XML 124 R105.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments (Details) - Schedule of sensitivity analysis
12 Months Ended
Dec. 31, 2021
Schedule of sensitivity analysis [Abstract]  
Valuation Technique, description The fair value of the convertible promissory note has been calculated using a binomial lattice methodology.
Key Inputs, description Key observable inputs   ●   Share price (December 31, 2021: US $3.70) ●   Risk-free interest rate (December 31, 2021: 0.67%) ●   Dividend yield (December 31, 2021: 0%)   Key unobservable inputs   ●   Instrument specific spread (December 31, 2021: 45%) ●   Credit spread (December 31, 2021: 9.76%)
Inter-relationship between significant inputs and fair value measurement, description The estimated fair value would increase (decrease) if: ●   The share price was higher (lower) ●   The risk-free interest rate was higher (lower) ●   The dividend yield was lower (higher) ●   The instrument specific spread was lower (higher) ●   The credit spread was lower (higher)