XML 22 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Loss and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Profit or loss [abstract]      
Revenue $ 6,481,910 $ 7,545,488 $ 5,989,772
Cost of sales (5,092,011) (5,677,317) (4,409,655)
Gross profit 1,389,899 1,868,171 1,580,117
EXPENSES      
Amortization and depreciation 1,142,165 1,008,321 1,280,122
Development expenses 339,828 846,242 560,236
Selling and marketing 4,723,309 4,504,992 3,691,844
General and administrative 7,435,016 4,932,450 2,857,550
Inventory impairment 813,205 3,087,999 1,571,649
Loss from water damage 544,967    
Bad debts (recovered) 86,103 930,971 1,530,667
Impairment of intangibles   4,739,286 293,000
Impairment of goodwill   852,037  
Share-based payments 2,888,704 1,338,931 517,678
Total operating expenses 17,973,297 22,241,229 12,302,746
Net operating loss (16,583,398) (20,373,058) (10,722,629)
OTHER EXPENSES      
Finance expense 181,413 1,984,040 1,744,273
Foreign exchange 586,794 108,632 (290,401)
Change in fair value of convertible promissory note 4,794,710 295,492  
Change in fair value of warrant liability (8,245,662) (390,322)  
Transaction costs 1,398,598 1,254,642 1,414,616
Total other expenses (1,284,147) 3,252,484 2,868,488
Recovery of income taxes
Net loss for the year (15,299,251) (23,625,542) (13,591,117)
Other comprehensive income      
Translation adjustment 137,609 138,764 2,887
Comprehensive loss for the year $ (15,161,642) $ (23,486,778) $ (13,588,230)
Weighted average shares (in Shares) 20,912,391 4,849,250 1,484,898
Basic and diluted loss per share (in Dollars per share) $ (0.73) $ (4.87) $ (9.15)