollars)     $ 2,176,686
Initial stock price (in Dollars per share)   $ 0.15 $ 3.7
Strike rate (in Dollars per share)   $ 0.23 $ 4
Expected volatility   110.00% 37.00%
Dividend yield   0.00% 0.00%
Risk-free rate   4.08% 0.67%
Fair value of the warrants (in Dollars)   $ 197,733  
Term   3 years 10 months 2 days  
January 11, 2022 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Initial stock price (in Dollars per share)   $ 0.15  
Strike rate (in Dollars per share)   $ 2.3  
Dividend yield   0.00%  
Risk-free rate   4.08%  
Fair value of the warrants (in Dollars)   $ 501,330  
Term   4 years 10 days  
Warrants issued (in Shares)   8,519,999  
Warrants issuance value (in Dollars)   $ 10,038,148  
Warrants issued to the underwriter (in Dollars)   1,304,347  
Proceeds received on the warrants (in Dollars)   13,043  
Fair value loss (in Dollars)   $ 962,350  
Volatility rate   110.00%  
October 12, 2022 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Warrants issued (in Shares)   17,400,000  
Warrants issuance value (in Dollars)   $ 1,850,758  
Share price (in Dollars per share)   $ 0.15  
Exercise price (in Dollars per share)   $ 0.23  
Expected volatility   100.00%  
Dividend yield   0.00%  
Risk free rate   3.98%  
Pre-funded warrants (in Dollars)   $ 222,441  
Exercisable per share (in Dollars per share)   $ 0.14  
Exercised for gross proceeds (in Dollars)   $ 15,900  
Converting into common shares (in Shares)   1,590,000  
Pre-funded Warrants [Member] | January 11, 2022 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Warrants issued (in Shares)   1,480,000  
Pre-funded Warrants [Member] | October 12, 2022 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Warrants issued (in Shares)   1,590,000  
Black Scholes Option Pricing Model [Member] | October 12, 2022 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Warrants issuance value (in Dollars)   $ 2,065,886  
Share price (in Dollars per share)   $ 0.14  
Exercise price (in Dollars per share)   $ 0.23  
Expected volatility   135.00%  
Dividend yield   0.00%  
Risk free rate   4.08%  
waiver warrants [Member] | October 12, 2022 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Warrants issuance value (in Dollars)   $ 206,485  
Share price (in Dollars per share)   $ 0.14  
Exercise price (in Dollars per share)   $ 0.23  
Expected volatility   135.00%  
Dividend yield   0.00%  
Risk free rate   4.08%  
Exercisable per share (in Dollars per share)   $ 0.23  
Waiver warrants exercisable (in Shares)   1,739,130  
waiver warrants [Member] | Black Scholes Option Pricing Model [Member] | October 12, 2022 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Warrants issuance value (in Dollars)   $ 184,983  
Share price (in Dollars per share)   $ 0.15  
Exercise price (in Dollars per share)   $ 0.23  
Expected volatility   100.00%  
Dividend yield   0.00%  
Risk free rate   3.10%  
Bottom of range [member] | November 3, 2021 warrants [Member]      
Warrant Liability (Details) [Line Items]      
Fair value of Warrants (in Dollars)     $ 1,892,857