XML 65 R46.htm IDEA: XBRL DOCUMENT v3.23.1
Warrant Liability (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure Of Financial Liabilities Text Block [Abstract]  
Schedule of the warrant liability
   November 3,
2021
   January 11,
2022
   October 12,
2022
   Total 
Balance December 31, 2020  $-   $-   $-   $- 
Warrants issued as part of convertible promissory note   2,946,066    -    -    2,946,066 
Impact of warrants exercised during the year   (385,190)   -    -    (385,190)
Change in fair value   (384,190)   -    -    (384,190)
Balance December 31, 2021  $2,176,686   $-   $-   $2,176,686 
Warrants issued   -    10,038,418    2,494,812    12,533,230 
Exercise of pre-funded warrants   -    (2,560,400)   (222,441)   (2,782,841)
Change in fair value   (1,978,953)   (6,976,688)   (236,630)   (9,192,271)
Balance December 31, 2022  $197,733   $501,330   $2,035,741   $2,734,804 

 

Schedule of fair value of the warrants issued
Fair value - Warrants and pre-funded warrants  $2,288,327 
Fair value - Waiver warrants   206,485 
Total  $2,494,812