XML 24 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Changes in Shareholders' Equity - USD ($)
Share Capital
Reserves
Accumulated other comprehensive income (loss)
Deficit
Total
Balance at Dec. 31, 2019 $ 28,592,662 $ 5,095,530 $ 97,138 $ (25,302,753) $ 8,482,577
Balance (in Shares) at Dec. 31, 2019 863,747        
Equity portion of debenture bifurcation 62,986 62,986
Share based payments 517,678 517,678
Share issuance on conversion of convertible debt $ 57,692 57,692
Share issuance on conversion of convertible debt (in Shares) 1,149        
Share issued on capital raise $ 25,501,529 3,327,829 28,829,358
Share issued on capital raise (in Shares) 3,712,776        
Share issuance costs on capital raise $ (4,774,484) 980,508 (3,793,976)
Shares issued for debt $ 710,970 710,970
Shares issued for debt (in Shares) 85,659        
Translation adjustment 2,887 2,887
Net loss (13,591,117) (13,591,117)
Balance at Dec. 31, 2020 $ 50,088,369 9,984,531 100,025 (38,893,870) 21,279,055
Balance (in Shares) at Dec. 31, 2020 4,663,331        
Issuance of shares $ 560,000 (560,000)
Issuance of shares (in Shares) 40,000        
Shares issued on acquisition of ClearRF (Note 4) $ 194,985 194,985
Shares issued on acquisition of ClearRF (Note 4) (in Shares) 23,949        
Shares issued on warrant exercises $ 3,775,840 (373,907) 3,401,933
Shares issued on warrant exercises (in Shares) 544,415        
Share based payments 1,338,931 1,338,931
Shares issued for debt $ 36,050 36,050
Shares issued for debt (in Shares) 5,000        
Translation adjustment (138,764) (138,764)
Net loss (23,625,542) (23,625,542)
Balance at Dec. 31, 2021 $ 54,655,244 10,389,555 (38,739) (62,519,412) $ 2,486,648
Balance (in Shares) at Dec. 31, 2021 5,276,695       5,276,695
Shares issued on acquisition of ClearRF (Note 4) $ 190,095 $ 190,095
Shares issued on acquisition of ClearRF (Note 4) (in Shares) 138,958        
Share based payments 2,888,705 2,888,705
Share issued on capital raise $ 12,634,747 307,189 12,941,936
Share issued on capital raise (in Shares) 23,025,652        
Share issuance costs on capital raise $ (1,373,264) (1,373,264)
Pre-funded warrants exercised $ 2,813,542 2,813,542
Pre-funded warrants exercised (in Shares) 3,070,000        
Issue of common shares for restricted share units $ 22,200 22,200
Issue of common shares for restricted share units (in Shares) 30,000        
Shares issued for debt $ 4,370,302 4,370,302
Shares issued for debt (in Shares) 13,327,255        
Warrants issued 61,950 61,950
Translation adjustment 137,609 137,609
Net loss (15,299,251) (15,299,251)
Balance at Dec. 31, 2022 $ 73,312,866 $ 13,647,399 $ 98,870 $ (77,818,663) $ 9,240,472
Balance (in Shares) at Dec. 31, 2022 44,868,560       80,028,404