0001477932-19-004738.txt : 20190813 0001477932-19-004738.hdr.sgml : 20190813 20190813164815 ACCESSION NUMBER: 0001477932-19-004738 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 42 CONFORMED PERIOD OF REPORT: 20190630 FILED AS OF DATE: 20190813 DATE AS OF CHANGE: 20190813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: First Foods Group, Inc. CENTRAL INDEX KEY: 0001648903 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MOTION PICTURE & VIDEO TAPE PRODUCTION [7812] IRS NUMBER: 474145514 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-206260 FILM NUMBER: 191021360 BUSINESS ADDRESS: STREET 1: C/O INCORP SERVICES, INC. STREET 2: 3773 HOWARD HUGHES PARKWAY, SUITE 500S CITY: LAS VEGAS STATE: NV ZIP: 89169-6014 BUSINESS PHONE: 201-471-0988 MAIL ADDRESS: STREET 1: C/O INCORP SERVICES, INC. STREET 2: 3773 HOWARD HUGHES PARKWAY, SUITE 500S CITY: LAS VEGAS STATE: NV ZIP: 89169-6014 FORMER COMPANY: FORMER CONFORMED NAME: Litera Group Inc DATE OF NAME CHANGE: 20150722 10-Q 1 fifg_10q.htm FORM 10-Q fifg_10q.htm

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For Quarterly Period Ended June 30, 2019

 

or

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition period from __________ to __________

 

Commission File Number: 333-206260

 

FIRST FOODS GROUP, INC.

(Exact name of registrant as specified in its charter)

 

NEVADA

 

47-4145514

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

First Foods Group, Inc. c/o Incorp Services, Inc.,

3773 Howard Hughes Parkway, Suite 500S,

Las Vegas, NV 89169-6014

(Address of principal executive offices) (Zip Code)

 

(201) 471-0988

Registrant’s telephone number, including area code

 

___________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One).

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

Emerging growth company

¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ¨

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x 

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

Securities registered pursuant to section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

 

 

 

None

 

As of August 8, 2019, the number of shares outstanding of the registrant’s class of common stock was 18,305,502, par value of $0.001 per share.

 

 
 
 
 

 

TABLE OF CONTENTS

 

 

 

Pages

 

 

PART I. FINANCIAL INFORMATION

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

 

 

3

 

 

Condensed Consolidated Balance Sheets at June 30, 2019 and December 31, 2018

 

 

3

 

 

Condensed Consolidated Statements of Operations for the Three and Six Months ended June 30, 2019 and 2018

 

 

4

 

 

Condensed Consolidated Statement of Changes in Deficit for the Periods ended June 30, 2019 and 2018

 

 

5

 

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018

 

 

6

 

 

Notes to Condensed Consolidated Financial Statements

 

 

7

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

20

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

 

23

 

 

Item 4.

Controls and Procedures

 

 

24

 

 

PART II OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

 

 

25

 

 

Item 1A.

Risk Factors

 

 

25

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

 

25

 

 

Item 3.

Defaults Upon Senior Securities

 

 

25

 

 

Item 4.

Mine Safety Disclosures

 

 

25

 

 

Item 5.

Other Information

 

 

25

 

 

Item 6.

Exhibits

 

 

26

 

 

SIGNATURES

 

27

 

 
2
Table of Content

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

First Foods Group, Inc. and Subsidiary

 

Condensed Consolidated Balance Sheets

 

(Unaudited)

 

 

 

 

 

 

 

 

June 30,

2019

 

 

December 31,

2018

 

ASSETS

CURRENT ASSETS:

 

 

 

 

 

 

Cash

 

$32,513

 

 

$30,426

 

Accounts receivable, net

 

 

31,545

 

 

 

-

 

Merchant cash advances, net of allowance $45,096 and $82,354, respectively

 

 

280,435

 

 

 

562,488

 

Prepaid expenses and other current assets

 

 

57,939

 

 

 

36,506

 

Deferred merchant advance commissions

 

 

29,646

 

 

 

50,759

 

TOTAL ASSETS

 

$432,078

 

 

$680,179

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND DEFICIT

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$574,106

 

 

$317,356

 

Deferred revenue

 

 

94,130

 

 

 

176,115

 

Loans, net

 

 

352,545

 

 

 

-

 

Related party loans, net

 

 

376,475

 

 

 

372,835

 

TOTAL CURRENT LIABILITIES

 

 

1,397,256

 

 

 

866,306

 

 

 

 

 

 

 

 

 

 

Loans, net - long term

 

 

66,523

 

 

 

342,119

 

TOTAL LIABILITIES

 

 

1,463,779

 

 

 

1,208,425

 

 

 

 

 

 

 

 

 

 

DEFICIT

 

 

 

 

 

 

 

 

FIRST FOODS GROUP, INC. DEFICIT:

 

 

 

 

 

 

 

 

Preferred stock, 20,000,000 shares authorized:

 

 

 

 

 

 

 

 

Series A convertible preferred stock: $0.001 par value, 1 share authorized, 1 issued and outstanding ($577,005 liquidation preference)

 

 

-

 

 

 

-

 

Series B convertible preferred stock: $0.001 par value, 4,999,999 shares authorized, 473,332 issued and outstanding ($160,000 liquidation preference)

 

 

473

 

 

 

473

 

Series C convertible preferred stock: $0.001 par value, 3,000,000 shares authorized, 660,000 shares issued and outstanding ($174,900 liquidation preference)

 

 

660

 

 

 

660

 

Common stock: $0.001 par value,100,000,000 shares authorized, 18,055,502 and 17,709,087 shares issued and outstanding, respectively

 

 

18,056

 

 

 

17,709

 

Additional paid-in capital

 

 

7,330,640

 

 

 

7,081,559

 

Accumulated deficit

 

 

(8,372,285)

 

 

(7,637,029)

Total First Foods Group, Inc. Deficit

 

 

(1,022,456)

 

 

(536,628)

 

 

 

 

 

 

 

 

 

Noncontrolling interests

 

 

(9,245)

 

 

8,382

 

Total deficit

 

 

(1,031,701)

 

 

(528,246)

TOTAL LIABILITIES AND DEFICIT

 

$432,078

 

 

$680,179

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
3
 
Table of Content

 

First Foods Group, Inc. and Subsidiary

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

 

 

 

 

 

For the Three Months

Ended June 30,

 

 

For the Six Months

Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Product sales

 

$31,545

 

 

$-

 

 

$31,545

 

 

$-

 

Merchant cash advance income, net

 

 

41,916

 

 

 

85,510

 

 

 

156,753

 

 

 

145,805

 

Total Revenues

 

 

73,461

 

 

 

85,510

 

 

 

188,298

 

 

 

145,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product sales

 

 

20,983

 

 

 

-

 

 

 

20,983

 

 

 

-

 

Professional fees

 

 

25,615

 

 

 

1,620

 

 

 

54,847

 

 

 

23,689

 

General and administrative

 

 

391,340

 

 

 

277,540

 

 

 

790,248

 

 

 

717,283

 

Provision for merchant cash advances

 

 

(6,099)

 

 

13,656

 

 

 

22,239

 

 

 

36,440

 

Total Operating Expenses

 

 

431,839

 

 

 

292,816

 

 

 

888,317

 

 

 

777,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS FROM OPERATIONS

 

 

(358,378)

 

 

(207,306)

 

 

(700,019)

 

 

(631,607)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on forgiveness of debt

 

 

-

 

 

 

3,000

 

 

 

-

 

 

 

3,000

 

Interest expense

 

 

(27,914)

 

 

(11,943)

 

 

(52,864)

 

 

(28,181)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(386,292)

 

 

(216,249)

 

 

(752,883)

 

 

(656,788)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

 

(386,292)

 

 

(216,249)

 

 

(752,883)

 

 

(656,788)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest share of loss

 

 

10,580

 

 

 

-

 

 

 

17,627

 

 

 

-

 

Dividends on preferred stock

 

 

(4,950)

 

 

-

 

 

 

(9,900)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributed to shareholders of First Foods Group, Inc.

 

$(380,662)

 

$(216,249)

 

$(745,156)

 

$(656,788)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED LOSS PER COMMON SHARE ATTRIBUTABLE TO FIRST FOODS GROUP, INC. STOCKHOLDERS

 

$(0.02)

 

$(0.01)

 

$(0.04)

 

$(0.04)

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING ATTRIBUTABLE TO FIRST FOODS GROUP, INC. STOCKHOLDERS

 

 

17,952,371

 

 

 

16,999,061

 

 

 

17,887,548

 

 

 

16,963,453

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
4
 
Table of Content

 

First Foods Group, Inc. and Subsidiary

Condensed Consolidated Statements of Changes in Deficit

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total First

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Additional

 

 

 

 

 

Foods

 

 

 Non-

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

 paid-in

 

 

Accumulated

 

 

Group,  Inc.

 

 

 controlling

 

 

Total  

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

 deficit

 

 

 deficit

 

 

 interests

 

 

deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 

1,133,333

 

 

$1,133

 

 

 

17,709,087

 

 

$17,709

 

 

$7,081,559

 

 

$(7,637,029)

 

$(536,628)

 

$8,382

 

 

$(528,246)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued to consultants for services

 

 

-

 

 

 

-

 

 

 

7,500

 

 

 

8

 

 

 

1,492

 

 

 

-

 

 

 

1,500

 

 

 

-

 

 

 

1,500

 

Warrants issued for director services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,553

 

 

 

-

 

 

 

71,553

 

 

 

-

 

 

 

71,553

 

Warrants issued for consultant services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,385

 

 

 

-

 

 

 

25,385

 

 

 

-

 

 

 

25,385

 

Common stock issued for services

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

100

 

 

 

29,900

 

 

 

-

 

 

 

30,000

 

 

 

-

 

 

 

30,000

 

Common stock issued with loans payable

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

50

 

 

 

7,075

 

 

 

-

 

 

 

7,125

 

 

 

-

 

 

 

7,125

 

Dividend on preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,950)

 

 

-

 

 

 

(4,950)

 

 

-

 

 

 

(4,950)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(359,544)

 

 

(359,544)

 

 

(7,047)

 

 

(366,591)

Balance at March 31, 2019

 

 

1,133,333

 

 

$1,133

 

 

 

17,866,587

 

 

$17,867

 

 

$7,212,014

 

 

$(7,996,573)

 

$(765,559)

 

$1,335

 

 

$(764,224)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued to consultants for services

 

 

-

 

 

 

-

 

 

 

176,415

 

 

 

176

 

 

 

40,074

 

 

 

-

 

 

 

40,250

 

 

 

-

 

 

 

40,250

 

Warrants issued for director services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

72,348

 

 

 

-

 

 

 

72,348

 

 

 

-

 

 

 

72,348

 

Warrants issued for consultant services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,479

 

 

 

-

 

 

 

7,479

 

 

 

-

 

 

 

7,479

 

Common stock issued with loans payable

 

 

-

 

 

 

-

 

 

 

12,500

 

 

 

13

 

 

 

3,675

 

 

 

-

 

 

 

3,688

 

 

 

-

 

 

 

3,688

 

Dividend on preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,950)

 

 

-

 

 

 

(4,950)

 

 

-

 

 

 

(4,950)

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(375,712)

 

 

(375,712)

 

 

(10,580)

 

 

(386,292)

Balance at June 30, 2019

 

 

1,133,333

 

 

$1,133

 

 

 

18,055,502

 

 

$18,056

 

 

$7,330,640

 

 

$(8,372,285)

 

$(1,022,456)

 

$(9,245)

 

$(1,031,701)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

 

1

 

 

$-

 

 

 

16,919,524

 

 

$16,920

 

 

$5,255,402

 

 

$(5,675,169)

 

$(402,847)

 

$20,000

 

 

$(382,847)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock issued for cash

 

 

660,000

 

 

 

660

 

 

 

-

 

 

 

-

 

 

 

164,340

 

 

 

-

 

 

 

165,000

 

 

 

-

 

 

 

165,000

 

Common stock issued to consultants for services

 

 

-

 

 

 

-

 

 

 

13,262

 

 

 

13

 

 

 

5,987

 

 

 

-

 

 

 

6,000

 

 

 

-

 

 

 

6,000

 

Common stock issued for CFO services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,625

 

 

 

-

 

 

 

140,625

 

 

 

-

 

 

 

140,625

 

Warrants issued for director services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

72,009

 

 

 

-

 

 

 

72,009

 

 

 

-

 

 

 

72,009

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(440,539)

 

 

(440,539)

 

 

-

 

 

 

(440,539)

Balance at March 31, 2018

 

 

660,001

 

 

$660

 

 

 

16,932,786

 

 

$16,933

 

 

$5,638,363

 

 

$(6,115,708)

 

$(459,752)

 

$20,000

 

 

$(439,752)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued to consultants for services

 

 

-

 

 

 

-

 

 

 

10,101

 

 

 

10

 

 

 

1,990

 

 

 

-

 

 

 

2,000

 

 

 

-

 

 

 

2,000

 

Common stock issued to consultants for services - related party

 

 

-

 

 

 

-

 

 

 

75,000

 

 

 

75

 

 

 

8,925

 

 

 

-

 

 

 

9,000

 

 

 

-

 

 

 

9,000

 

Common stock issued with related party loans

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

100

 

 

 

10,900

 

 

 

-

 

 

 

11,000

 

 

 

-

 

 

 

11,000

 

Warrants issued for director services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

72,010

 

 

 

-

 

 

 

72,010

 

 

 

-

 

 

 

72,010

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(216,249)

 

 

(216,249)

 

 

-

 

 

 

(216,249)

Balance at June 30, 2018

 

 

660,001

 

 

$660

 

 

 

17,117,887

 

 

$17,118

 

 

$5,732,188

 

 

$(6,331,957)

 

$(581,991)

 

$20,000

 

 

$(561,991)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
5
 
Table of Content

 

First Foods Group, Inc. and Subsidiary

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

 

For the Six Months

Ended June 30,

 

 

 

2019

 

 

2018

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net Loss

 

$(752,883)

 

$(656,788)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Non-employee stock based compensation

 

 

104,615

 

 

 

17,000

 

Employee stock based compensation

 

 

143,901

 

 

 

284,645

 

Gain on forgiveness of debt

 

 

-

 

 

 

3,000

 

Amortization of debt discount

 

 

16,401

 

 

 

11,667

 

Provision for merchant cash advances

 

 

22,239

 

 

 

46,003

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(31,545)

 

 

-

 

Merchant cash advances

 

 

259,814

 

 

 

(309,262)

Deferred merchant advance commissions

 

 

21,113

 

 

 

(15,227)

Prepaid expenses and other current assets

 

 

(21,433)

 

 

(13,539)

Accounts payable and accrued liabilities

 

 

265,000

 

 

 

107,725

 

Deferred revenue

 

 

(81,985)

 

 

71,175

 

Deferred compensation

 

 

-

 

 

 

84,971

 

Net cash used in operating activities

 

 

(54,763)

 

 

(368,630)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from the sale of Series C convertible preferred stock

 

 

-

 

 

 

165,000

 

Dividend payment

 

 

(18,150)

 

 

-

 

Proceeds from shareholder loans

 

 

-

 

 

 

280,134

 

Repayment of shareholder loans

 

 

-

 

 

 

(179,814)

Proceeds from loans

 

 

75,000

 

 

 

-

 

Net cash provided by financing activities

 

 

56,850

 

 

 

265,320

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

 

2,087

 

 

 

(103,310)

CASH AT BEGINNING OF PERIOD

 

 

30,426

 

 

 

136,188

 

CASH AT END OF PERIOD

 

$32,513

 

 

$32,878

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

NON-CASH FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Common stock issued with long term loans

 

$10,813

 

 

$11,000

 

 

 

 

 

 

 

 

 

 

CASH PAID FOR:

 

 

 

 

 

 

 

 

Interest

 

$40,848

 

 

$3,750

 

Income taxes

 

$-

 

 

$-

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
6
 
Table of Content

 

NOTE 1 – BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY

 

Nature of Business

 

First Foods Group, Inc. (the “Company” or “First Foods”) is a smaller reporting company focused on developing its specialty chocolate line and participating in merchant cash advances through its 1st Foods Funding Division (the “Division”). First Foods continues to pursue new foodservice brands and menu concepts.

 

On August 31, 2017, the Company formed Holy Cacao, Inc., a Nevada corporation (“Holy Cacao”). Holy Cacao has 100 shares of no par value common stock authorized, issued and outstanding with 85 shares owned by the Company and 15 shares owned by non-controlling interests. Holy Cacao is dedicated to producing, packaging, distributing and selling specialty chocolate, including specialty chocolate infused with a hemp-based ingredient in those United States jurisdictions where hemp-based products are legal. The Company has not been, is not, and has no current plans to be involved in producing, packaging, distributing or selling any product that is infused with a marijuana-based ingredient, although it intends to revisit the matter as laws change in jurisdictions in which it operates. The Company is also dedicated to licensing its intellectual property (“IP”), including its name, brand, and packaging, to third parties. The Company may license its IP to third parties that may produce, package, distribute or sell hemp-based or marijuana-based products, but only in those states where such activities are legal. On February 27, 2019, the United States Patent and Trademark Office (the “USPTO”) approved Holy Cacao’s trademark brand, “The Edibles’ Cult.” The Company has submitted multiple applications to the USPTO for additional brand names, including “Mystere” and “Purely Irresistible” among others. On February 5, 2019, the Company signed a Consulting Agreement with a consultant to assist in the manufacturing, packaging and distribution of the Company’s chocolate product line. On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement that allows it to use a fully staffed and fully equipped state of the art manufacturing facility to begin producing its specialty chocolate product and selling it to manufacturing and wholesaling companies. On May 7, 2019, the Company sold three of its products comprised of 1,500 kilograms of specialty chocolate. This was the only purchase order received by the company to date. The Company expects to have additional orders in the future, but is not assured of receiving additional purchase orders. However, on July 1, 2019, hemp-based ingredients became legal in the state of Florida, where the Company produces its specialty chocolate products. Accordingly, on August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Company’s hemp-based chocolate edibles products (see Note 6). Also, on August 9, 2019, the Company purchased the intellectual property of Southeast Edibles, which consists of a pending logo, in-process package designs, social media tags and handles, and a pending trademark (see Note 6).

 

On October 25, 2017, the Company entered into a contract with TIER Merchant Advances LLC (“TIER”) to participate in the purchase of future receivables from qualified TIER merchants for the purpose of generating near-term and long-term revenue for the Company. The Company may also provide cash advances directly to merchants.

 

 
7
 
Table of Content

 

Liquidity and Going Concern

 

The Company’s unaudited condensed consolidated financial statements are prepared using generally accepted accounting principles in the United States of America (“GAAP”) applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. As of June 30, 2019, the Company had approximately $350,000 of third-party short-term debt that is due within the next twelve months. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its operating expenses and seeking equity and/or debt financing. However, neither any members of management nor any significant shareholders are currently committed to invest funds and; therefore, the Company cannot provide any assurances that it will be successful in accomplishing any of its plans.

 

The Company does not have sufficient cash flow for the next twelve months from the issuance of this report. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

Use of Estimates

 

The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, these unaudited condensed consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction with the Company’s annual consolidated financial statements included within the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on March 29, 2019.

 

In the opinion of management, the unaudited condensed consolidated financial statements included herein contain all adjustments necessary to present fairly the Company’s financial position and the results of its operations and cash flows for the interim periods presented. Such adjustments are of a normal recurring nature. The results of operations for the six months ended June 30, 2019 may not be indicative of results for the full year. 

 

The noncontrolling interest represents the proportionate share of the proceeds received and also the income and loss pickup from the fifteen-percent equity interest in our otherwise wholly owned subsidiary; Holy Cacao.

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements represent the consolidation of the accounts of the Company and its subsidiary in conformity with GAAP. All intercompany accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of twelve months or less to be cash equivalents. At June 30, 2019 and December 31, 2018, the Company had no cash equivalents.

 

The Company’s cash is held with financial institutions, and the account balances may exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance limit at times. Accounts are insured by the FDIC up to $250,000 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions.

 

 
8
 
Table of Content

 

Merchant Cash Advances

 

Starting in October 2017, the Company entered into a contract with TIER to participate in TIER’s purchase of merchant cash advances, which are short-term cash advances made to businesses in return for an agreed-upon amount of future sales, paid by the business in small, regular daily payments. During the six months ended June 30, 2019, the Division participated in 259 merchant cash advances from TIER and 3 merchant cash advances directly with 1 merchant.

 

The Company participates in the merchant cash advance industry by directly advancing sums to a merchant or a merchant advance provider, TIER, who in turn advances sums to merchants or other merchant cash advance providers. Each reporting period, the Company reviews the carrying value of these advances and determines whether an impairment reserve is necessary. At June 30, 2019, the Company reserved an amount equal to 12% of the outstanding merchant cash advance balance at period end determined by the risk of default as disclosed by TIER along with management’s assessment, as well as an additional reserve for discounts to merchants who settle their advance balance prior to the scheduled due date. In addition, the Company wrote off eighteen (18) merchant advances for a total of $59,497 for the six months ended June 30, 2019. These expenses, unless they were included in previous reserves, are included in provision for merchant cash advances expenses on the accompanying unaudited condensed consolidated statements of operations.

 

Concentration Risks

 

As of and during the three and six months ended June 30, 2019, the Company’s merchant cash advance income (“MCA income”) and advances from merchant cash advances were mainly derived from one merchant cash advance provider. The Company recognizes the concentration of its merchant cash advances, which could inherently create a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of the outstanding merchant cash advances. The Company actively mitigates its portfolio concentration risk by monitoring its merchant cash advance provider’s ability to participate in merchant cash advances from alternative providers and spreading merchant cash advance participation across various merchants.

 

As of June 30, 2019, the Company’s receivables from merchant cash advances included $164,172 from two merchants ($102,719 and $61,453), representing 58.5% of the Company’s merchant cash advances. The Company earned $13,350 of MCA income from one merchant, representing 32% of the Company’s MCA income for the three months ended June 30, 2019. The Company earned $46,839 of MCA income from two merchants ($25,852 and $20,987), representing 30% of the Company’s MCA income for the six months ended June 30, 2019.

 

For the three months ended June 30, 2018, the Company earned MCA income from seven merchants for $46,106 ($12,542, $8,862, $8,401, $5,063, $4,213, $3,927, and $3,099), representing 54% of total MCA income. The Company earned MCA income from nine merchants for $87,486 ($18,375, $15,965, $15,147, $10,800, $8,401, $5,967, $4,699, $4,432 and $3,700), representing 60% of total MCA income for the six months ended June 30, 2018.

 

As of June 30, 2019, the Company’s accounts receivable had a concentration of 100% from one customer. The concentration of the Company’s accounts receivable creates a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of outstanding accounts receivable balances.

 

As of June 30, 2019, the Company had a purchase concentration of 100% from one vendor.

 

As of December 31, 2018, the Company’s receivables from merchant cash advances included $232,484 from two merchants ($141,539 and $90,945), representing 41% of the Company’s merchant cash advances.

 

 
9
 
Table of Content

 

Revenue Recognition

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which creates Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers,” and supersedes the revenue recognition requirements in ASC 605, “Revenue Recognition” and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. We completed our assessment of the impact of the ASC 606 and determined that we recognize our merchant cash advances in accordance with ASC 860, Transfers and Servicing, which is explicitly excluded from the scope of ASC 606. We participate in the servicing of merchant cash advances that have been provided to third parties, which in accordance with ASC 860, causes us to recognize MCA income. Commencing in Q2 2019, we also have product sales from our Holy Cacao division that follow ASC 606.

 

The amendments may be applied retrospectively to each prior period (full retrospective) or retrospectively with the cumulative effect recognized as of the date of initial application (modified retrospective). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

 

During the three and six months ended June 30, 2019, the Company recognized its product sales as follows:

 

Product sales are measured based on consideration specified in a contract with a customer that we expect to receive in exchange for goods, net of any variable considerations (e.g. rights to return product, sales incentives, etc.). The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product to a customer. These criteria are assumed to have been met upon delivery of the products requested by the customer to the customer’s carrier. The Company applied the practical expedient available under ASC 606 to disregard determining significant financing components, if the good is transferred and payment is received within one year.

 

During the three and six months ended June 30, 2019, the Company recognized its MCA income as follows:

 

When a merchant cash advance is purchased, the Company records a merchant cash advance participation receivable for the purchase price. The purchase price consists of the merchant cash advance principal plus an up-front commission that is amortized over the term of the merchant cash advance. The amount of the commission is negotiated between the Company and TIER for each contract. The standard commission is 15% of the merchant cash advance principal but can be reduced depending upon the credit worthiness of the merchant. If a merchant cash advance contract is signed in one period, but not paid until a subsequent period, a corresponding liability is established in the current period.

 

At the time the merchant cash advance is purchased, the Company records a deferred revenue liability, which is the total future receivable due to the Company less the principal amount of the merchant cash advance. Revenue is recognized and the deferred liability is reduced over the term of the merchant cash advance.

 

TIER maintains a bank account on behalf of the Company. Each day, TIER receives payment, reflected in the bank account, for each merchant cash advance TIER has purchased on behalf of the Company from various merchant cash advance providers. The Company reduces its merchant cash advance balance by the cash received, which is net of platform fees. Platform fees are a daily charge associated with the ACH service and the financial and reporting management software platform provided by TIER. The platform fees are also negotiated between the Company and TIER for each contract but are typically 4% of the daily merchant cash advance principal amount.

 

The Company records a reserve liability equal to 2% of the merchant cash advance amount released, which is a residual commission owed to TIER. This reserve is recognized over the term of the merchant cash advance and eliminated when the merchant cash advance is completely satisfied and payment is remitted by the Company to TIER.

 

 
10
 
Table of Content

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based on a review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history and current economic conditions and sets up an allowance for doubtful accounts when collection is uncertain. Customers’ accounts are written off when all attempts to collect have been exhausted. The Company considers an invoice past due once the terms of the invoice has passed and payment has not been received. No interest is charged on past due invoices. Recoveries of accounts receivable previously written off are recorded as income when received. As of June 30, 2019, the Company had no allowance for doubtful accounts.

 

Inventory

 

Inventory, consisting of raw materials, work in process and products available for sale, are primarily accounted for using the first-in, first-out method (“FIFO”), and are valued at the lower of cost or net realizable value. This valuation requires management to make judgements based on currently available information, about the likely method of disposition, such as through sales to individual customers and returns to product vendors. As of June 30, 2019, the Company had no inventory and no allowance for inventory reserves.

 

Research and Development

 

The Company’s policy is to engage market and branding consultants to research and develop specialty chocolate products and packaging targeted to particular states within the US. The research and development costs for the three months ended June 30, 2019 and 2018, were approximately $18,510 and $15,000, respectively. The research and development costs for the six months ended June 30, 2019 and 2018, were approximately $33,510 and $30,000, respectively. These expenses are included in general and administrative expenses on the accompanying unaudited condensed consolidated statements of operations.

 

Deferred Financing Costs

 

The Company records origination and other expenses related to its debt obligations as deferred financing costs. These expenses are deferred and amortized over the life of the related debt instrument. In accordance with ASU No. 2015-03, deferred finance costs, net of accumulated amortization have been included as a contra to the corresponding loans in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2019 and December 31, 2018, respectively.

 

Stock Based Compensation

 

The Company measures and recognizes compensation expense for all stock-based payments at fair value over the requisite service period. The Company uses the Black-Scholes option pricing model to determine the weighted average fair value of options and warrants. For restricted stock grants, fair value is determined as the closing price of the Company’s common stock on the date of grant. Equity-based compensation expense is recorded in administrative expenses based on the classification of the employee or vendor. The determination of fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price, as well as by assumptions regarding a number of subjective variables. These variables include, but are not limited to, the expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors.

 

Income Taxes

 

The Company provides for income taxes using the asset and liability approach. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. As of June 30, 2019 and December 31, 2018, the Company had a full valuation allowance against deferred tax assets. With the historical change in ownership, the Company is subject to certain NOL limitations under Section 382 of the Internal Revenue Code.

 

 
11
 
Table of Content

 

The Tax Cuts and Jobs Act (the “Tax Act”), enacted on December 22, 2017, among other things, permanently lowered the statutory federal corporate tax rate from 35% to 21%, effective for tax years including or beginning January 1, 2018. Under the guidance of ASC 740, “Income Taxes”, the Company revalued its net deferred tax assets on the date of enactment based on the reduction in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. Although in the normal course of business the Company is required to make estimates and assumptions for certain tax items which cannot be fully determined at period end, the Company did not identify items for which the income tax effects of the Tax Act have not been completed as of June 30, 2019, and therefore, considers its accounting for the tax effects of the Tax Act on its deferred tax assets and liabilities to be complete as of June 30, 2019.

 

Per Share Data

 

In accordance with “ASC-260 - Earnings per Share”, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. No dilutive shares were outstanding as of June 30, 2019 and December 31, 2018 because their effect would be antidilutive.

 

The Company had 403,750 and 100,000 warrants to purchase common stock outstanding at June 30, 2019 and 2018, respectively. The Company had 3,370,000 and 1,970,000 warrants to purchase Series B preferred stock outstanding at June 30, 2019 and 2018, respectively. Additionally, the Company has 1,133,333 and 660,001 preferred shares outstanding that are convertible into 3,026,665 and 660,005 shares of common stock at June 30, 2019 and 2018, respectively. The warrants and preferred stock were not included in the Company’s weighted average number of common shares outstanding because they would be anti-dilutive.

 

Fair Value of Financial Instruments

 

Fair value estimates of financial instruments are made at a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair value. The carrying value of cash, merchant cash advances, prepaid expenses, accounts payable and accrued liabilities approximate their fair value because of the short-term nature of these instruments. Management is of the opinion that the Company is not exposed to significant market or credit risks arising from these financial instruments.

 

Advertising and Promotion

 

Advertising and promotion costs are expensed as incurred. Advertising and promotion costs recognized in the unaudited condensed consolidated statements of operations for the three months ended June 30, 2019 and 2018, were $34,150 and $11,504, respectively and $44,889 and $32,243, respectively, for the six months ended June 30, 2019 and 2018.

 

Non-Controlling Interests in Consolidated Financial Statements

 

In June 2011, the FASB issued ASC 810-10-65-1, to clarify that a non-controlling (minority) interest in a subsidiary is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiary’s equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance. During the year ended December 31, 2017, the Company entered into two subscription agreements for the sale of 800,000 shares of its common stock and a ten-percent equity interest in its wholly owned subsidiary, Holy Cacao, for $200,000 in cash proceeds, in the aggregate. The Company recorded ten-percent of the cash proceeds or $20,000 as noncontrolling interests for the year ended December 31, 2017. On July 16, 2018, the Company entered into a consulting agreement with a service provider that contained the following term: 5% equity ownership in the Company’s Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed and 5% equity was issued. The Company’s periodic reporting now includes the results of operations of Holy Cacao, with the fifteen-percent ownership reported as noncontrolling interests. The cost of goods sold and operating expense for Holy Cacao for the six months ended June 30, 2019 were $20,983 and $165,565, respectively. There was $31,545 of revenue for Holy Cacao for the six months ended June 30, 2019.

 

The Company conducts business as two operating segments, First Foods and Holy Cacao. The Company does not distinguish between the two segments and has only one reportable segment based on quantitative thresholds. The accounting policies of the segments are the same as the accounting policies of the Company as a whole. The operating results of these business segments are regularly reviewed by the Company’s chief operating decision maker.

 

 
12
 
Table of Content

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its consolidated financial position or results of operations upon adoption.

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), which affects any entity that enters into a lease (as that term is defined in ASU 2016-02), with some specified scope exceptions. The main difference between the guidance in ASU 2016-02 and prior GAAP is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under current GAAP. Under ASU 2016-02, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients. The Company adopted this provision on January 1, 2019 which did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in ASC 605-Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services. In July 2015, the FASB deferred the effective date for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods). Early adoption is permitted to the original effective date for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

 

NOTE 2 – RELATED PARTY TRANSACTIONS

 

As of June 30, 2019, the Company owes a Director approximately $8,000 for expenses the Director incurred on behalf of the Company.

 

Employment Agreement

 

On March 1, 2017, Mark J. Keeley assumed the role of Chief Financial Officer (“CFO”). Pursuant to his Employment Agreement, the CFO shall receive (i) 750,000 shares of common stock of the Company, and (ii) $20,833 per month, which shall be deferred until the Company raises at least $1,500,000 in financing. The 750,000 shares of common stock are fully vested and valued at $1,687,500, representing a fair market value of $2.25 per share based on the closing price on the day of entry into the agreement. On December 26, 2017, the CFO amended his employment agreement and agreed to reduce the annual salary from $250,000 to $150,000 for the period from February 1, 2017 through January 31, 2019, and then revert back to the original amount of $250,000 annually starting February 1, 2019 through the remainder of his employment. The CFO’s salary was deferred until the Company raised at least $1,000,000 in financing. This raise has been achieved. This agreement has since been amended, where Mr. Keeley earns an additional $40,000 per year for his role as a Director of the Board. Mr. Keeley was awarded 85,000 and 33,333 shares of Series B Preferred Stock on October 25, 2018 and December 17, 2018, respectively, for a total of 118,333 shares in lieu of $40,000 Director compensation accrued for the period January 1, 2018 through December 31, 2018 (see Note 4). As of June 30, 2019 and December 31, 2018, the Company has accrued $204,167 and $87,500, respectively, in relation to the employment agreement and $15,141 and $13,449, respectively, in relation to the payroll tax liability.

 

On January 30, 2019, the Company entered into a consulting agreement with R and W Financial, an entity owned by a Company director, to assist with the growth of the Company. R and W Financial will receive $5,000 per month for an indefinite period of time, subject to cancellation by the Company or R and W Financial with 30 days written notice to the other.

 

 
13
 
Table of Content

 

Consulting Agreement

 

On February 27, 2017, Harold Kestenbaum assumed the role of Chairman of the Board of Directors and Interim Chief Executive Officer (“Interim CEO”). Pursuant to his consulting agreement, the Interim CEO shall receive (i) 750,000 shares of common stock of the Company for his appointment as Chairman of the Board, (ii) $10,000 per month for his role as Interim CEO, which shall be deferred until the Company raises at least $1,500,000 in financing, (iii) $10,000 for every new franchising client he obtains, and (iv) $2,000 per month for legal services upon acquisition of a franchising client. The shares were valued at $1,500,000, representing a market value of $2.00 per share based on the closing price on the day of entry into the agreement. On December 26, 2017, Mr. Kestenbaum agreed to a reduction in his 2017 annual salary from $120,000 to $40,000. This agreement has since been amended, where Mr. Kestenbaum now earns $40,000 per year for his role as Chairman of the Board and earns no salary as Interim CEO. Mr. Kestenbaum was awarded 85,000 and 33,333 shares of Series B Preferred Stock on October 24, 2018 and December 17, 2018, respectively, for a total of 118,333 shares in lieu of $40,000 compensation accrued for the period January 1, 2018 through December 31, 2018 (see Note 4). As of June 30, 2019 and December 31, 2018, the Company has accrued a total of $40,000 in relation to the consulting agreement.

 

Related Party Loans

 

On October 17, 2017, Obvia LLC, of which the Company’s Chief Financial Officer, who is also a director and a shareholder of the Company, is a 50% owner, provided a loan to the Company’s Funding Division in the amount of $100,000 bearing an interest rate of the US Prime Federal Funds Rate +1% or 6.50% at June 30, 2019, to be compounded monthly. The note is secured by the full value of the borrower and matures on October 31, 2019. During the three months ended June 30, 2019 and 2018, the Company recorded $1,772 and $1,214, respectively, as interest expense related to this loan. During the six months ended June 30, 2019 and 2018, the Company recorded $3,496 and $2,401, respectively, as interest expense related to this loan. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $100,000 and the accrued interest was $10,507 and $7,011, respectively. 

 

On November 2, 2017, Kennedy Business Center LLC, an entity owned by an immediate family member of a Company director, provided a loan in the amount of $90,000 bearing an interest rate of 10% which matured on November 30, 2018, but was paid back early on October 25, 2018. As part of the agreement, the Company issued 50,000 shares of common stock on November 3, 2017. The Company recorded a debt discount of $17,500 for the fair market value of the shares issued. During the three months ended June 30, 2018, the Company recorded $2,917 of interest expense related to the amortization of debt discount related to this loan and $2,250 of regular interest. During the six months ended June 30, 2018, the Company recorded $11,667 of interest expense related to the amortization of debt discount related to this loan and $4,500 of regular interest. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $0 and the accrued interest was $0 and $4,366, respectively.

 

On April 26, 2018, R and W Financial, an entity owned by a Company director, provided an unsecured, non-interest bearing loan in the amount of $179,813 which matures on April 25, 2020 and which was used to pay the balance of the non-interest bearing short-term loans due to the Company Secretary, who is also a Director and shareholder of the Company. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $179,813.

 

 
14
 
Table of Content

 

On June 14, 2018, the Company issued a promissory note of $100,000 to Mayer Weiss, an immediate family member of a Company director. The note carries a 12% interest rate per annum, and non-compounding interest is to be paid every six months. Additionally, 100,000 shares of common stock were issued with the note and are being amortized over the life of the loan which is due December 13, 2019. The Company recorded a debt discount of $11,000 for the fair market value of the shares issued. During the three months ended June 30, 2019 and 2018, the Company recorded $1,830 and $322 of interest expense related to the amortization of debt discount related to this loan and $2,992 and $526 of regular interest, respectively. During the six months ended June 30, 2019 and 2018, the Company recorded $3,640 and $322 of interest expense related to the amortization of debt discount related to this loan, respectively and $5,951 and $$526 of regular interest, respectively. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $100,000 and the accrued interest was $5,954 and $6,575, respectively.

 

All of the above transactions were approved by disinterested directors.

 

 

 

June 30,

2019

 

 

December 31,

2018

 

Obvia LLC

 

$100,000

 

 

$100,000

 

R & W Financial

 

 

179,813

 

 

 

179,813

 

Mayer Weiss

 

 

100,000

 

 

 

100,000

 

Unamortized debt discount

 

 

(3,338)

 

 

(6,978)

Total

 

$376,475

 

 

$372,835

 

 

Director Agreements

 

On December 26, 2017, the Company entered into binding term sheets with each of the Directors of the Company. Pursuant to the Agreements, each Director may be compensated with share-based and/or cash-based compensation. Each Director’s cash-based compensation for the period January 1, 2018 through December 31, 2018, will be $10,000 per quarter paid on a date determined by the majority vote of the Board of Directors. The Directors’ share-based compensation for the period January 1, 2018 through December 31, 2018 will be a one-time award of the ability to purchase a particular amount of warrants, ranging from 40,000 to 200,000 (collectively the “Warrants”) with the following terms:

 

 

·Number and Type – Each Director is entitled to a one-time award of Warrants for the number of shares of Series B Preferred Stock (the “Preferred Stock B”) of the Corporation, which shall have voting rights equal to five (5) votes per share. Each share of Preferred stock B is convertible into five (5) shares of the Corporation’s common stock, including liquidation preference over common stock.

 

 

 

 

·Duration – The Warrants entitle each Director to purchase the Preferred Stock B from the Corporation, after January 1, 2018 and before December 31, 2024.

 

 

 

 

·Purchase Price - The purchase price is $0.51 per share of Preferred Stock B.

 

 

 

 

·Cashless Exercise - If on the date the Director surrenders all or a portion of the Warrants for the purchase of Series B Preferred Stock or the equivalent number of shares of Common Stock, the per share market value of one share of Common Stock is greater than the exercise price of the equivalent Warrant, in lieu of exercising the Warrant by payment of cash, the Director may exercise the Warrant by a cashless exercise and shall receive a ratably lower number of shares of Series B Preferred Stock or the equivalent number of shares of Common Stock.

 

 

 

 

·Vesting – 125,000 Warrants awarded to the CFO were fully vested at the time of issuance. The remaining 565,000 Warrants are subject to a 12-month period whereby the Warrants vest in equal monthly increments from January 1, 2018 through December 31, 2018.

 

The Company issued warrants with respect to 565,000 Series B Preferred Stock, in the aggregate, in relation to the binding term sheets. The Company expensed the fair value of these warrants in the amount of $144,000 ratably during the six months ended June 30, 2018.

 

 
15
 
Table of Content

 

On May 10, 2018, the directors of the Company were awarded share-based compensation for the service period of May 10, 2018 through December 31, 2020, as a one-time award of the ability to purchase a particular amount of warrants, ranging from 80,000 to 400,000 (collectively the “Warrants”) with the following terms:

 

 

·Number and Type – Each Director is entitled to a one-time award of Warrants for the number of shares of Series B Preferred Stock of the Company. Each share of Series B Preferred Stock shall have voting rights equal to five (5) votes per share. Each share of Series B Preferred Stock is convertible into five (5) shares of the Company’s Common Stock (the “Common Stock”), including liquidation preference over Common Stock.

 

 

 

 

·Duration – The Warrants entitle each Director to purchase the Series B Preferred Stock from the Company, after January 1, 2019 and before December 31, 2027.

 

 

 

 

·Purchase Price - The purchase price is $0.60 per share of Series B Preferred Stock.

 

 

 

 

·Cashless Exercise - If on the date the Director surrenders all or a portion of the Warrants for the purchase of Series B Preferred Stock or the equivalent number of shares of Common Stock, the per share market value of one share of Common Stock is greater than the exercise price of the equivalent Warrant, in lieu of exercising the Warrant by payment of cash, the Director may exercise the Warrant by a cashless exercise and shall receive a ratably lower number of shares of Series B Preferred Stock or the equivalent number of shares of Common Stock.

 

 

 

 

·Vesting - The Warrants are subject to a 32-month period whereby the Warrants vest in equal monthly increments from May 10, 2018 through December 31, 2020. Any unvested warrants are forfeited, if the Director ceases to be a Director.

 

The Company issued warrants with respect to 1,280,000 Series B Preferred Stock, in the aggregate. The Company will expense the fair value of these warrants in the amount of $768,000 ratably during the years ended December 31, 2018, 2019 and 2020. For the three months ended June 30, 2019 and 2018, the Company recorded $72,348 and $40,547, respectively, as compensation expense related to the warrants. For the six months ended June 30, 2019 and 2018, the Company recorded $143,901 and $40,547, respectively, as compensation expense related to the warrants. 

 

On February 26, 2019, the Company entered into director agreements with each of the Directors of the Company. Pursuant to the agreements, each Director may be compensated with share-based and/or cash-based compensation. The Directors’ compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. In addition, the Director’s may receive a one-time award of the ability to purchase a particular amount of warrants, as determined by the Board of Directors. The Company issued no warrants in relation to the agreements for the six months ended June 30, 2019. 

 

NOTE 3 – LOANS AND LONG-TERM LOANS

 

On July 23, 2018, the Company issued promissory notes of $100,000 and $18,000, respectively. The notes carry a 12% interest rate per annum, and non-compounding interest is to be paid every six months. Additionally, 100,000 and 18,000 shares of common stock were issued with the respective notes and will be amortized over the life of the loans which are due January 22, 2020 with a balloon payment. The Company recorded a debt discount of $5,500 and $990 for the fair market value of the shares issued, respectively. During the three months ended June 30, 2019, the Company recorded $913 and $164 of interest expense related to the amortization of debt discount related to these notes and $2,992 and $539 of regular interest, respectively. During the six months ended June 30, 2019, the Company recorded $1,827 and $327 of interest expense related to the amortization of debt discount related to these notes and $5,951 and $1,071 of regular interest, respectively. As of June 30, 2019, the principal balance of these notes was $100,000 and $18,000 with unamortized debt discount of $2,057 and $372, respectively, and the accrued interest was $244 and $224, respectively. As of December 31, 2018, the principal balance of these notes was $100,000 and $18,000 and the accrued interest was $293 and $233, respectively.

 

 
16
 
Table of Content

 

On October 11, 2018, the Company issued a promissory note of $250,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 250,000 shares of common stock were issued with the note valued at $0.10 per share, which is the market value on the date of the agreement and will be amortized over the life of the loan which is due April 10, 2020 with a balloon payment. The Company recorded a debt discount of $25,000 for the fair market value of the shares issued. During the three months ended June 30, 2019, the Company recorded $4,159 of interest expense related to the amortization of debt discount related to the note and $7,480 of regular interest. During the six months ended June 30, 2019, the Company recorded $8,272 of interest expense related to the amortization of debt discount related to the note and $14,877 of regular interest. As of June 30, 2019 and December 31, 2018, the principal balance of the note was $250,000 with unamortized debt discount of $13,026 at June 30, 2019 and the accrued interest was $1,534 and $6,658, respectively.

 

On January 9, 2019, the Company issued a promissory note of $50,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 50,000 shares of common stock were issued with the note valued at $0.1425 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due July 8, 2020 with a balloon payment. The Company recorded a debt discount of $7,125 for the fair market value of the shares issued. During the three months ended June 30, 2019, the Company recorded $1,188 of interest expense related to the amortization of debt discount related to the note and $1,495 of regular interest. During the six months ended June 30, 2019, the Company recorded $2,245 of interest expense related to the amortization of debt discount related to the note and $2,827 of regular interest. As of June 30, 2019, the principal balance of the note was $50,000, the unamortized debt discount was $4,880 and the accrued interest was $327.

 

On June 12, 2019, the Company issued a promissory note of $25,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 12,500 shares of common stock were issued with the note valued at $0.295 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due June 11, 2021 with a balloon payment. The Company recorded a debt discount of $3,688 for the fair market value of the shares issued. During the three and six months ended June 30, 2019, the Company recorded $91 of interest expense related to the amortization of debt discount related to the note and $148 of regular interest. As of June 30, 2019, the principal balance of the note was $25,000, the unamortized debt discount was $3,597 and the accrued interest was $148.

 

 

 

June 30,

2019

 

 

December 31,

2018

 

Loan issued July 23, 2018

 

$18,000

 

 

$18,000

 

Loan issued July 23, 2018

 

 

100,000

 

 

 

100,000

 

Loan issued October 11, 2018

 

 

250,000

 

 

 

250,000

 

Loan issued January 09, 2019

 

 

50,000

 

 

 

-

 

Loan issued June12, 2019

 

 

25,000

 

 

 

-

 

Unamortized debt discount

 

 

(23,932)

 

 

(25,881)

Total

 

 

419,068

 

 

 

342,119

 

Less: short term loans, net

 

 

352,545

 

 

 

-

 

Total long-term loans, net

 

$66,523

 

 

$342,119

 

 

NOTE 4 – DEFICIT

 

On May 11, 2017, the Company entered into a consulting agreement to place up to $1.5 million worth of common stock within six months to provide funds to complete an acquisition. The Company may incur fees up to $135,000 in relation to this agreement with a $10,000 retainer payable immediately in common stock valued on the date of signing. The remaining $125,000 is to be placed into escrow and released on the date of closing valued at the closing asking price. Of the $10,000 retainer, $5,000 is non-refundable. As of June 30, 2019 and through the date of these financial statements, the Company has recorded $5,000 as prepaid expense and accrued liabilities, no shares have been issued related to this agreement, and the original agreement is in the process of being renegotiated among and between the Company and the consultant.

 

On January 11, 2018, the Company entered into a consulting agreement for matters involving business development, public relations, marketing services and media placement. The agreement may be terminated upon 30 days prior written notice by either party. The Company paid the consultant $25,000 for the first 30 days of services, and $2,500 for any services requested by the Company on a bi-weekly basis thereafter. The fee will cover all cash cost for production, editing and airing up to three Fox Business production shots. If the Company pursued an interview with Fox News, which the Company is currently not contemplating, it would have to issue 200,000 shares of its common stock to the consultant.

 

 
17
 
Table of Content

 

On February 2, 2018, the Company entered into a subscription agreement for the sale of 660,000 shares of the Company’s Series C Preferred Stock for $0.25 per share or $165,000. The terms of the agreement require a monthly dividend payment equal to 1% of the amount invested for 18 months from the date of issuance. For the three months ended June 30, 2019 and 2018, the Company recorded $4,950 and $4,950 of dividend expense related to the subscription agreement, respectively. For the six months ended June 30, 2019 and 2018, the Company recorded $9,900 and $8,250 of dividend expense related to the subscription agreement, respectively.

 

On January 9, 2019, the Company issued a promissory note of $50,000 to an unrelated party that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 50,000 shares of common stock were issued with the note valued at $0.1425 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due July 8, 2020 with a balloon payment.

 

On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement for a term of twelve (12) months with an unrelated party to use the party’s leased commercial chocolate manufacturing facility in exchange for paying the following:

 

 

(a)the full amount of the party’s lease obligations of $6,433 per month plus taxes and common area maintenance fees through May 31, 2019 and $6,626 per month plus taxes and common area maintenance fees for 12 months through March 31, 2020;

 

 

 

 

(b)66.6% of the party’s expenses related to payroll for employees that make the Company’s product; and

 

 

 

 

(c)66.6% of the party’s operating expenses specifically related to the Company’s product including utilities, equipment, maintenance and insurance expenses.

 

The Company also issued 100,000 shares of the Company’s common stock at the closing market price of $0.30 on February 5, 2019 as a charitable contribution to a non-profit entity in support of the entity’s environmental regeneration efforts.

 

On May 8, 2019, the Company entered into an agreement with a strategic advisory consultant (the “Consultant”). The Consultant was awarded 100,000 shares of the Company’s common stock at a fair market value of $0.20 per share, for $20,000. Also, in accordance with the agreement, the Company shall at its sole discretion grant a bonus to the Consultant of up to 1,000,000 shares. As of the filing date, management does not have intention to grant these shares.

 

On February 11, 2019, the Company entered into an agreement with a strategic advisory consultant (the “Consultant”). On May 31, 2019, in accordance with the agreement, the Consultant was awarded 26,415 shares of the Company’s common stock at a fair market value of $0.265 per share.

 

On May 31, 2019, the Company entered into an agreement with a strategic advisory consultant (the “Consultant”). The Consultant was awarded 50,000 shares of the Company’s common stock at a fair market value of $0.265 per share, for $13,250. In addition, the company may extend this agreement for an additional twelve months at the sole discretion of management. Fees for the additional twelve months shall be 200,000 shares of common stock issued in increments of 50,000 shares per quarter.

 

On June 12, 2019, the Company issued a promissory note of $25,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 12,500 shares of common stock were issued with the note valued at $0.295 per share.

 

 
18
 
Table of Content

 

Warrant Activity

 

Common Stock Warrants

 

On July 16, 2018, the Company entered into a consulting agreement with a service provider that contains the following terms:

 

 

·375,000 warrants were awarded as of the date of the agreement and will vest ratably over the next 12 months from the date of the agreement. The Company valued these warrants using the Black-Scholes option pricing model with the following inputs: exercise price of $0.078; fair market value of underlying stock of $0.08; expected term of 3 years; risk free rate of 2.67%; volatility of 417.39%; and dividend yield of 0%. The total fair value of these warrants is $30,000 and will be expensed ratably over a period of 12 months. For the three and six months ended June 30, 2019, the Company recorded an expense of $7,479 and $14,877, respectively in relation to these warrants. As of June 30, 2019, a total of 359,375 warrants had vested and 31,250 were exercised.

 

 

 

 

·5% equity ownership in the Company’s Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed, and 5% equity was issued.

 

 

 

 

·A $6,000 per month advance of Holy Cacao equity distribution will be awarded every month Holy Cacao earns a net profit over a period of twenty-four (24) consecutive months following the initial product launch and production sale.

 

 

 

 

·300,000 warrants for shares of the Company’s common stock will be awarded after each of two consecutive twelve (12) month periods in which Holy Cacao earns a net profit from gross annual product sales of at least $1M. Each of the two 300,000 warrant awards will vest equally over a twelve (12) month period.

 

On February 5, 2019, the Company signed a Consulting Agreement for a six (6) month term with a consultant to assist in the manufacturing, packaging and distribution of the Company’s chocolate product line. The Consulting Agreement has a $7,000 monthly fee. In addition, the Company issued a warrant to the Consultant to purchase 60,000 shares of the Company’s common stock at the closing market price of $0.30 on the February 5, 2019 with a term of three (3) years. The Company valued these warrants using the Black-Scholes option pricing model with the following inputs: exercise price of $0.30; fair market value of underlying stock of $0.30; expected term of 3 years; risk free rate of 2.50%; volatility of 388.56%; and dividend yield of 0%. The total fair value of these warrants is $17,988 and was expensed at issuance.

 

On February 5, 2019, the Company signed an Employment Agreement for a term of three years beginning when the prospective employee obtains his permanent United States visa. The employee will assist with the manufacturing, packaging and distribution of the Company’s chocolate product line. The Employment Agreement has a $7,000 monthly salary. In addition, the Company will issue a warrant to the prospective employee to purchase 300,000 shares of the Company’s common stock with a term of three (3) years. In addition, the employee will receive a warrant to purchase 300,000 of the Company’s common stock for each of the two remaining years under the Employment Agreement with an exercise price equal to the closing market price of the Company’s common stock on the first day of each of such two annual employment periods. The warrants will be subject to a 12-month period whereby the warrants will vest in equal monthly increments for each year of the employment period. Each of the warrants will be exercisable within a three-year period from the date of issue. If the employee fails to obtain his visa, all granted warrants must be given back to the Company. Once per quarter, the employee may waive the right to receive 25,000 warrants and receive in exchange for $5,000 worth of shares of the Company’s common stock. As of June 30, 2019, no warrants have been expensed because the employment period has not commenced.

 

 
19
 
Table of Content

 

A summary of the Company’s warrants to purchase common stock activity is as follows:

 

 

 

Number of

 

 

Weighted

 

 

 

Warrants

 

 

Average

 

 

 

(in common

 

 

Exercise

 

 

 

shares)

 

 

Price

 

Outstanding, December 31, 2017

 

 

100,000

 

 

$1.45

 

Granted

 

 

375,000

 

 

 

0.08

 

Exercised

 

 

(31,250)

 

 

0.08

 

Forfeited or cancelled

 

 

(100,000)

 

 

-

 

Outstanding, December 31, 2018

 

 

343,750

 

 

 

0.08

 

Granted

 

 

60,000

 

 

 

0.30

 

Exercised

 

 

-

 

 

 

-

 

Forfeited or cancelled

 

 

-

 

 

 

-

 

Outstanding, June 30, 2019

 

 

403,750

 

 

$0.11

 

 

As of June 30, 2019, 388,125 warrants for common stock were exercisable and the intrinsic value of these warrants was $66,281. As of June 30, 2019, the weighted average remaining contractual life was 2.13 years for warrants outstanding and the remaining expense is approximately $1,315 over the remaining amortization period which is 1 month.

 

As of June 30, 2018, 100,000 warrants for common stock were exercisable and the intrinsic value of these warrants was $0. As of June 30, 2018, the weighted average remaining contractual life was 6months for warrants outstanding and the remaining expense is approximately $0.

 

Preferred Stock Warrants

 

On December 26, 2017, the Company amended its employment agreement with the CFO and Director (see Note 2) and issued warrants to purchase 125,000 shares of Series B Preferred Stock as compensation expense for each of the years ended December 31, 2017 and 2018. The warrants have an exercise price of $0.51 per share. The warrants associated with compensation in 2017 were fully vested as of December 31, 2017. The warrants associated with compensation in 2018 vested monthly from January 1, 2018 through December 31, 2018. The warrants are exercisable from January 1, 2018 through December 31, 2024. The Company expensed the fair value of these warrants in the amount of $15,931 and $31,863 during the three and six months ended June 30, 2018, respectively.

 

On December 26, 2017, the Company issued warrants to purchase 440,000 shares of Series B Preferred Stock, in the aggregate, to its Board of Directors as compensation expense for the year ended December 31, 2018. The warrants have an exercise price of $0.51 per share, vests monthly from January 1, 2018 through December 31, 2018, and are exercisable from January 1, 2018 through December 31, 2024. The Company expensed the fair value of these warrants in the amount of $56,078 and $112,156 during the three and six months ended June 30, 2018, respectively. These warrants were fully expensed as of December 31, 2018.

 

On May 10, 2018, the Company issued warrants to purchase 1,280,000 shares of Series B Preferred Stock, in the aggregate, to its Board of Directors as compensation expense for services to be performed for the period May 10, 2018 through December 31, 2020. The warrants have an exercise price of $0.60, vest over a 32-month period starting May 10, 2018 through December 31, 2020, and are exercisable from January 1, 2019 through December 31, 2027. As of December 31, 2018, there were 320,000 Series B Preferred Stock warrants exercisable. The Company will expense the fair value of these warrants in the amount of $768,000 ratably during the years ended December 31, 2018, 2019 and 2020. For the three and six months ended June 30, 2019, the Company recorded $72,348 and $143,901, respectively, as compensation expense related to the warrants.

 

A summary of the Company’s warrants to purchase Series B Preferred Stock activity is as follows:

 

 

 

Number of

Warrants

(in Series B

Preferred

Stock)

 

 

Weighted

Average

Exercise

Price

 

Outstanding, December 31, 2017

 

 

690,000

 

 

$0.51

 

Granted

 

 

2,680,000

 

 

 

0.58

 

Outstanding, December 31, 2018

 

 

3,370,000

 

 

 

0.57

 

Granted

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited or cancelled

 

 

-

 

 

 

-

 

Outstanding, June 30, 2019

 

 

3,370,000

 

 

$0.57

 

 

 
20
 
Table of Content

 

As of June 30, 2019, 2,650,000 warrants for Series B preferred stock were exercisable and the intrinsic value of these warrants was $2,212,100. As of June 30, 2019, the weighted average remaining contractual life was 8.25 years for warrants outstanding and the remaining expense is $437,267 over the remaining amortization period which is 1.50 years.

 

As of June 30, 2018, the weighted average remaining contractual life was 8.5 years for warrants outstanding. As of June 30, 2018, 0 warrants were exercisable and the intrinsic value of warrants exercisable was $0. As of June 30, 2018, the remaining expense is approximately $297,618 over the remaining amortization period which is 2.5 years.

 

NOTE 5 - COMMITMENTS

 

On February 26, 2019, the Company entered into director agreements with each of the Directors of the Company. Pursuant to the agreements, each Director may be compensated with share-based and/or cash-based compensation. The Directors’ compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. In addition, the Director’s may receive a one-time award of the ability to purchase a particular amount of warrants, as determined by the Board of Directors.

 

On June 5, 2019, the Company entered into a consulting agreement for social media and public relation services whereby the Company is required to pay $1,800 in cash per month and $7,000 in shares of the Company’s common stock upon completion of the agreement, which is on September 4, 2019.

 

NOTE 6 – SUBSEQUENT EVENTS

 

On July 22, 2019 (the “Effective Date”), the Company issued a promissory note of $250,000. The interest rate for the note is 12% per annum with non-compounding interest to be paid every month. $100,000 of the note will be used by the Company exclusively for the purpose of investing in merchant cash advances. The remaining $150,000 of the note will be used by the Company for its operational activities. Additionally, 250,000 shares of common stock were issued with a fair value of $100,000, recorded as a debt discount, and will be amortized over the life of the note, which is due in monthly payments between eighteen (18) months and twenty-three (23) months from the Effective Date based upon the sum of funds available in the Company’s First Foods Funding Division. The balance will be paid twenty-four (24) months from the Effective Date. In addition, the Company issued a warrant to purchase 250,000 shares of the Company’s common stock with an exercise price of $0.25 per share. The warrant was valued at $99,925 based on the Black Scholes Model and included in the debt discount. The warrant is fully vested as of the Effective Date with an exercise term of three (3) years. At the sole discretion of the lender, an additional $250,000 note may be issued to the Company anytime within nine months after the Effective Date. The additional note will be subject to the same terms and conditions as the initial note, with 250,000 shares of common stock issued at a 30% discount from the last market closing price per share as of the effective date of the additional note. If an additional $250,000 note is issued, the Company will issue a warrant to purchase an additional 250,000 shares of the Company’s common stock that will be fully vested as of the effective date of the additional note and have an exercise price that is the lesser of $0.25 per share or the market closing price per share on the effective date of the additional note. The exercise term will be three (3) years.

 

On August 9, 2019, the Company forgave a June 18, 2019 promissory note with Genesis Laboratories International, LLC for outstanding principle and accrued unpaid interest of $8,140 in exchange for Southeast Edibles’ intellectual property, consisting of a pending logo, in-process package designs, social media tags and handles, and an ungranted trademark.

 

On August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Company’s hemp-based chocolate edibles products.

 

 
21
 
Table of Content

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Statements

 

This Form 10-Q contains “forward-looking statements,” as that term is used in federal securities laws, about First Foods Group, Inc.’s financial condition, results of operations and business.

 

These statements include, among others:

 

·

statements concerning the potential benefits that First Foods Group, Inc. (“First Foods”, “we”, “our”, “us”, the “Company”, or “management”) may experience from its business activities and certain transactions it contemplates or has completed; and

 

 

·

statements of First Foods’ expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts. These statements may be made expressly in this Form 10-Q. You can find many of these statements by looking for words such as “believes,” “expects,” “anticipates,” “estimates,” “opines,” or similar expressions used in this Form 10-Q. These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause First Foods’ actual results to be materially different from any future results expressed or implied by First Foods in those statements. The most important facts that could prevent First Foods from achieving its stated goals include, but are not limited to, the following:

 

 

(a)

volatility or decline of First Foods’ stock price;

 

(b)

potential fluctuation of quarterly results;

 

(c)

failure of First Foods to earn significant revenues or profits;

 

(d)

inadequate capital to continue or expand its business, and inability to raise additional capital or financing to implement its business plans;

 

(f)

rapid adverse changes in markets;

 

(g)

litigation with or legal claims and allegations by outside parties against First Foods, including but not limited to challenges to First Foods’ intellectual property rights; and

 

(h)

reliance on proprietary merchant advance credit models, which involve the use of qualitative factors that are inherently judgmental and which could result in merchant defaults.

 

There is no assurance that First Foods will be profitable, First Foods may not be able to successfully develop, manage or market its products and services, First Foods may not be able to attract or retain qualified executives and personnel, First Foods may not be able to obtain customers for its products or services, additional dilution in outstanding stock ownership may be incurred due to the issuance of more shares, warrants and stock options, or the exercise of outstanding warrants and stock options, and other risks inherent in First Foods’ business.

 

Because the forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. First Foods cautions you not to place undue reliance on the statements, which speak only of management’s plans and expectations as of the date of this Form 10-Q. The cautionary statements contained or referred to in this section should be considered in connection with any subsequent written or oral forward-looking statements that First Foods or persons acting on its behalf may issue. First Foods does not undertake any obligation to review or confirm analysts’ expectations or estimates or to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date of this Form 10-Q, or to reflect the occurrence of unanticipated events.

 

 
22
 
Table of Content

 

General

 

First Foods is currently a “smaller reporting company” under the JOBS Act. A company loses its “smaller reporting company” status on (i) the day its public float becomes greater than or equal to $250,000,000 or (ii) had annual revenues of less than $100,000,000 and either: (A) had no public float or (B) had a public float of less than $700,000,000. As a “smaller reporting company,” First Foods is exempt from certain obligations of the Exchange Act, including those found in Section 14A(a) and (b) related to shareholder approval of executive compensation and golden parachute compensation and Section 404(b) of the Sarbanes-Oxley Act of 2002 related to the requirement that management assess the effectiveness of the Company’s internal control for financial reporting. Furthermore, Section 103 of the JOBS Act provides that as a “smaller reporting company”, First Foods is not required to comply with the requirement to provide an auditor’s attestation of ICFR under Section 404(b) of the Sarbanes-Oxley Act for as long as First Foods qualifies as a “smaller reporting company.” However, a “smaller reporting company” is not exempt from the requirement to perform management’s assessment of internal control over financial reporting.

 

First Foods is focused on developing its specialty chocolate line and participating in merchant cash advances through its 1st Foods Funding Division. First Foods continues to pursue new foodservice brands and menu concepts.

 

On August 31, 2017, the Company formed Holy Cacao, Inc., a Nevada corporation (“Holy Cacao”). Holy Cacao has 100 shares of no-par value common stock authorized, issued and outstanding with 85 shares owned by the Company and 15 shares owned by non-controlling interests. Holy Cacao is dedicated to producing, packaging, distributing and selling specialty chocolate, including specialty chocolate infused with a hemp-based ingredient in those United States jurisdictions where hemp-based products are legal. The Company has not been, is not, and has no current plans to be involved in producing, packaging, distributing or selling any product that is infused with a marijuana-based ingredient, although it intends to revisit the matter as laws change in jurisdictions in which it operates. The Company is also dedicated to licensing its intellectual property (“IP”), including its name, brand, and packaging, to third parties. The Company may license its IP to third parties that may produce, package, distribute or sell hemp-based or marijuana-based products, but only in those states where such activities are legal. On February 27, 2019, the United States Patent and Trademark Office (the “USPTO”) approved Holy Cacao’s trademark brand, “The Edibles’ Cult.” The Company has submitted multiple applications to the USPTO for additional brand names, including “Mystere” and “Purely Irresistible” among others. On February 5, 2019, the Company signed a Consulting Agreement with a consultant to assist in the manufacturing, packaging and distribution of the Company’s chocolate product line. On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement that allows it to use a fully staffed and fully equipped state of the art manufacturing facility to begin producing its specialty chocolate product and selling it to manufacturing and wholesaling companies. On May 7, 2019, the Company sold three of its products comprised of 1,500 kilograms of specialty chocolate. This was the only purchase order received by the company to date. The Company expects to have additional orders in the future, but is not assured of receiving additional purchase orders. However, on July 1, 2019, hemp-based ingredients became legal in the state of Florida, where the Company produces its specialty chocolate products. Accordingly, on August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Company’s hemp-based chocolate edibles products. Also, on August 9, 2019, the Company purchased the intellectual property of Southeast Edibles, which consists of a pending logo, in-process package designs, social media tags and handles, and a pending trademark. The Company forgave a June 18, 2019 promissory note with Genesis Laboratories International, LLC ("GLI") for outstanding principle and accrued unpaid interest of $8,140 in exchange for GLI's Southeast Edibles’ intellectual property.

 

On October 25, 2017, the Company entered into a contract with TIER Merchant Advances LLC (“TIER”) to participate in the purchase of future receivables from qualified TIER merchants for the purpose of generating near-term and long-term revenue for the Company. The Company may also provide cash advances directly to merchants.

 

The Company is quoted on the OTCQB under “FIFG.”

 

The Company’s principal executive offices are located at First Foods Group, Inc. c/o Incorp Services, Inc., 3773 Howard Hughes Parkway, Suite 500S, Las Vegas, NV 89169-6014. Our telephone number is (201) 471-0988.

 

Critical Accounting Policies

 

Our discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We monitor our estimates on an on-going basis for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our estimates, if past experience or other assumptions do not turn out to be substantially accurate.

 

Certain of our accounting policies are particularly important to the portrayal and understanding of our financial position and results of operations and require us to apply significant judgment in their application. As a result, these policies are subject to an inherent degree of uncertainty. In applying these policies, we use our judgment in making certain assumptions and estimates. Our critical accounting policies are outlined in Note 1 in the Notes to the Unaudited Condensed Consolidated Financial Statements.

 

 
23
 
Table of Content

 

Results of Operations for the Three Months Ended June 30, 2019 compared to the Three Months ended June 30, 2018

 

We had $73,461 of revenue for the three months ended June 30, 2019 compared to $85,510 in revenue for the three months ended June 30, 2018. Our decrease in revenue was the result of a decrease in participation in merchant cash advances offset by our first product sale in the second quarter of 2019 of approximately $31,000.For the three months ended June 30, 2019,our operating expenses were $431,839 which consisted of cost of product sales of $20,983 vs zero for the prior period as there were no product sales, professional fees of $25,615, general and administrative expenses of $391,340 and a gain of $6,099 of provision for merchant cash advances. Our net loss was $386,292. For the three months ended June 30, 2018, our operating expenses were $292,816 which consisted of professional fees of $1,620, general and administrative expenses of $277,540 and $13,656 of provision for merchant cash advances. As a result, our net loss was $216,249. This increase in our net loss was primarily due to increased costs associated with expanding the business, producing products, consulting and accounting fees, advertising and promotion, and cost of product sales. 

 

Results of Operations for the Six Months Ended June 30, 2019 compared to the Six Months ended June 30, 2018

 

We had $188,298 of revenue for the six months ended June 30, 2019 compared to $145,805 in revenue for the six months ended June 30, 2018. Our increase in revenue was the result of an increase in participation in merchant cash advances and our first product sales. For the six months ended June 30, 2019, operating expenses were $888,317 which consisted of cost of product sales of $20,983 vs zero for the prior period as there were no product sales, professional fees of $54,847, general and administrative expenses of $790,248 and $22,239 of provision for merchant cash advances. Our net loss was $752,883. For the six months ended June 30, 2018, our operating expenses were $631,607 which consisted of professional fees of $23,689, general and administrative expenses of $717,283 and $36,440 of provision for merchant cash advances. As a result, our net loss was $656,788. This increase in our net loss was primarily due to increased costs associated with expanding the business, producing products, consulting and accounting fees, advertising and promotion, and cost of product sales. 

 

Liquidity and Capital Resources

 

Net cash used in operating activities amounted to $54,763 for the six months ended June 30, 2019 and $368,630 for the six months ended June 30, 2018. This was primary due to collections of cash advances and an increase of accounts payables and accrued expenses. This resulted in a working capital deficiency of $(965,178) at June 30, 2019 and $(186,127) at December 31, 2018. This decrease in working capital was due primarily to loans coming due within the year.

 

Net cash provided by financing activities amounted to $56,850 for the six months ended June 30, 2019 and $265,320 for the six months ended June 30, 2018. This was due to a lower amount of proceeds from loans in 2019 vs funding through preferred stock in 2018.

 

Going Concern

 

The Company’s unaudited condensed consolidated financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business.

 

The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. As of June 30, 2019, the Company had approximately $350,000 of third party short term debt that is due within the next twelve months. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its operating expenses and seeking equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.

 

The Company does not have sufficient cash flow for the next twelve months from the issuance of these unaudited condensed consolidated financial statements. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

 
24
 
Table of Content

 

Concentration Risks

 

As of and during the three and six months ended June 30, 2019, the Company’s merchant cash advance income (“MCA income”) and advances from merchant cash advances were mainly derived from one merchant cash advance provider. The Company recognizes the concentration of its merchant cash advances, which could inherently create a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of the outstanding merchant cash advances. The Company actively mitigates its portfolio concentration risk by monitoring its merchant cash advance provider’s ability to participate in merchant cash advances from alternative providers and spreading merchant cash advance participation across various merchants.

 

As of June 30, 2019, the Company’s receivables from merchant cash advances included $164,172 from two merchants ($102,719 and $61,453), representing 58.5% of the Company’s merchant cash advances. The Company earned $13,350 of MCA income from one merchant, representing 32% of the Company’s MCA income for the three months ended June 30, 2019. The Company earned $46,839 of MCA income from two merchants ($25,852 and $20,987), representing 30% of the Company’s MCA income for the six months ended June 30, 2019.

 

For the three months ended June 30, 2018, the Company earned MCA income from seven merchants for $46,106 ($12,542, $8,862, $8,401, $5,063, $4,213, $3,927, and $3,099), representing 54% of total MCA income. The Company earned MCA income from nine merchants for $87,486 ($18,375, $15,965, $15,147, $10,800, $8,401, $5,967, $4,699, $4,432 and $3,700), representing 60% of total MCA income for the six months ended June 30, 2018.

 

As of June 30, 2019, the Company’s accounts receivable had a concentration of 100% from one customer. The concentration of the Company’s accounts receivable creates a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of outstanding accounts receivable balances.

 

As of June 30, 2019, the Company had a purchase concentration of 100% from one vendor.

 

As of December 31, 2018, the Company’s receivables from merchant cash advances included $232,484 from two merchants ($141,539 and $90,945), representing 41% of the Company’s merchant cash advances.

 

Off-Balance Sheet Arrangements

 

No off-balance sheet arrangements exist.

 

Contractual Obligations

 

None.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

 
25
 
Table of Content

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Our management has carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act), as of June 30, 2019. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were ineffective due to a lack of sufficient resources to hire a support staff in order to separate duties between different individuals. The Company lacks the appropriate personnel to handle all the varying recording and reporting tasks on a timely basis. The Company plans to address these material weaknesses as resources become available by hiring additional professional staff, as funding becomes available, outsourcing certain aspects of the recording and reporting functions, and separating responsibilities.

 

In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
26
 
Table of Content

 

PART II OTHER INFORMATION

 

Item 1. Legal Proceedings

 

As of June 30, 2019, we were not a party to any legal proceedings that could have a material adverse effect on the Company’s business, financial condition or operating results. Further, to the Company’s knowledge, no such proceedings have been threatened against the Company.

 

Item 1A. Risk Factors

 

We are not obligated to disclose our risk factors in this report; however, information regarding our risk factors appears in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018. There have been no material changes from the risk factors previously disclosed in such Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

No sales of unregistered equity securities occurred during the quarter ended June 30, 2019.

 

Item 3. Defaults Upon Senior Securities

.

There have been no defaults upon senior securities.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Not Applicable

 

 
27
 
Table of Content

 

Item 6. Exhibits

 

(a) Exhibits

 

Item 6. Exhibits, Financial Statement Schedules

 

EXHIBIT NO.

 

DESCRIPTION

3.1

 

Amendment to Articles of Incorporation of the Registrant (1) for Preferred Stock Designations

3.2

 

By-laws of the Registrant (1)

3.3

 

Form of Compensatory Arrangements of Directors (2)

10.1

 

Facility Access and Wholesale Production Purchase and Sale Agreement (3)

31.1

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

 

Certifications of Chief Executive Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

___________ 

(1)

Filed as an Exhibit to the Form S-1, filed by First Foods Group, Inc. on August 10, 2015, and incorporated herein by reference.

(2)

Filed as an Exhibit to Form 10-Q, filed by First Foods Group, Inc. on May 13, 2019, and incorporated herein by reference.

(3)

Filed as an Exhibit to Form 10-K, filed by First Foods Group, Inc. on March 29, 2019, and incorporated herein by reference.

 

 
28
 
Table of Content

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

By:

/s/ Harold Kestenbaum

 

Dated: August 13, 2019

 

Harold Kestenbaum,

 

Chairman of the Board and

 

Chief Executive Officer

 

By:

/s/ Mark J. Keeley

 

Dated: August 13, 2019

 

Mark J. Keeley,

 

Chief Financial Officer

 

 
29

 

 

EX-31.1 2 fifg_ex311.htm CERTIFICATION fifg_ex311.htm

EXHIBIT 31.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

 

I, Harold Kestenbaum, certify that:

 

1.

I have reviewed this report on Form 10-Q of First Foods Group, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (of persons performing the equivalent functions):

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.

 

Dated: August 13, 2019

 

/s/ Harold Kestenbaum

 

Harold Kestenbaum,

Chief Executive Officer

 

(Principal Executive Officer)

 

EX-31.2 3 fifg_ex312.htm CERTIFICATION fifg_ex312.htm

EXHIBIT 31.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

 

I, Mark J. Keeley, certify that:

 

1.

I have reviewed this report on Form 10-Q of First Foods Group, Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

 

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (of persons performing the equivalent functions):

 

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer’s internal control over financial reporting.

 

Dated: August 13, 2019

 

/s/ Mark J. Keeley

 

Mark J. Keeley,

Chief Financial Officer

 

(Principal Financial/Accounting Officer)

 

EX-32.1 4 fifg_ex321.htm CERTIFICATION fifg_ex321.htm

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO

418 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of First Foods Group, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2019 (the “Report”) I, Harold Kestenbaum, Chief Executive Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

 

 

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d)of the Securities Exchange Act of 1934; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Harold Kestenbaum

 

Dated: August 13, 2019

Harold Kestenbaum,

Chief Executive Officer

 

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

EX-32.2 5 fifg_ex322.htm CERTIFICATION fifg_ex322.htm

EXHIBIT 32.2

 

CERTIFICATION PURSUANT TO

418 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of First Foods Group, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2019 (the “Report”) I, Mark J. Keeley, Chief Financial Officer (Principal Financial/Accounting Officer) of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

 

 

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d)of the Securities Exchange Act of 1934; and

 

 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

/s/ Mark J. Keeley

 

Dated: August 13, 2019

 

Mark J. Keeley,

Chief Financial Officer

 

 

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

EX-101.INS 6 fifg-20190630.xml XBRL INSTANCE DOCUMENT 0001648903 2019-01-01 2019-06-30 0001648903 2019-08-08 0001648903 2019-06-30 0001648903 2018-12-31 0001648903 us-gaap:SeriesAPreferredStockMember 2019-06-30 0001648903 us-gaap:SeriesAPreferredStockMember 2018-12-31 0001648903 us-gaap:SeriesBPreferredStockMember 2019-06-30 0001648903 us-gaap:SeriesBPreferredStockMember 2018-12-31 0001648903 fifg:SeriesCConvertiblePreferredStockMember 2019-06-30 0001648903 fifg:SeriesCConvertiblePreferredStockMember 2018-12-31 0001648903 2018-01-01 2018-06-30 0001648903 2018-04-01 2018-06-30 0001648903 2019-04-01 2019-06-30 0001648903 2017-12-31 0001648903 2018-06-30 0001648903 2017-08-31 0001648903 2018-07-01 2018-07-16 0001648903 2017-01-01 2017-12-31 0001648903 2018-01-01 2018-12-31 0001648903 fifg:MerchantSixMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantSixMember 2018-04-01 2018-06-30 0001648903 fifg:MerchantSevenMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantSevenMember 2018-04-01 2018-06-30 0001648903 fifg:MerchantEightMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantEightMember 2018-04-01 2018-06-30 0001648903 fifg:MerchantNineMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantNineMember 2018-04-01 2018-06-30 0001648903 fifg:MerchantSixMember 2019-04-01 2019-06-30 0001648903 fifg:MerchantSixMember 2019-01-01 2019-06-30 0001648903 fifg:MerchantSevenMember 2019-04-01 2019-06-30 0001648903 fifg:MerchantSevenMember 2019-01-01 2019-06-30 0001648903 fifg:MerchantEightMember 2019-04-01 2019-06-30 0001648903 fifg:MerchantEightMember 2019-01-01 2019-06-30 0001648903 fifg:MerchantNineMember 2019-04-01 2019-06-30 0001648903 fifg:MerchantNineMember 2019-01-01 2019-06-30 0001648903 us-gaap:AccountsReceivableMember 2019-01-01 2019-06-30 0001648903 fifg:HolyCacaoMember us-gaap:NoncontrollingInterestMember 2019-01-01 2019-06-30 0001648903 fifg:HolyCacaoMember us-gaap:NoncontrollingInterestMember 2018-07-01 2018-07-16 0001648903 fifg:HolyCacaoMember us-gaap:NoncontrollingInterestMember 2017-01-01 2017-12-31 0001648903 fifg:HolyCacaoMember us-gaap:NoncontrollingInterestMember 2018-01-01 2018-12-31 0001648903 fifg:MerchantOneMember 2019-04-01 2019-06-30 0001648903 fifg:MerchantOneMember 2019-01-01 2019-06-30 0001648903 fifg:MerchantOneMember 2018-01-01 2018-12-31 0001648903 fifg:MerchantOneMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantOneMember 2018-04-01 2018-06-30 0001648903 fifg:MerchantTwoMember 2019-01-01 2019-06-30 0001648903 fifg:MerchantTwoMember 2018-01-01 2018-12-31 0001648903 fifg:MerchantTwoMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantTwoMember 2018-04-01 2018-06-30 0001648903 fifg:MerchantTwoMember 2019-04-01 2019-06-30 0001648903 fifg:MCAMember 2019-04-01 2019-06-30 0001648903 fifg:MCAMember 2019-01-01 2019-06-30 0001648903 fifg:MerchantFourMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantThreeMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantFourMember 2018-04-01 2018-06-30 0001648903 fifg:MerchantThreeMember 2018-04-01 2018-06-30 0001648903 fifg:MerchantFiveMember 2018-01-01 2018-06-30 0001648903 fifg:MerchantFiveMember 2018-04-01 2018-06-30 0001648903 us-gaap:WarrantMember 2019-06-30 0001648903 us-gaap:WarrantMember 2018-06-30 0001648903 us-gaap:WarrantMember us-gaap:SeriesBPreferredStockMember 2018-06-30 0001648903 us-gaap:WarrantMember us-gaap:SeriesBPreferredStockMember 2019-06-30 0001648903 fifg:HolyCacaoMember us-gaap:NoncontrollingInterestMember 2019-04-01 2019-06-30 0001648903 fifg:HolyCacaoMember us-gaap:NoncontrollingInterestMember 2018-01-01 2018-06-30 0001648903 fifg:HolyCacaoMember us-gaap:NoncontrollingInterestMember 2019-06-30 0001648903 fifg:HolyCacaoMember us-gaap:NoncontrollingInterestMember 2017-08-31 0001648903 fifg:ObviaLLCMember 2019-06-30 0001648903 fifg:RWFinancialMember 2018-12-31 0001648903 fifg:MayerWeissMember 2019-06-30 0001648903 fifg:MayerWeissMember 2018-12-31 0001648903 fifg:RWFinancialMember 2019-06-30 0001648903 fifg:ObviaLLCMember 2018-12-31 0001648903 2019-02-05 0001648903 2019-01-01 2019-03-31 0001648903 fifg:DirectorAgreementsMember 2017-12-01 2017-12-26 0001648903 fifg:DirectorAgreementsMember 2017-12-26 0001648903 fifg:DirectorAgreementsMember 2019-01-01 2019-06-30 0001648903 fifg:RelatedPartyTwoMember 2018-12-31 0001648903 fifg:RelatedPartyTwoMember 2019-06-30 0001648903 fifg:KennedyBusinessCenterLLCMember 2017-11-02 0001648903 fifg:KennedyBusinessCenterLLCMember 2017-11-03 0001648903 fifg:KennedyBusinessCenterLLCMember 2018-01-01 2018-06-30 0001648903 fifg:KennedyBusinessCenterLLCMember 2018-04-01 2018-06-30 0001648903 fifg:KennedyBusinessCenterLLCMember 2019-04-01 2019-06-30 0001648903 srt:DirectorMember 2017-11-03 0001648903 srt:DirectorMember 2019-06-30 0001648903 fifg:RelatedPartyMember 2018-12-31 0001648903 fifg:RelatedPartyMember 2019-06-30 0001648903 fifg:PromissoryNoteMember 2019-06-30 0001648903 fifg:PromissoryNoteMember 2018-12-31 0001648903 fifg:PromissoryNoteMember 2018-06-14 0001648903 fifg:PromissoryNoteMember 2019-01-01 2019-06-30 0001648903 fifg:PromissoryNoteMember 2018-01-01 2018-06-30 0001648903 fifg:PromissoryNoteMember 2019-04-01 2019-06-30 0001648903 fifg:DirectorAgreementsMember us-gaap:SeriesBPreferredStockMember 2017-12-01 2017-12-26 0001648903 fifg:DirectorAgreementsMember us-gaap:PreferredStockMember 2017-12-26 0001648903 us-gaap:WarrantMember srt:MaximumMember 2018-05-10 0001648903 us-gaap:WarrantMember srt:MinimumMember 2018-05-10 0001648903 us-gaap:SeriesBPreferredStockMember fifg:WarrantsMember 2018-05-01 2018-05-10 0001648903 srt:DirectorMember 2019-02-01 2019-02-26 0001648903 fifg:MrKeeleyMember fifg:EmploymentAgreementMember srt:DirectorMember 2018-12-26 0001648903 fifg:RWFinancialMember fifg:NonInterestBearingLoanMember fifg:HershelWeissMember 2018-04-26 0001648903 fifg:EmploymentAgreementMember srt:ChiefFinancialOfficerMember 2017-02-01 2017-02-28 0001648903 fifg:EmploymentAgreementMember srt:ChiefFinancialOfficerMember 2017-12-01 2017-12-26 0001648903 fifg:EmploymentAgreementMember srt:ChiefFinancialOfficerMember 2017-03-01 0001648903 fifg:AmendedEmployeeAgreementMember srt:ChiefFinancialOfficerMember fifg:TillJanuaryThirtyOneTwoThousandSeventeenMember 2017-12-01 2017-12-26 0001648903 fifg:AmendedEmployeeAgreementMember srt:ChiefFinancialOfficerMember fifg:FromFebruaryOneTwoThousandSeventeenTillJanuaryThirtyOneTwoThousandNineteenMember 2017-12-01 2017-12-26 0001648903 fifg:AmendedEmployeeAgreementMember srt:ChiefFinancialOfficerMember fifg:FromFebruaryOneTwoThousandNineteenMember 2017-12-01 2017-12-26 0001648903 fifg:ObviaLLCMember srt:ChiefFinancialOfficerMember 2017-10-17 0001648903 fifg:ObviaLLCMember srt:ChiefFinancialOfficerMember 2019-01-01 2019-06-30 0001648903 fifg:ObviaLLCMember srt:ChiefFinancialOfficerMember 2018-01-01 2018-06-30 0001648903 fifg:ObviaLLCMember srt:ChiefFinancialOfficerMember 2019-04-01 2019-06-30 0001648903 fifg:ObviaLLCMember srt:ChiefFinancialOfficerMember 2018-04-01 2018-06-30 0001648903 fifg:EmploymentAgreementMember srt:BoardOfDirectorsChairmanMember fifg:MrKestenbaumMember 2017-12-26 0001648903 fifg:EmploymentAgreementMember srt:BoardOfDirectorsChairmanMember fifg:MrKestenbaumMember 2019-06-30 0001648903 fifg:EmploymentAgreementMember srt:BoardOfDirectorsChairmanMember fifg:MrKestenbaumMember 2018-12-31 0001648903 fifg:ChairmanOfTheBoardAndInterimCEOMember us-gaap:SeriesBPreferredStockMember 2018-10-01 2018-10-24 0001648903 fifg:ChairmanOfTheBoardAndInterimCEOMember us-gaap:SeriesBPreferredStockMember 2018-12-01 2018-12-17 0001648903 fifg:MrKestenbaumMember 2017-12-01 2017-12-26 0001648903 fifg:EmploymentAgreementMember fifg:InterimCeoMember 2017-02-01 2017-02-27 0001648903 fifg:EmploymentAgreementMember fifg:InterimCeoMember 2017-02-27 0001648903 fifg:CFOAndDirectorMember 2019-06-30 0001648903 fifg:CFOAndDirectorMember 2018-12-31 0001648903 fifg:CFOAndDirectorMember us-gaap:SeriesBPreferredStockMember 2018-12-01 2018-12-17 0001648903 fifg:CFOAndDirectorMember us-gaap:SeriesBPreferredStockMember 2018-10-01 2018-10-25 0001648903 fifg:RAndWFinancialMember 2019-01-01 2019-01-30 0001648903 us-gaap:ConvertibleNotesPayableMember 2019-06-30 0001648903 us-gaap:ConvertibleNotesPayableMember 2018-12-31 0001648903 fifg:ConvertibleNotesPayableOneMember 2019-06-30 0001648903 fifg:ConvertibleNotesPayableOneMember 2018-12-31 0001648903 fifg:PromissoryNoteTwoMember 2019-06-30 0001648903 fifg:PromissoryNoteTwoMember 2018-12-31 0001648903 fifg:PromissoryNoteThreeMember 2018-12-31 0001648903 fifg:PromissoryNoteFourMember 2018-12-31 0001648903 fifg:PromissoryNoteFourMember 2019-06-30 0001648903 fifg:PromissoryNoteThreeMember 2019-06-30 0001648903 2019-06-12 0001648903 2019-06-01 2019-06-12 0001648903 fifg:PromissoryNoteThreeMember 2018-10-11 0001648903 fifg:PromissoryNoteThreeMember 2019-01-01 2019-06-30 0001648903 fifg:PromissoryNoteThreeMember 2019-04-01 2019-06-30 0001648903 fifg:PromissoryNoteTwoMember 2018-10-01 2018-10-11 0001648903 us-gaap:ConvertibleNotesPayableMember 2018-07-23 0001648903 us-gaap:ConvertibleNotesPayableMember 2019-01-09 0001648903 us-gaap:ConvertibleNotesPayableMember 2018-07-02 2018-07-23 0001648903 us-gaap:ConvertibleNotesPayableMember 2019-01-01 2019-06-30 0001648903 us-gaap:ConvertibleNotesPayableMember 2019-04-01 2019-06-30 0001648903 fifg:ConvertibleNotesPayableOneMember 2018-07-23 0001648903 fifg:ConvertibleNotesPayableOneMember 2018-07-02 2018-07-23 0001648903 fifg:ConvertibleNotesPayableOneMember 2019-01-01 2019-06-30 0001648903 fifg:ConvertibleNotesPayableOneMember 2019-04-01 2019-06-30 0001648903 fifg:PromissoryNoteFourMember 2019-01-09 0001648903 fifg:PromissoryNoteFourMember 2019-01-01 2019-01-09 0001648903 fifg:PromissoryNoteFourMember 2019-01-01 2019-06-30 0001648903 fifg:PromissoryNoteFourMember 2019-04-01 2019-06-30 0001648903 fifg:PromissoryNoteFiveMember 2019-06-30 0001648903 fifg:PromissoryNoteFiveMember 2019-06-12 0001648903 fifg:PromissoryNoteFiveMember 2019-01-09 0001648903 fifg:PromissoryNoteFiveMember 2019-01-01 2019-01-09 0001648903 fifg:PromissoryNoteFiveMember 2019-04-01 2019-06-30 0001648903 fifg:PromissoryNoteFiveMember 2019-01-01 2019-06-30 0001648903 fifg:PromissoryNoteFiveMember 2019-06-01 2019-06-12 0001648903 us-gaap:WarrantMember 2017-12-31 0001648903 us-gaap:WarrantMember 2018-12-31 0001648903 us-gaap:WarrantMember 2019-01-01 2019-06-30 0001648903 us-gaap:WarrantMember 2018-01-01 2018-12-31 0001648903 fifg:WeightedAverageExercisePriceMember 2018-12-31 0001648903 fifg:WeightedAverageExercisePriceMember 2017-12-31 0001648903 fifg:WeightedAverageExercisePriceMember 2019-01-01 2019-06-30 0001648903 fifg:WeightedAverageExercisePriceMember 2018-01-01 2018-12-31 0001648903 fifg:WeightedAverageExercisePriceMember 2019-06-30 0001648903 us-gaap:WarrantMember us-gaap:SeriesBPreferredStockMember 2017-12-31 0001648903 us-gaap:WarrantMember us-gaap:SeriesBPreferredStockMember 2018-12-31 0001648903 us-gaap:WarrantMember us-gaap:SeriesBPreferredStockMember 2019-01-01 2019-06-30 0001648903 us-gaap:WarrantMember us-gaap:SeriesBPreferredStockMember 2018-01-01 2018-12-31 0001648903 2019-05-31 0001648903 2019-05-08 0001648903 2018-07-16 0001648903 2018-07-02 2018-07-16 0001648903 fifg:StrategicAdvisoryConsultantOneMember 2019-05-31 0001648903 fifg:StrategicAdvisoryConsultantOneMember 2019-05-08 0001648903 fifg:StrategicAdvisoryConsultantMember 2019-05-31 0001648903 fifg:StrategicAdvisoryConsultantMember 2019-05-08 0001648903 us-gaap:ConvertibleNotesPayableMember 2019-06-12 0001648903 fifg:HolyCacaoMember 2018-07-02 2018-07-16 0001648903 fifg:HolyCacaoMember 2018-07-16 0001648903 us-gaap:WarrantMember 2018-04-01 2018-06-30 0001648903 us-gaap:WarrantMember 2019-04-01 2019-06-30 0001648903 us-gaap:WarrantMember 2018-01-01 2018-06-30 0001648903 fifg:EmploymentAgreementMember 2019-02-01 2019-02-05 0001648903 fifg:EmploymentAgreementMember 2019-02-05 0001648903 fifg:ConsultingAgreementMember 2019-02-01 2019-02-05 0001648903 fifg:ConsultingAgreementMember 2019-02-05 0001648903 fifg:ConsultingAgreementMember 2019-04-01 2019-06-30 0001648903 fifg:ConsultingAgreementMember 2019-01-01 2019-06-30 0001648903 fifg:WholesaleProductionPurchaseAndSaleAgreementMember 2019-03-26 0001648903 fifg:WholesaleProductionPurchaseAndSaleAgreementMember 2019-03-01 2019-03-26 0001648903 us-gaap:SeriesBPreferredStockMember 2019-04-01 2019-06-30 0001648903 us-gaap:SeriesBPreferredStockMember 2018-01-01 2018-06-30 0001648903 us-gaap:SeriesBPreferredStockMember 2019-01-01 2019-06-30 0001648903 us-gaap:SeriesBPreferredStockMember 2018-04-01 2018-06-30 0001648903 us-gaap:SeriesBPreferredStockMember 2018-06-30 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2017-12-26 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2018-05-10 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2017-12-01 2017-12-26 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2018-01-01 2018-06-30 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2018-04-01 2018-06-30 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2018-05-01 2018-05-10 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2019-06-30 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2019-04-01 2019-06-30 0001648903 fifg:BoardOfDirectorsMember us-gaap:SeriesBPreferredStockMember 2019-01-01 2019-06-30 0001648903 fifg:EmploymentAgreementMember fifg:CFOAndDirectorMember us-gaap:SeriesBPreferredStockMember fifg:ForTwoThousandSeventeenAndTwoThousandEighteenMember 2017-12-26 0001648903 fifg:EmploymentAgreementMember fifg:CFOAndDirectorMember us-gaap:SeriesBPreferredStockMember fifg:ForTwoThousandSeventeenAndTwoThousandEighteenMember 2017-12-01 2017-12-26 0001648903 fifg:EmploymentAgreementMember fifg:CFOAndDirectorMember us-gaap:SeriesBPreferredStockMember fifg:ForTwoThousandSeventeenAndTwoThousandEighteenMember 2018-01-01 2018-06-30 0001648903 fifg:EmploymentAgreementMember fifg:CFOAndDirectorMember us-gaap:SeriesBPreferredStockMember fifg:ForTwoThousandSeventeenAndTwoThousandEighteenMember 2018-04-01 2018-06-30 0001648903 fifg:SubscriptionAgreementMember us-gaap:SeriesCPreferredStockMember 2018-02-02 0001648903 fifg:SubscriptionAgreementMember us-gaap:SeriesCPreferredStockMember 2018-01-25 2018-02-02 0001648903 fifg:SubscriptionAgreementMember us-gaap:SeriesCPreferredStockMember 2018-01-01 2018-06-30 0001648903 fifg:SubscriptionAgreementMember us-gaap:SeriesCPreferredStockMember 2019-01-01 2019-06-30 0001648903 fifg:SubscriptionAgreementMember us-gaap:SeriesCPreferredStockMember 2018-04-01 2018-06-30 0001648903 fifg:SubscriptionAgreementMember us-gaap:SeriesCPreferredStockMember 2019-04-01 2019-06-30 0001648903 fifg:ConsultingAgreementMember 2019-06-01 2019-06-05 0001648903 us-gaap:SubsequentEventMember fifg:PromissoryNoteMember 2019-07-22 0001648903 us-gaap:SubsequentEventMember fifg:PromissoryNoteMember 2019-07-01 2019-07-22 0001648903 us-gaap:SubsequentEventMember fifg:PromissoryNoteMember 2019-08-01 2019-08-09 0001648903 us-gaap:PreferredStockMember 2018-12-31 0001648903 us-gaap:PreferredStockMember 2019-01-01 2019-03-31 0001648903 us-gaap:PreferredStockMember 2019-03-31 0001648903 us-gaap:PreferredStockMember 2019-04-01 2019-06-30 0001648903 us-gaap:PreferredStockMember 2019-06-30 0001648903 us-gaap:PreferredStockMember 2017-12-31 0001648903 us-gaap:PreferredStockMember 2018-01-01 2018-03-31 0001648903 us-gaap:PreferredStockMember 2018-03-31 0001648903 us-gaap:PreferredStockMember 2018-04-01 2018-06-30 0001648903 us-gaap:PreferredStockMember 2018-06-30 0001648903 us-gaap:CommonStockMember 2018-12-31 0001648903 us-gaap:CommonStockMember 2019-01-01 2019-03-31 0001648903 us-gaap:CommonStockMember 2019-03-31 0001648903 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001648903 us-gaap:CommonStockMember 2019-06-30 0001648903 us-gaap:CommonStockMember 2017-12-31 0001648903 us-gaap:CommonStockMember 2018-01-01 2018-03-31 0001648903 us-gaap:CommonStockMember 2018-03-31 0001648903 us-gaap:CommonStockMember 2018-04-01 2018-06-30 0001648903 us-gaap:CommonStockMember 2018-06-30 0001648903 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001648903 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001648903 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001648903 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001648903 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001648903 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001648903 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-03-31 0001648903 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0001648903 us-gaap:AdditionalPaidInCapitalMember 2018-04-01 2018-06-30 0001648903 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0001648903 us-gaap:RetainedEarningsMember 2018-12-31 0001648903 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001648903 us-gaap:RetainedEarningsMember 2019-03-31 0001648903 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001648903 us-gaap:RetainedEarningsMember 2019-06-30 0001648903 us-gaap:RetainedEarningsMember 2017-12-31 0001648903 us-gaap:RetainedEarningsMember 2018-01-01 2018-03-31 0001648903 us-gaap:RetainedEarningsMember 2018-03-31 0001648903 us-gaap:RetainedEarningsMember 2018-04-01 2018-06-30 0001648903 us-gaap:RetainedEarningsMember 2018-06-30 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2018-12-31 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2019-01-01 2019-03-31 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2019-03-31 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2019-04-01 2019-06-30 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2019-06-30 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2017-12-31 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2018-01-01 2018-03-31 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2018-03-31 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2018-04-01 2018-06-30 0001648903 fifg:TotalFirstFoodsGroupIncdeficitMember 2018-06-30 0001648903 us-gaap:NoncontrollingInterestMember 2018-12-31 0001648903 us-gaap:NoncontrollingInterestMember 2019-01-01 2019-03-31 0001648903 us-gaap:NoncontrollingInterestMember 2019-03-31 0001648903 us-gaap:NoncontrollingInterestMember 2019-04-01 2019-06-30 0001648903 us-gaap:NoncontrollingInterestMember 2019-06-30 0001648903 us-gaap:NoncontrollingInterestMember 2017-12-31 0001648903 us-gaap:NoncontrollingInterestMember 2018-01-01 2018-03-31 0001648903 us-gaap:NoncontrollingInterestMember 2018-03-31 0001648903 us-gaap:NoncontrollingInterestMember 2018-04-01 2018-06-30 0001648903 us-gaap:NoncontrollingInterestMember 2018-06-30 0001648903 2019-03-31 0001648903 2018-01-01 2018-03-31 0001648903 2018-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure First Foods Group, Inc. 0001648903 10-Q false --12-31 true false false Yes 2019-06-30 Non-accelerated Filer Q2 2019 18305502 32513 31545 30426 280435 562488 57939 36506 29646 50759 432078 680179 574106 317356 94130 176115 376475 376475 372835 1397256 66523 342119 866306 1463779 1208425 18056 17709 7330640 7081559 -8372285 -7637029 -1022456 -536628 -9245 8382 -1031701 -528246 432078 680179 473 473 660 660 45096 82354 20000000 20000000 0.001 0.001 100000000 100000000 18055502 18055502 17709087 0.001 0.001 1 1 1 1 1 1 577005 577005 0.001 0.001 4999999 4999999 473332 473332 473332 473332 160000 160000 0.001 0.001 3000000 3000000 660000 660000 660000 660000 174900 17709087 174900 31545 31545 41916 145805 85510 156753 73461 145805 85510 188298 20983 20983 25615 23689 1620 54847 391340 717283 277540 790248 -6099 36440 13656 22239 431839 777412 292816 888317 -358378 -631607 -207306 -700019 3000 3000 -27914 -28181 -11943 -52864 -386292 -656788 -216249 -752883 -386292 -656788 -216249 -752883 10580 17627 -4950 -9900 -380662 -656788 -216249 -745156 -0.02 -0.04 -0.01 -0.04 17952371 16963453 16999061 17887548 17000 104615 284645 3000 143901 11667 16401 46003 22239 -31545 -309262 259814 -15227 21113 -13539 -21433 107725 265000 71175 -81985 84971 -368630 -54763 165000 -18150 280134 -179814 75000 265320 56850 -103310 2087 136188 32878 11000 10813 3750 40848 <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify"><u>Nature of Business</u></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">First Foods Group, Inc. (the Company or First Foods) is a smaller reporting company focused on developing its specialty chocolate line and participating in merchant cash advances through its 1<sup>st</sup> Foods Funding Division (the Division). First Foods continues to pursue new foodservice brands and menu concepts. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On August 31, 2017, the Company formed Holy Cacao, Inc., a Nevada corporation (Holy Cacao). Holy Cacao has 100 shares of no par value common stock authorized, issued and outstanding with 85 shares owned by the Company and 15 shares owned by non-controlling interests. Holy Cacao is dedicated to producing, packaging, distributing and selling specialty chocolate, including specialty chocolate infused with a hemp-based ingredient in those United States jurisdictions where hemp-based products are legal. The Company has not been, is not, and has no current plans to be involved in producing, packaging, distributing or selling any product that is infused with a marijuana-based ingredient, although it intends to revisit the matter as laws change in jurisdictions in which it operates. The Company is also dedicated to licensing its intellectual property (IP), including its name, brand, and packaging, to third parties. The Company may license its IP to third parties that may produce, package, distribute or sell hemp-based or marijuana-based products, but only in those states where such activities are legal. On February 27, 2019, the United States Patent and Trademark Office (the USPTO) approved Holy Cacaos trademark brand, The Edibles Cult. The Company has submitted multiple applications to the USPTO for additional brand names, including Mystere and Purely Irresistible among others. On February 5, 2019, the Company signed a Consulting Agreement with a consultant to assist in the manufacturing, packaging and distribution of the Companys chocolate product line. On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement that allows it to use a fully staffed and fully equipped state of the art manufacturing facility to begin producing its specialty chocolate product and selling it to manufacturing and wholesaling companies. On May 7, 2019, the Company sold three of its products comprised of 1,500 kilograms of specialty chocolate. This was the only purchase order received by the company to date. The Company expects to have additional orders in the future, but is not assured of receiving additional purchase orders. However, on July 1, 2019, hemp-based ingredients became legal in the state of Florida, where the Company produces its specialty chocolate products. Accordingly, on August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Companys hemp-based chocolate edibles products (see Note 6). Also, on August 9, 2019, the Company purchased the intellectual property of Southeast Edibles, which consists of a pending logo, in-process package designs, social media tags and handles, and a pending trademark (see Note 6).</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On October 25, 2017, the Company entered into a contract with TIER Merchant Advances LLC (TIER) to participate in the purchase of future receivables from qualified TIER merchants for the purpose of generating near-term and long-term revenue for the Company. The Company may also provide cash advances directly to merchants.</p><p style="margin:0px 0px 0px 0.7pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Liquidity and Going Concern</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Companys unaudited condensed consolidated financial statements are prepared using generally accepted accounting principles in the United States of America (GAAP) applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">In order to continue as a going concern, the Company will need, among other things, additional capital resources. As of June 30, 2019, the Company had approximately $350,000 of third-party short-term debt that is due within the next twelve months. Managements plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its operating expenses and seeking equity and/or debt financing. However, neither any members of management nor any significant shareholders are currently committed to invest funds and; therefore, the Company cannot provide any assurances that it will be successful in accomplishing any of its plans.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company does not have sufficient cash flow for the next twelve months from the issuance of this report. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Use of Estimates</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Basis of Presentation</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, these unaudited condensed consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction with the Companys annual consolidated financial statements included within the Companys Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on March 29, 2019.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">In the opinion of management, the unaudited condensed consolidated financial statements included herein contain all adjustments necessary to present fairly the Companys financial position and the results of its operations and cash flows for the interim periods presented. Such adjustments are of a normal recurring nature. The results of operations for the six months ended June 30, 2019 may not be indicative of results for the full year.&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The noncontrolling interest represents the proportionate share of the proceeds received and also the income and loss pickup from the fifteen-percent equity interest in our otherwise wholly owned subsidiary; Holy Cacao.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Principles of Consolidation</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The unaudited condensed consolidated financial statements represent the consolidation of the accounts of the Company and its subsidiary in conformity with GAAP. All intercompany accounts and transactions have been eliminated in consolidation.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Cash and Cash Equivalents</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company considers all highly liquid temporary cash investments with an original maturity of twelve months or less to be cash equivalents. At June 30, 2019 and December 31, 2018, the Company had no cash equivalents.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Companys cash is held with financial institutions, and the account balances may exceed the Federal Deposit Insurance Corporation (FDIC) insurance limit at times. Accounts are insured by the FDIC up to $250,000 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions.</p><p style="margin:0px 0px 0px 0.7pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Merchant Cash Advances</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Starting in October 2017, the Company entered into a contract with TIER to participate in TIERs purchase of merchant cash advances, which are short-term cash advances made to businesses in return for an agreed-upon amount of future sales, paid by the business in small, regular daily payments. During the six months ended June 30, 2019, the Division participated in 259 merchant cash advances from TIER and 3 merchant cash advances directly with 1 merchant. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company participates in the merchant cash advance industry by directly advancing sums to a merchant or a merchant advance provider, TIER, who in turn advances sums to merchants or other merchant cash advance providers. Each reporting period, the Company reviews the carrying value of these advances and determines whether an impairment reserve is necessary. At June 30, 2019, the Company reserved an amount equal to 12% of the outstanding merchant cash advance balance at period end determined by the risk of default as disclosed by TIER along with managements assessment, as well as an additional reserve for discounts to merchants who settle their advance balance prior to the scheduled due date. In addition, the Company wrote off eighteen (18) merchant advances for a total of $59,497 for the six months ended June 30, 2019. These expenses, unless they were included in previous reserves, are included in provision for merchant cash advances expenses on the accompanying unaudited condensed consolidated statements of operations.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify"><u>Concentration Risks</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of and during the three and six months ended June 30, 2019, the Companys merchant cash advance income (MCA income) and advances from merchant cash advances were mainly derived from one merchant cash advance provider. The Company recognizes the concentration of its merchant cash advances, which could inherently create a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of the outstanding merchant cash advances. The Company actively mitigates its portfolio concentration risk by monitoring its merchant cash advance providers ability to participate in merchant cash advances from alternative providers and spreading merchant cash advance participation across various merchants. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, the Companys receivables from merchant cash advances included $164,172 from two merchants ($102,719 and $61,453), representing 58.5% of the Companys merchant cash advances. The Company earned $13,350 of MCA income from one merchant, representing 32% of the Companys MCA income for the three months ended June 30, 2019. The Company earned $46,839 of MCA income from two merchants ($25,852 and $20,987), representing 30% of the Companys MCA income for the six months ended June 30, 2019. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">For the three months ended June 30, 2018, the Company earned MCA income from seven merchants for $46,106 ($12,542, $8,862, $8,401, $5,063, $4,213, $3,927, and $3,099), representing 54% of total MCA income. The Company earned MCA income from nine merchants for $87,486 ($18,375, $15,965, $15,147, $10,800, $8,401, $5,967, $4,699, $4,432 and $3,700), representing 60% of total MCA income for the&nbsp;six months ended June 30, 2018.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, the Companys accounts receivable had a concentration of 100% from one customer. The concentration of the Companys accounts receivable creates a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of outstanding accounts receivable balances. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, the Company had a purchase concentration of 100% from one vendor.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of December 31, 2018, the Companys receivables from merchant cash advances included $232,484 from two merchants ($141,539 and $90,945), representing 41% of the Companys merchant cash advances. </p><p style="margin:0px 0px 0px 0.7pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Revenue Recognition</u></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 1.3pt;Font:10pt Times New Roman;padding:0px" align="justify">In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, which creates Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, and supersedes the revenue recognition requirements in ASC 605, Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. We completed our assessment of the impact of the ASC 606 and determined that we recognize our merchant cash advances in accordance with ASC 860, <i>Transfers and Servicing</i>, which is explicitly excluded from the scope of ASC 606. We participate in the servicing of merchant cash advances that have been provided to third parties, which in accordance with ASC 860, causes us to recognize MCA income. Commencing in Q2 2019, we also have product sales from our Holy Cacao division that follow ASC 606. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The amendments may be applied retrospectively to each prior period (full retrospective) or retrospectively with the cumulative effect recognized as of the date of initial application (modified retrospective). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Companys unaudited condensed consolidated financial statements. </p><p style="margin:0px 0px 0px 1.3pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">During the three and six months ended June 30, 2019, the Company recognized its product sales as follows:</p><p style="margin:0px 0px 0px 1.3pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Product sales are measured based on consideration specified in a contract with a customer that we expect to receive in exchange for goods, net of any variable considerations (e.g. rights to return product, sales incentives, etc.). The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product to a customer. These criteria are assumed to have been met upon delivery of the products requested by the customer to the customers carrier. The Company applied the practical expedient available under ASC 606 to disregard determining significant financing components, if the good is transferred and payment is received within one year.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">During the three and six months ended June 30, 2019, the Company recognized its MCA income as follows:</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">When a merchant cash advance is purchased, the Company records a merchant cash advance participation receivable for the purchase price. The purchase price consists of the merchant cash advance principal plus an up-front commission that is amortized over the term of the merchant cash advance. The amount of the commission is negotiated between the Company and TIER for each contract. The standard commission is 15% of the merchant cash advance principal but can be reduced depending upon the credit worthiness of the merchant. If a merchant cash advance contract is signed in one period, but not paid until a subsequent period, a corresponding liability is established in the current period.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">At the time the merchant cash advance is purchased, the Company records a deferred revenue liability, which is the total future receivable due to the Company less the principal amount of the merchant cash advance. Revenue is recognized and the deferred liability is reduced over the term of the merchant cash advance.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">TIER maintains a bank account on behalf of the Company. Each day, TIER receives payment, reflected in the bank account, for each merchant cash advance TIER has purchased on behalf of the Company from various merchant cash advance providers. The Company reduces its merchant cash advance balance by the cash received, which is net of platform fees. Platform fees are a daily charge associated with the ACH service and the financial and reporting management software platform provided by TIER. The platform fees are also negotiated between the Company and TIER for each contract but are typically 4% of the daily merchant cash advance principal amount. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company records a reserve liability equal to 2% of the merchant cash advance amount released, which is a residual commission owed to TIER. This reserve is recognized over the term of the merchant cash advance and eliminated when the merchant cash advance is completely satisfied and payment is remitted by the Company to TIER. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Accounts Receivable and Allowance for Doubtful Accounts</u></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based on a review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customers financial condition, credit history and current economic conditions and sets up an allowance for doubtful accounts when collection is uncertain. Customers accounts are written off when all attempts to collect have been exhausted. The Company considers an invoice past due once the terms of the invoice has passed and payment has not been received. No interest is charged on past due invoices. Recoveries of accounts receivable previously written off are recorded as income when received. As of June 30, 2019, the Company had no allowance for doubtful accounts.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Inventory</u></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Inventory, consisting of raw materials, work in process and products available for sale, are primarily accounted for using the first-in, first-out method (FIFO), and are valued at the lower of cost or net realizable value. This valuation requires management to make judgements based on currently available information, about the likely method of disposition, such as through sales to individual customers and returns to product vendors. As of June 30, 2019, the Company had no inventory and no allowance for inventory reserves.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Research and Development</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Companys policy is to engage market and branding consultants to research and develop specialty chocolate products and packaging targeted to particular states within the US. The research and development costs for the three months ended June 30, 2019 and 2018, were approximately $18,510 and $15,000, respectively. The research and development costs for the six months ended June 30, 2019 and 2018, were approximately $33,510 and $30,000, respectively. These expenses are included in general and administrative expenses on the accompanying unaudited condensed consolidated statements of operations.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Deferred Financing Costs</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company records origination and other expenses related to its debt obligations as deferred financing costs. These expenses are deferred and amortized over the life of the related debt instrument. In accordance with ASU No. 2015-03, deferred finance costs, net of accumulated amortization have been included as a contra to the corresponding loans in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2019 and December 31, 2018, respectively.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Stock Based Compensation</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company measures and recognizes compensation expense for all stock-based payments at fair value over the requisite service period. The Company uses the Black-Scholes option pricing model to determine the weighted average fair value of options and warrants. For restricted stock grants, fair value is determined as the closing price of the Companys common stock on the date of grant. Equity-based compensation expense is recorded in administrative expenses based on the classification of the employee or vendor. The determination of fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price, as well as by assumptions regarding a number of subjective variables. These variables include, but are not limited to, the expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Income Taxes</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company provides for income taxes using the asset and liability approach. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. As of June 30, 2019 and December 31, 2018, the Company had a full valuation allowance against deferred tax assets. With the historical change in ownership, the Company is subject to certain NOL limitations under Section 382 of the Internal Revenue Code.</p><p style="margin:0px 0px 0px 0.7pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Tax Cuts and Jobs Act (the Tax Act), enacted on December 22, 2017, among other things, permanently lowered the statutory federal corporate tax rate from 35% to 21%, effective for tax years including or beginning January 1, 2018. Under the guidance of ASC 740, Income Taxes, the Company revalued its net deferred tax assets on the date of enactment based on the reduction in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. Although in the normal course of business the Company is required to make estimates and assumptions for certain tax items which cannot be fully determined at period end, the Company did not identify items for which the income tax effects of the Tax Act have not been completed as of June 30, 2019, and therefore, considers its accounting for the tax effects of the Tax Act on its deferred tax assets and liabilities to be complete as of June 30, 2019.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Per Share Data</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">In accordance with ASC-260 - Earnings per Share, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. No dilutive shares were outstanding as of June 30, 2019 and December 31, 2018 because their effect would be antidilutive.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company had 403,750 and 100,000 warrants to purchase common stock outstanding at June 30, 2019 and 2018, respectively. The Company had 3,370,000 and 1,970,000 warrants to purchase Series B preferred stock outstanding at June 30, 2019 and 2018, respectively. Additionally, the Company has 1,133,333 and 660,001 preferred shares outstanding that are convertible into 3,026,665 and 660,005 shares of common stock at June 30, 2019 and 2018, respectively. The warrants and preferred stock were not included in the Companys weighted average number of common shares outstanding because they would be anti-dilutive.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify"><u>Fair Value of Financial Instruments</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">Fair value estimates of financial instruments are made at a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair value. The carrying value of cash, merchant cash advances, prepaid expenses, accounts payable and accrued liabilities approximate their fair value because of the short-term nature of these instruments. Management is of the opinion that the Company is not exposed to significant market or credit risks arising from these financial instruments.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Advertising and Promotion</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">Advertising and promotion costs are expensed as incurred. Advertising and promotion costs recognized in the unaudited condensed consolidated statements of operations for the three months ended June 30, 2019 and 2018, were $34,150 and $11,504, respectively and $44,889 and $32,243, respectively, for the six months ended June 30, 2019 and 2018.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Non-Controlling Interests in Consolidated Financial Statements</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">In June 2011, the FASB issued ASC 810-10-65-1, to clarify that a non-controlling (minority) interest in a subsidiary is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiarys equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance. During the year ended December 31, 2017, the Company entered into two subscription agreements for the sale of 800,000 shares of its common stock and a ten-percent equity interest in its wholly owned subsidiary, Holy Cacao, for $200,000 in cash proceeds, in the aggregate. The Company recorded ten-percent of the cash proceeds or $20,000 as noncontrolling interests for the year ended December 31, 2017. On July 16, 2018, the Company entered into a consulting agreement with a service provider that contained the following term: 5% equity ownership in the Companys Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed and 5% equity was issued. The Companys periodic reporting now includes the results of operations of Holy Cacao, with the fifteen-percent ownership reported as noncontrolling interests. The cost of goods sold and operating expense for Holy Cacao for the six months ended June 30, 2019 were $20,983 and $165,565, respectively. There was $31,545 of revenue for Holy Cacao for the six months ended June 30, 2019.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company conducts business as two operating segments, First Foods and Holy Cacao. The Company does not distinguish between the two segments and has only one reportable segment based on quantitative thresholds. The accounting policies of the segments are the same as the accounting policies of the Company as a whole. The operating results of these business segments are regularly reviewed by the Companys chief operating decision maker. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Recent Accounting Pronouncements</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its consolidated financial position or results of operations upon adoption.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (ASU 2016-02), which affects any entity that enters into a lease (as that term is defined in ASU 2016-02), with some specified scope exceptions. The main difference between the guidance in ASU 2016-02 and prior GAAP is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under current GAAP. Under ASU 2016-02, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients. The Company adopted this provision on January 1, 2019 which did not have a material impact on the Companys unaudited condensed consolidated financial statements.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which supersedes the revenue recognition requirements in ASC 605-Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services. In July 2015, the FASB deferred the effective date for annual reporting periods beginning after&nbsp;December 15, 2017&nbsp;(including interim reporting periods within those periods). Early adoption is permitted to the original effective date for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Companys unaudited condensed consolidated financial statements. </p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, the Company owes a Director approximately $8,000 for expenses the Director incurred on behalf of the Company.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Employment Agreement</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On March 1, 2017, Mark J. Keeley assumed the role of Chief Financial Officer (CFO). Pursuant to his Employment Agreement, the CFO shall receive (i) 750,000 shares of common stock of the Company, and (ii) $20,833 per month, which shall be deferred until the Company raises at least $1,500,000 in financing. The 750,000 shares of common stock are fully vested and valued at $1,687,500, representing a fair market value of $2.25 per share based on the closing price on the day of entry into the agreement. On December 26, 2017, the CFO amended his employment agreement and agreed to reduce the annual salary from $250,000 to $150,000 for the period from February 1, 2017 through January 31, 2019, and then revert back to the original amount of $250,000 annually starting February 1, 2019 through the remainder of his employment. The CFOs salary was deferred until the Company raised at least $1,000,000 in financing. This raise has been achieved. This agreement has since been amended, where Mr. Keeley earns an additional $40,000 per year for his role as a Director of the Board. Mr. Keeley was awarded 85,000 and 33,333 shares of Series B Preferred Stock on October 25, 2018 and December 17, 2018, respectively, for a total of 118,333 shares in lieu of $40,000 Director compensation accrued for the period January 1, 2018 through December 31, 2018 (see Note 4). As of June 30, 2019 and December 31, 2018, the Company has accrued $204,167 and $87,500, respectively, in relation to the employment agreement and $15,141 and $13,449, respectively, in relation to the payroll tax liability.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On January 30, 2019, the Company entered into a consulting agreement with R and W Financial, an entity owned by a Company director, to assist with the growth of the Company. R and W Financial will receive $5,000 per month for an indefinite period of time, subject to cancellation by the Company or R and W Financial with 30 days written notice to the other.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify"><u>Consulting Agreement</u></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On February 27, 2017, Harold Kestenbaum assumed the role of Chairman of the Board of Directors and Interim Chief Executive Officer (Interim CEO). Pursuant to his consulting agreement, the Interim CEO shall receive (i) 750,000 shares of common stock of the Company for his appointment as Chairman of the Board, (ii) $10,000 per month for his role as Interim CEO, which shall be deferred until the Company raises at least $1,500,000 in financing, (iii) $10,000 for every new franchising client he obtains, and (iv) $2,000 per month for legal services upon acquisition of a franchising client. The shares were valued at $1,500,000, representing a market value of $2.00 per share based on the closing price on the day of entry into the agreement. On December 26, 2017, Mr. Kestenbaum agreed to a reduction in his 2017 annual salary from $120,000 to $40,000. This agreement has since been amended, where Mr. Kestenbaum now earns $40,000 per year for his role as Chairman of the Board and earns no salary as Interim CEO. Mr. Kestenbaum was awarded 85,000 and 33,333 shares of Series B Preferred Stock on October 24, 2018 and December 17, 2018, respectively, for a total of 118,333 shares in lieu of $40,000 compensation accrued for the period January 1, 2018 through December 31, 2018 (see Note 4). As of June 30, 2019 and December 31, 2018, the Company has accrued a total of $40,000 in relation to the consulting agreement.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Related Party Loans</u></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On October 17, 2017, Obvia LLC, of which the Companys Chief Financial Officer, who is also a director and a shareholder of the Company, is a 50% owner, provided a loan to the Companys Funding Division in the amount of $100,000 bearing an interest rate of the US Prime Federal Funds Rate +1% or 6.50% at June 30, 2019, to be compounded monthly. The note is secured by the full value of the borrower and matures on October 31, 2019. During the three months ended June 30, 2019 and 2018, the Company recorded $1,772 and $1,214, respectively, as interest expense related to this loan. During the six months ended June 30, 2019 and 2018, the Company recorded $3,496 and $2,401, respectively, as interest expense related to this loan. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $100,000 and the accrued interest was $10,507 and $7,011, respectively.&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On November 2, 2017, Kennedy Business Center LLC, an entity owned by an immediate family member of a Company director, provided a loan in the amount of $90,000 bearing an interest rate of 10% which matured on November 30, 2018, but was paid back early on October 25, 2018. As part of the agreement, the Company issued 50,000 shares of common stock on November 3, 2017. The Company recorded a debt discount of $17,500 for the fair market value of the shares issued. During the three months ended June 30, 2018, the Company recorded $2,917 of interest expense related to the amortization of debt discount related to this loan and $2,250 of regular interest. During the six months ended June 30, 2018, the Company recorded $11,667 of interest expense related to the amortization of debt discount related to this loan and $4,500 of regular interest. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $0 and the accrued interest was $0 and $4,366, respectively.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On April 26, 2018, R and W Financial, an entity owned by a Company director, provided an unsecured, non-interest bearing loan in the amount of $179,813 which matures on April 25, 2020 and which was used to pay the balance of the non-interest bearing short-term loans due to the Company Secretary, who is also a Director and shareholder of the Company. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $179,813.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On June 14, 2018, the Company issued a promissory note of $100,000 to Mayer Weiss, an immediate family member of a Company director. The note carries a 12% interest rate per annum, and non-compounding interest is to be paid every six months. Additionally, 100,000 shares of common stock were issued with the note and are being amortized over the life of the loan which is due December 13, 2019. The Company recorded a debt discount of $11,000 for the fair market value of the shares issued. During the three months ended June 30, 2019 and 2018, the Company recorded $1,830 and $322 of interest expense related to the amortization of debt discount related to this loan and $2,992 and $526 of regular interest, respectively. During the six months ended June 30, 2019 and 2018, the Company recorded $3,640 and $322 of interest expense related to the amortization of debt discount related to this loan, respectively and $5,951 and $$526 of regular interest, respectively. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $100,000 and the accrued interest was $5,954 and $6,575, respectively.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">All of the above transactions were approved by disinterested directors.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>June 30,</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>2019</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>December 31,</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>2018</b></p></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Obvia LLC</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">R &amp; W Financial</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">179,813</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">179,813</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Mayer Weiss</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Unamortized debt discount</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(3,338</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(6,978</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Total</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">376,475</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">372,835</p></td><td valign="bottom" width="1%"></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Director Agreements</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On December 26, 2017, the Company entered into binding term sheets with each of the Directors of the Company. Pursuant to the Agreements, each Director may be compensated with share-based and/or cash-based compensation. Each Directors cash-based compensation for the period January 1, 2018 through December 31, 2018, will be $10,000 per quarter paid on a date determined by the majority vote of the Board of Directors. The Directors share-based compensation for the period January 1, 2018 through December 31, 2018 will be a one-time award of the ability to purchase a particular amount of warrants, ranging from 40,000 to 200,000 (collectively the Warrants) with the following terms:</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td width="4%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top" width="4%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Number and Type Each Director is entitled to a one-time award of Warrants for the number of shares of Series B Preferred Stock (the Preferred Stock B) of the Corporation, which shall have voting rights equal to five (5) votes per share. Each share of Preferred stock B is convertible into five (5) shares of the Corporations common stock, including liquidation preference over common stock.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Duration The Warrants entitle each Director to purchase the Preferred Stock B from the Corporation, after January 1, 2018 and before December 31, 2024.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Purchase Price - The purchase price is $0.51 per share of Preferred Stock B.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Cashless Exercise - If on the date the Director surrenders all or a portion of the Warrants for the purchase of Series B Preferred Stock or the equivalent number of shares of Common Stock, the per share market value of one share of Common Stock is greater than the exercise price of the equivalent Warrant, in lieu of exercising the Warrant by payment of cash, the Director may exercise the Warrant by a cashless exercise and shall receive a ratably lower number of shares of Series B Preferred Stock or the equivalent number of shares of Common Stock.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Vesting 125,000 Warrants awarded to the CFO were fully vested at the time of issuance. The remaining 565,000 Warrants are subject to a 12-month period whereby the Warrants vest in equal monthly increments from January 1, 2018 through December 31, 2018.</p></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company issued warrants with respect to 565,000 Series B Preferred Stock, in the aggregate, in relation to the binding term sheets. The Company expensed the fair value of these warrants in the amount of $144,000 ratably during the six months ended June 30, 2018.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On May 10, 2018, the directors of the Company were awarded share-based compensation for the service period of May 10, 2018 through December 31, 2020, as a one-time award of the ability to purchase a particular amount of warrants, ranging from 80,000 to 400,000 (collectively the Warrants) with the following terms:</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td width="4%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top" width="4%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Number and Type Each Director is entitled to a one-time award of Warrants for the number of shares of Series B Preferred Stock of the Company. Each share of Series B Preferred Stock shall have voting rights equal to five (5) votes per share. Each share of Series B Preferred Stock is convertible into five (5) shares of the Companys Common Stock (the Common Stock), including liquidation preference over Common Stock.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Duration The Warrants entitle each Director to purchase the Series B Preferred Stock from the Company, after January 1, 2019 and before December 31, 2027.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Purchase Price - The purchase price is $0.60 per share of Series B Preferred Stock.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Cashless Exercise - If on the date the Director surrenders all or a portion of the Warrants for the purchase of Series B Preferred Stock or the equivalent number of shares of Common Stock, the per share market value of one share of Common Stock is greater than the exercise price of the equivalent Warrant, in lieu of exercising the Warrant by payment of cash, the Director may exercise the Warrant by a cashless exercise and shall receive a ratably lower number of shares of Series B Preferred Stock or the equivalent number of shares of Common Stock.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">Vesting - The Warrants are subject to a 32-month period whereby the Warrants vest in equal monthly increments from May 10, 2018 through December 31, 2020. Any unvested warrants are forfeited, if the Director ceases to be a Director.</p></td></tr><tr><td></td><td></td><td></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company issued warrants with respect to 1,280,000 Series B Preferred Stock, in the aggregate. The Company will expense the fair value of these warrants in the amount of $768,000 ratably during the years ended December 31, 2018, 2019 and 2020. For the three months ended June 30, 2019 and 2018, the Company recorded $72,348 and $40,547, respectively, as compensation expense related to the warrants. For the six months ended June 30, 2019 and 2018, the Company recorded $143,901 and $40,547, respectively, as compensation expense related to the warrants.&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On February 26, 2019, the Company entered into director agreements with each of the Directors of the Company. Pursuant to the agreements, each Director may be compensated with share-based and/or cash-based compensation. The Directors compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. In addition, the Directors may receive a one-time award of the ability to purchase a particular amount of warrants, as determined by the Board of Directors. The Company issued no warrants in relation to the agreements for the six months ended June 30, 2019.&nbsp;</p></div></div></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On July 23, 2018, the Company issued promissory notes of $100,000 and $18,000, respectively. The notes carry a 12% interest rate per annum, and non-compounding interest is to be paid every six months. Additionally, 100,000 and 18,000 shares of common stock were issued with the respective notes and will be amortized over the life of the loans which are due January 22, 2020 with a balloon payment. The Company recorded a debt discount of $5,500 and $990 for the fair market value of the shares issued, respectively. During the three months ended June 30, 2019, the Company recorded $913 and $164 of interest expense related to the amortization of debt discount related to these notes and $2,992 and $539 of regular interest, respectively. During the six months ended June 30, 2019, the Company recorded $1,827 and $327 of interest expense related to the amortization of debt discount related to these notes and $5,951 and $1,071 of regular interest, respectively. As of June 30, 2019, the principal balance of these notes was $100,000 and $18,000 with unamortized debt discount of $2,057 and $372, respectively, and the accrued interest was $244 and $224, respectively. As of December 31, 2018, the principal balance of these notes was $100,000 and $18,000 and the accrued interest was $293 and $233, respectively</p></div><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On October 11, 2018, the Company issued a promissory note of $250,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 250,000 shares of common stock were issued with the note valued at $0.10 per share, which is the market value on the date of the agreement and will be amortized over the life of the loan which is due April 10, 2020 with a balloon payment. The Company recorded a debt discount of $25,000 for the fair market value of the shares issued. During the three months ended June 30, 2019, the Company recorded $4,159 of interest expense related to the amortization of debt discount related to the note and $7,480 of regular interest. During the six months ended June 30, 2019, the Company recorded $8,272 of interest expense related to the amortization of debt discount related to the note and $14,877 of regular interest. As of June 30, 2019 and December 31, 2018, the principal balance of the note was $250,000 with unamortized debt discount of $13,026 at June 30, 2019 and the accrued interest was $1,534 and $6,658, respectively.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On January 9, 2019, the Company issued a promissory note of $50,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 50,000 shares of common stock were issued with the note valued at $0.1425 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due July 8, 2020 with a balloon payment. The Company recorded a debt discount of $7,125 for the fair market value of the shares issued. During the three months ended June 30, 2019, the Company recorded $1,188 of interest expense related to the amortization of debt discount related to the note and $1,495 of regular interest. During the six months ended June 30, 2019, the Company recorded $2,245 of interest expense related to the amortization of debt discount related to the note and $2,827 of regular interest. As of June 30, 2019, the principal balance of the note was $50,000, the unamortized debt discount was $4,880 and the accrued interest was $327.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On June 12, 2019, the Company issued a promissory note of $25,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 12,500 shares of common stock were issued with the note valued at $0.295 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due June 11, 2021 with a balloon payment. The Company recorded a debt discount of $3,688 for the fair market value of the shares issued. During the three and six months ended June 30, 2019, the Company recorded $91 of interest expense related to the amortization of debt discount related to the note and $148 of regular interest. As of June 30, 2019, the principal balance of the note was $25,000, the unamortized debt discount was $3,597 and the accrued interest was $148.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>June 30,</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>2019</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>December 31,</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>2018</b></p></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued July 23, 2018</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">18,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">18,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued July 23, 2018</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued October 11, 2018</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">250,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">250,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued January 09, 2019</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">50,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued June12, 2019</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">25,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Unamortized debt discount</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(23,932</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(25,881</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Total</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">419,068</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">342,119</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Less: short term loans, net</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">352,545</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Total long-term loans, net</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">66,523</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">342,119</p></td><td valign="bottom" width="1%"></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p></div></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On May 11, 2017, the Company entered into a consulting agreement to place up to $1.5 million worth of common stock within six months to provide funds to complete an acquisition. The Company may incur fees up to $135,000 in relation to this agreement with a $10,000 retainer payable immediately in common stock valued on the date of signing. The remaining $125,000 is to be placed into escrow and released on the date of closing valued at the closing asking price. Of the $10,000 retainer, $5,000 is non-refundable. As of June 30, 2019 and through the date of these financial statements, the Company has recorded $5,000 as prepaid expense and accrued liabilities, no shares have been issued related to this agreement, and the original agreement is in the process of being renegotiated among and between the Company and the consultant</p></div><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On January 11, 2018, the Company entered into a consulting agreement for matters involving business development, public relations, marketing services and media placement. The agreement may be terminated upon 30 days prior written notice by either party. The Company paid the consultant $25,000 for the first 30 days of services, and $2,500 for any services requested by the Company on a bi-weekly basis thereafter. The fee will cover all cash cost for production, editing and airing up to three Fox Business production shots. If the Company pursued an interview with Fox News, which the Company is currently not contemplating, it would have to issue 200,000 shares of its common stock to the consultant.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On February 2, 2018, the Company entered into a subscription agreement for the sale of 660,000 shares of the Companys Series C Preferred Stock for $0.25 per share or $165,000. The terms of the agreement require a monthly dividend payment equal to 1% of the amount invested for 18 months from the date of issuance. For the three months ended June 30, 2019 and 2018, the Company recorded $4,950 and $4,950 of dividend expense related to the subscription agreement, respectively. For the six months ended June 30, 2019 and 2018, the Company recorded $9,900 and $8,250 of dividend expense related to the subscription agreement, respectively. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On January 9, 2019, the Company issued a promissory note of $50,000 to an unrelated party that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 50,000 shares of common stock were issued with the note valued at $0.1425 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due July 8, 2020 with a balloon payment.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement for a term of twelve (12) months with an unrelated party to use the partys leased commercial chocolate manufacturing facility in exchange for paying the following:</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="top" width="3%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top" width="3%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">(a)</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">the full amount of the partys lease obligations of $6,433 per month plus taxes and common area maintenance fees through May 31, 2019 and $6,626 per month plus taxes and common area maintenance fees for 12 months through March 31, 2020;</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td valign="top" width="3%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top" width="3%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">(b)</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">66.6% of the partys expenses related to payroll for employees that make the Companys product; and</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td valign="top" width="3%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top" width="3%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">(c)</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">66.6% of the partys operating expenses specifically related to the Companys product including utilities, equipment, maintenance and insurance expenses.</p></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company also issued 100,000 shares of the Companys common stock at the closing market price of $0.30 on February 5, 2019 as a charitable contribution to a non-profit entity in support of the entitys environmental regeneration efforts.</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">On May 8, 2019, the Company entered into an agreement with a strategic advisory consultant (the Consultant). The Consultant was awarded 100,000 shares of the Companys common stock at a fair market value of $0.20 per share, for $20,000. Also, in accordance with the agreement, the Company shall at its sole discretion grant a bonus to the Consultant of up to 1,000,000 shares. As of the filing date, management does not have intention to grant these shares.</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">On February 11, 2019, the Company entered into an agreement with a strategic advisory consultant (the Consultant). On May 31, 2019, in accordance with the agreement, the Consultant was awarded 26,415 shares of the Companys common stock at a fair market value of $0.265 per share.</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">On May 31, 2019, the Company entered into an agreement with a strategic advisory consultant (the Consultant). The Consultant was awarded 50,000 shares of the Companys common stock at a fair market value of $0.265 per share, for $13,250. In addition, the company may extend this agreement for an additional twelve months at the sole discretion of management. Fees for the additional twelve months shall be 200,000 shares of common stock issued in increments of 50,000 shares per quarter. </p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On June 12, 2019, the Company issued a promissory note of $25,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 12,500 shares of common stock were issued with the note valued at $0.295 per share. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify"><b>Warrant Activity</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify"><u>Common Stock Warrants</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On July 16, 2018, the Company entered into a consulting agreement with a service provider that contains the following terms:</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td width="4%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top" width="4%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">375,000 warrants were awarded as of the date of the agreement and will vest ratably over the next 12 months from the date of the agreement. The Company valued these warrants using the Black-Scholes option pricing model with the following inputs: exercise price of $0.078; fair market value of underlying stock of $0.08; expected term of 3 years; risk free rate of 2.67%; volatility of 417.39%; and dividend yield of 0%. The total fair value of these warrants is $30,000 and will be expensed ratably over a period of 12 months. For the three and six months ended June 30, 2019, the Company recorded an expense of $7,479 and $14,877, respectively in relation to these warrants. As of June 30, 2019, a total of 359,375 warrants had vested and 31,250 were exercised.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">5% equity ownership in the Companys Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed, and 5% equity was issued.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">A $6,000 per month advance of Holy Cacao equity distribution will be awarded every month Holy Cacao earns a net profit over a period of twenty-four (24) consecutive months following the initial product launch and production sale.</p></td></tr><tr><td></td><td></td><td></td></tr><tr><td><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify"><font style="font: 10pt Symbol;">&#183;</font></p></td><td valign="top"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">300,000 warrants for shares of the Companys common stock will be awarded after each of two consecutive twelve (12) month periods in which Holy Cacao earns a net profit from gross annual product sales of at least $1M. Each of the two 300,000 warrant awards will vest equally over a twelve (12) month period.</p></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.7pt;Font:10pt Times New Roman;padding:0px" align="justify">On February 5, 2019, the Company signed a Consulting Agreement for a six (6) month term with a consultant to assist in the manufacturing, packaging and distribution of the Companys chocolate product line. The Consulting Agreement has a $7,000 monthly fee. In addition, the Company issued a warrant to the Consultant to purchase 60,000 shares of the Companys common stock at the closing market price of $0.30 on the February 5, 2019 with a term of three (3) years. The Company valued these warrants using the Black-Scholes option pricing model with the following inputs: exercise price of $0.30; fair market value of underlying stock of $0.30; expected term of 3 years; risk free rate of 2.50%; volatility of 388.56%; and dividend yield of 0%. The total fair value of these warrants is $17,988 and was expensed at issuance.</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 1.4pt;Font:10pt Times New Roman;padding:0px" align="justify">On February 5, 2019, the Company signed an Employment Agreement for a term of three years beginning when the prospective employee obtains his permanent United States visa. The employee will assist with the manufacturing, packaging and distribution of the Companys chocolate product line. The Employment Agreement has a $7,000 monthly salary. In addition, the Company will issue a warrant to the prospective employee to purchase 300,000 shares of the Companys common stock with a term of three (3) years. In addition, the employee will receive a warrant to purchase 300,000 of the Companys common stock for each of the two remaining years under the Employment Agreement with an exercise price equal to the closing market price of the Companys common stock on the first day of each of such two annual employment periods. The warrants will be subject to a 12-month period whereby the warrants will vest in equal monthly increments for each year of the employment period. Each of the warrants will be exercisable within a three-year period from the date of issue. If the employee fails to obtain his visa, all granted warrants must be given back to the Company. Once per quarter, the employee may waive the right to receive 25,000 warrants and receive in exchange for $5,000 worth of shares of the Companys common stock. As of June 30, 2019, no warrants have been expensed because the employment period has not commenced.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">A summary of the Companys warrants to purchase common stock activity is as follows:</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Number of</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Weighted</b></p></td><td valign="bottom"></td></tr><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Warrants</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Average</b></p></td><td valign="bottom"></td></tr><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>(in common</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Exercise</b></p></td><td valign="bottom"></td></tr><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>shares)</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Price</b></p></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, December 31, 2017</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">1.45</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Granted</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">375,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.08</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Exercised</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(31,250</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.08</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Forfeited or cancelled</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(100,000</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, December 31, 2018</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">343,750</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.08</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Granted</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">60,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.30</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Exercised</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Forfeited or cancelled</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, June 30, 2019</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">403,750</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.11</p></td><td valign="bottom" width="1%"></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, 388,125 warrants for common stock were exercisable and the intrinsic value of these warrants was $66,281. As of June 30, 2019, the weighted average remaining contractual life was 2.13 years for warrants outstanding and the remaining expense is approximately $1,315 over the remaining amortization period which is 1 month.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2018, 100,000 warrants for common stock were exercisable and the intrinsic value of these warrants was $0. As of June 30, 2018, the weighted average remaining contractual life was 6months for warrants outstanding and the remaining expense is approximately $0.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify"><u>Preferred Stock Warrants</u></p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On December 26, 2017, the Company amended its employment agreement with the CFO and Director (see Note 2) and issued warrants to purchase 125,000 shares of Series B Preferred Stock as compensation expense for each of the years ended December 31, 2017 and 2018. The warrants have an exercise price of $0.51 per share. The warrants associated with compensation in 2017 were fully vested as of December 31, 2017. The warrants associated with compensation in 2018 vested monthly from January 1, 2018 through December 31, 2018. The warrants are exercisable from January 1, 2018 through December 31, 2024. The Company expensed the fair value of these warrants in the amount of $15,931 and $31,863 during the three and six months ended June 30, 2018, respectively.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On December 26, 2017, the Company issued warrants to purchase 440,000 shares of Series B Preferred Stock, in the aggregate, to its Board of Directors as compensation expense for the year ended December 31, 2018. The warrants have an exercise price of $0.51 per share, vests monthly from January 1, 2018 through December 31, 2018, and are exercisable from January 1, 2018 through December 31, 2024. The Company expensed the fair value of these warrants in the amount of $56,078 and $112,156 during the three and six months ended June 30, 2018, respectively. These warrants were fully expensed as of December 31, 2018.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On May 10, 2018, the Company issued warrants to purchase 1,280,000 shares of Series B Preferred Stock, in the aggregate, to its Board of Directors as compensation expense for services to be performed for the period May 10, 2018 through December 31, 2020. The warrants have an exercise price of $0.60, vest over a 32-month period starting May 10, 2018 through December 31, 2020, and are exercisable from January 1, 2019 through December 31, 2027. As of December 31, 2018, there were 320,000 Series B Preferred Stock warrants exercisable. The Company will expense the fair value of these warrants in the amount of $768,000 ratably during the years ended December 31, 2018, 2019 and 2020. For the three and six months ended June 30, 2019, the Company recorded $72,348 and $143,901, respectively, as compensation expense related to the warrants.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">A summary of the Companys warrants to purchase Series B Preferred Stock activity is as follows:</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Number of</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Warrants</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>(in Series B</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Preferred</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Stock)</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Weighted</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Average</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Exercise</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Price</b></p></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, December 31, 2017</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">690,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.51</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Granted</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">2,680,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.58</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, December 31, 2018</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">3,370,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.57</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Granted</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Exercised</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Forfeited or cancelled</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, June 30, 2019</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">3,370,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.57</p></td><td valign="bottom" width="1%"></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, 2,650,000 warrants for Series B preferred stock were exercisable and the intrinsic value of these warrants was $2,212,100. As of June 30, 2019, the weighted average remaining contractual life was 8.25 years for warrants outstanding and the remaining expense is $437,267 over the remaining amortization period which is 1.50 years.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2018, the weighted average remaining contractual life was 8.5 years for warrants outstanding. As of June 30, 2018, 0 warrants were exercisable and the intrinsic value of warrants exercisable was $0. As of June 30, 2018, the remaining expense is approximately $297,618 over the remaining amortization period which is 2.5 years.</p></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">On February 26, 2019, the Company entered into director agreements with each of the Directors of the Company. Pursuant to the agreements, each Director may be compensated with share-based and/or cash-based compensation. The Directors compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. In addition, the Directors may receive a one-time award of the ability to purchase a particular amount of warrants, as determined by the Board of Directors.</p><p style="margin:0px 0px 0px 0.7pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.7pt;Font:10pt Times New Roman;padding:0px" align="justify">On June 5, 2019, the Company entered into a consulting agreement for social media and public relation services whereby the Company is required to pay $1,800 in cash per month and $7,000 in shares of the Companys common stock upon completion of the agreement, which is on September 4, 2019.</p></div></div></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On July 22, 2019 (the Effective Date), the Company issued a promissory note of $250,000. The interest rate for the note is 12% per annum with non-compounding interest to be paid every month. $100,000 of the note will be used by the Company exclusively for the purpose of investing in merchant cash advances. The remaining $150,000 of the note will be used by the Company for its operational activities. Additionally, 250,000 shares of common stock were issued with a fair value of $100,000, recorded as a debt discount, and will be amortized over the life of the note, which is due in monthly payments between eighteen (18) months and twenty-three (23) months from the Effective Date based upon the sum of funds available in the Companys First Foods Funding Division. The balance will be paid twenty-four (24) months from the Effective Date. In addition, the Company issued a warrant to purchase 250,000 shares of the Companys common stock with an exercise price of $0.25 per share. The warrant was valued at $99,925 based on the Black Scholes Model and included in the debt discount. The warrant is fully vested as of the Effective Date with an exercise term of three (3) years. At the sole discretion of the lender, an additional $250,000 note may be issued to the Company anytime within nine months after the Effective Date. The additional note will be subject to the same terms and conditions as the initial note, with 250,000 shares of common stock issued at a 30% discount from the last market closing price per share as of the effective date of the additional note. If an additional $250,000 note is issued, the Company will issue a warrant to purchase an additional 250,000 shares of the Companys common stock that will be fully vested as of the effective date of the additional note and have an exercise price that is the lesser of $0.25 per share or the market closing price per share on the effective date of the additional note. The exercise term will be three (3) years.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On August 9, 2019, the Company forgave a June 18, 2019 promissory note with Genesis Laboratories International, LLC for outstanding principle and accrued unpaid interest of $8,140 in exchange for Southeast Edibles intellectual property, consisting of a pending logo, in-process package designs, social media tags and handles, and an ungranted trademark.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Companys hemp-based chocolate edibles products.</p></div></div></div></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">First Foods Group, Inc. (the Company or First Foods) is a smaller reporting company focused on developing its specialty chocolate line and participating in merchant cash advances through its 1<sup>st</sup> Foods Funding Division (the Division). First Foods continues to pursue new foodservice brands and menu concepts. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On August 31, 2017, the Company formed Holy Cacao, Inc., a Nevada corporation (Holy Cacao). Holy Cacao has 100 shares of no par value common stock authorized, issued and outstanding with 85 shares owned by the Company and 15 shares owned by non-controlling interests. Holy Cacao is dedicated to producing, packaging, distributing and selling specialty chocolate, including specialty chocolate infused with a hemp-based ingredient in those United States jurisdictions where hemp-based products are legal. The Company has not been, is not, and has no current plans to be involved in producing, packaging, distributing or selling any product that is infused with a marijuana-based ingredient, although it intends to revisit the matter as laws change in jurisdictions in which it operates. The Company is also dedicated to licensing its intellectual property (IP), including its name, brand, and packaging, to third parties. The Company may license its IP to third parties that may produce, package, distribute or sell hemp-based or marijuana-based products, but only in those states where such activities are legal. On February 27, 2019, the United States Patent and Trademark Office (the USPTO) approved Holy Cacaos trademark brand, The Edibles Cult. The Company has submitted multiple applications to the USPTO for additional brand names, including Mystere and Purely Irresistible among others. On February 5, 2019, the Company signed a Consulting Agreement with a consultant to assist in the manufacturing, packaging and distribution of the Companys chocolate product line. On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement that allows it to use a fully staffed and fully equipped state of the art manufacturing facility to begin producing its specialty chocolate product and selling it to manufacturing and wholesaling companies. On May 7, 2019, the Company sold three of its products comprised of 1,500 kilograms of specialty chocolate. This was the only purchase order received by the company to date. The Company expects to have additional orders in the future, but is not assured of receiving additional purchase orders. However, on July 1, 2019, hemp-based ingredients became legal in the state of Florida, where the Company produces its specialty chocolate products. Accordingly, on August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Companys hemp-based chocolate edibles products (see Note 6). Also, on August 9, 2019, the Company purchased the intellectual property of Southeast Edibles, which consists of a pending logo, in-process package designs, social media tags and handles, and a pending trademark (see Note 6).</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">On October 25, 2017, the Company entered into a contract with TIER Merchant Advances LLC (TIER) to participate in the purchase of future receivables from qualified TIER merchants for the purpose of generating near-term and long-term revenue for the Company. The Company may also provide cash advances directly to merchants.</p></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company&#8217;s unaudited condensed consolidated financial statements are prepared using generally accepted accounting principles in the United States of America (&#8220;GAAP&#8221;) applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">In order to continue as a going concern, the Company will need, among other things, additional capital resources. As of June 30, 2019, the Company had approximately $350,000 of third-party short-term debt that is due within the next twelve months. Management&#8217;s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its operating expenses and seeking equity and/or debt financing. However, neither any members of management nor any significant shareholders are currently committed to invest funds and; therefore, the Company cannot provide any assurances that it will be successful in accomplishing any of its plans.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company does not have sufficient cash flow for the next twelve months from the issuance of this report. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.</p></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, these unaudited condensed consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction with the Companys annual consolidated financial statements included within the Companys Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on March 29, 2019.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">In the opinion of management, the unaudited condensed consolidated financial statements included herein contain all adjustments necessary to present fairly the Companys financial position and the results of its operations and cash flows for the interim periods presented. Such adjustments are of a normal recurring nature. The results of operations for the six months ended June 30, 2019 may not be indicative of results for the full year.&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The noncontrolling interest represents the proportionate share of the proceeds received and also the income and loss pickup from the fifteen-percent equity interest in our otherwise wholly owned subsidiary; Holy Cacao.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px;Font:10pt Times New Roman;padding:0px">The unaudited condensed consolidated financial statements represent the consolidation of the accounts of the Company and its subsidiary in conformity with GAAP. All intercompany accounts and transactions have been eliminated in consolidation.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company considers all highly liquid temporary cash investments with an original maturity of twelve months or less to be cash equivalents. At June 30, 2019 and December 31, 2018, the Company had no cash equivalents.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Companys cash is held with financial institutions, and the account balances may exceed the Federal Deposit Insurance Corporation (FDIC) insurance limit at times. Accounts are insured by the FDIC up to $250,000 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Starting in October 2017, the Company entered into a contract with TIER to participate in TIERs purchase of merchant cash advances, which are short-term cash advances made to businesses in return for an agreed-upon amount of future sales, paid by the business in small, regular daily payments. During the six months ended June 30, 2019, the Division participated in 259 merchant cash advances from TIER and 3 merchant cash advances directly with 1 merchant. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company participates in the merchant cash advance industry by directly advancing sums to a merchant or a merchant advance provider, TIER, who in turn advances sums to merchants or other merchant cash advance providers. Each reporting period, the Company reviews the carrying value of these advances and determines whether an impairment reserve is necessary. At June 30, 2019, the Company reserved an amount equal to 12% of the outstanding merchant cash advance balance at period end determined by the risk of default as disclosed by TIER along with managements assessment, as well as an additional reserve for discounts to merchants who settle their advance balance prior to the scheduled due date. In addition, the Company wrote off eighteen (18) merchant advances for a total of $59,497 for the six months ended June 30, 2019. These expenses, unless they were included in previous reserves, are included in provision for merchant cash advances expenses on the accompanying unaudited condensed consolidated statements of operations.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of and during the three and six months ended June 30, 2019, the Company&#8217;s merchant cash advance income (&#8220;MCA income&#8221;) and advances from merchant cash advances were mainly derived from one merchant cash advance provider. The Company recognizes the concentration of its merchant cash advances, which could inherently create a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of the outstanding merchant cash advances. The Company actively mitigates its portfolio concentration risk by monitoring its merchant cash advance provider&#8217;s ability to participate in merchant cash advances from alternative providers and spreading merchant cash advance participation across various merchants. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, the Company&#8217;s receivables from merchant cash advances included $164,172 from two merchants ($102,719 and $61,453), representing 58.5% of the Company&#8217;s merchant cash advances. The Company earned $13,350 of MCA income from one merchant, representing 32% of the Company&#8217;s MCA income for the three months ended June 30, 2019. The Company earned $46,839 of MCA income from two merchants ($25,852 and $20,987), representing 30% of the Company&#8217;s MCA income for the six months ended June 30, 2019. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">For the three months ended June 30, 2018, the Company earned MCA income from seven merchants for $46,106 ($12,542, $8,862, $8,401, $5,063, $4,213, $3,927, and $3,099), representing 54% of total MCA income. The Company earned MCA income from nine merchants for $87,486 ($18,375, $15,965, $15,147, $10,800, $8,401, $5,967, $4,699, $4,432 and $3,700), representing 60% of total MCA income for the&nbsp;six months ended June 30, 2018.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, the Company&#8217;s accounts receivable had a concentration of 100% from one customer. The concentration of the Company&#8217;s accounts receivable creates a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of outstanding accounts receivable balances. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of June 30, 2019, the Company had a purchase concentration of 100% from one vendor.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">As of December 31, 2018, the Company&#8217;s receivables from merchant cash advances included $232,484 from two merchants ($141,539 and $90,945), representing 41% of the Company&#8217;s merchant cash advances. </p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px 0px 0px 1.3pt;Font:10pt Times New Roman;padding:0px" align="justify">In May 2014, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued Accounting Standards Update (&#8220;ASU&#8221;) 2014-09, &#8220;Revenue from Contracts with Customers,&#8221; which creates Accounting Standards Codification (&#8220;ASC&#8221;) 606, &#8220;Revenue from Contracts with Customers,&#8221; and supersedes the revenue recognition requirements in ASC 605, &#8220;Revenue Recognition&#8221; and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. We completed our assessment of the impact of the ASC 606 and determined that we recognize our merchant cash advances in accordance with ASC 860, <i>Transfers and Servicing</i>, which is explicitly excluded from the scope of ASC 606. We participate in the servicing of merchant cash advances that have been provided to third parties, which in accordance with ASC 860, causes us to recognize MCA income. Commencing in Q2 2019, we also have product sales from our Holy Cacao division that follow ASC 606. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The amendments may be applied retrospectively to each prior period (full retrospective) or retrospectively with the cumulative effect recognized as of the date of initial application (modified retrospective). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Company&#8217;s unaudited condensed consolidated financial statements. </p><p style="margin:0px 0px 0px 1.3pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">During the three and six months ended June 30, 2019, the Company recognized its product sales as follows:</p><p style="margin:0px 0px 0px 1.3pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Product sales are measured based on consideration specified in a contract with a customer that we expect to receive in exchange for goods, net of any variable considerations (e.g. rights to return product, sales incentives, etc.). The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product to a customer. These criteria are assumed to have been met upon delivery of the products requested by the customer to the customer&#8217;s carrier. The Company applied the practical expedient available under ASC 606 to disregard determining significant financing components, if the good is transferred and payment is received within one year.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">During the three and six months ended June 30, 2019, the Company recognized its MCA income as follows:</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">When a merchant cash advance is purchased, the Company records a merchant cash advance participation receivable for the purchase price. The purchase price consists of the merchant cash advance principal plus an up-front commission that is amortized over the term of the merchant cash advance. The amount of the commission is negotiated between the Company and TIER for each contract. The standard commission is 15% of the merchant cash advance principal but can be reduced depending upon the credit worthiness of the merchant. If a merchant cash advance contract is signed in one period, but not paid until a subsequent period, a corresponding liability is established in the current period.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">At the time the merchant cash advance is purchased, the Company records a deferred revenue liability, which is the total future receivable due to the Company less the principal amount of the merchant cash advance. Revenue is recognized and the deferred liability is reduced over the term of the merchant cash advance.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">TIER maintains a bank account on behalf of the Company. Each day, TIER receives payment, reflected in the bank account, for each merchant cash advance TIER has purchased on behalf of the Company from various merchant cash advance providers. The Company reduces its merchant cash advance balance by the cash received, which is net of platform fees. Platform fees are a daily charge associated with the ACH service and the financial and reporting management software platform provided by TIER. The platform fees are also negotiated between the Company and TIER for each contract but are typically 4% of the daily merchant cash advance principal amount. </p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company records a reserve liability equal to 2% of the merchant cash advance amount released, which is a residual commission owed to TIER. This reserve is recognized over the term of the merchant cash advance and eliminated when the merchant cash advance is completely satisfied and payment is remitted by the Company to TIER.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based on a review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customers financial condition, credit history and current economic conditions and sets up an allowance for doubtful accounts when collection is uncertain. Customers accounts are written off when all attempts to collect have been exhausted. The Company considers an invoice past due once the terms of the invoice has passed and payment has not been received. No interest is charged on past due invoices. Recoveries of accounts receivable previously written off are recorded as income when received. As of June 30, 2019, the Company had no allowance for doubtful accounts.</p></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Inventory, consisting of raw materials, work in process and products available for sale, are primarily accounted for using the first-in, first-out method (FIFO), and are valued at the lower of cost or net realizable value. This valuation requires management to make judgements based on currently available information, about the likely method of disposition, such as through sales to individual customers and returns to product vendors. As of June 30, 2019, the Company had no inventory and no allowance for inventory reserves.</p></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Companys policy is to engage market and branding consultants to research and develop specialty chocolate products and packaging targeted to particular states within the US. The research and development costs for the three months ended June 30, 2019 and 2018, were approximately $18,510 and $15,000, respectively. The research and development costs for the six months ended June 30, 2019 and 2018, were approximately $33,510 and $30,000, respectively. These expenses are included in general and administrative expenses on the accompanying unaudited condensed consolidated statements of operations.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company records origination and other expenses related to its debt obligations as deferred financing costs. These expenses are deferred and amortized over the life of the related debt instrument. In accordance with ASU No. 2015-03, deferred finance costs, net of accumulated amortization have been included as a contra to the corresponding loans in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2019 and December 31, 2018, respectively.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company measures and recognizes compensation expense for all stock-based payments at fair value over the requisite service period. The Company uses the Black-Scholes option pricing model to determine the weighted average fair value of options and warrants. For restricted stock grants, fair value is determined as the closing price of the Company&#8217;s common stock on the date of grant. Equity-based compensation expense is recorded in administrative expenses based on the classification of the employee or vendor. The determination of fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price, as well as by assumptions regarding a number of subjective variables. These variables include, but are not limited to, the expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company provides for income taxes using the asset and liability approach. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. As of June 30, 2019 and December 31, 2018, the Company had a full valuation allowance against deferred tax assets. With the historical change in ownership, the Company is subject to certain NOL limitations under Section 382 of the Internal Revenue Code.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">The Tax Cuts and Jobs Act (the Tax Act), enacted on December 22, 2017, among other things, permanently lowered the statutory federal corporate tax rate from 35% to 21%, effective for tax years including or beginning January 1, 2018. Under the guidance of ASC 740, Income Taxes, the Company revalued its net deferred tax assets on the date of enactment based on the reduction in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. Although in the normal course of business the Company is required to make estimates and assumptions for certain tax items which cannot be fully determined at period end, the Company did not identify items for which the income tax effects of the Tax Act have not been completed as of June 30, 2019, and therefore, considers its accounting for the tax effects of the Tax Act on its deferred tax assets and liabilities to be complete as of June 30, 2019.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">In accordance with &#8220;ASC-260 - Earnings per Share&#8221;, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. No dilutive shares were outstanding as of June 30, 2019 and December 31, 2018 because their effect would be antidilutive.</p><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">The Company had 403,750 and 100,000 warrants to purchase common stock outstanding at June 30, 2019 and 2018, respectively. The Company had 3,370,000 and 1,970,000 warrants to purchase Series B preferred stock outstanding at June 30, 2019 and 2018, respectively. Additionally, the Company has 1,133,333 and 660,001 preferred shares outstanding that are convertible into 3,026,665 and 660,005 shares of common stock at June 30, 2019 and 2018, respectively. The warrants and preferred stock were not included in the Company&#8217;s weighted average number of common shares outstanding because they would be anti-dilutive.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">Fair value estimates of financial instruments are made at a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair value. The carrying value of cash, merchant cash advances, prepaid expenses, accounts payable and accrued liabilities approximate their fair value because of the short-term nature of these instruments. Management is of the opinion that the Company is not exposed to significant market or credit risks arising from these financial instruments.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px 0px 0px 0.35pt;Font:10pt Times New Roman;padding:0px" align="justify">Advertising and promotion costs are expensed as incurred. Advertising and promotion costs recognized in the unaudited condensed consolidated statements of operations for the three months ended June 30, 2019 and 2018, were $34,150 and $11,504, respectively and $44,889 and $32,243, respectively, for the six months ended June 30, 2019 and 2018.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">In June 2011, the FASB issued ASC 810-10-65-1, to clarify that a non-controlling (minority) interest in a subsidiary is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiary&#8217;s equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance. During the year ended December 31, 2017, the Company entered into two subscription agreements for the sale of 800,000 shares of its common stock and a ten-percent equity interest in its wholly owned subsidiary, Holy Cacao, for $200,000 in cash proceeds, in the aggregate. The Company recorded ten-percent of the cash proceeds or $20,000 as noncontrolling interests for the year ended December 31, 2017. On July 16, 2018, the Company entered into a consulting agreement with a service provider that contained the following term: 5% equity ownership in the Company&#8217;s Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed and 5% equity was issued. The Company&#8217;s periodic reporting now includes the results of operations of Holy Cacao, with the fifteen-percent ownership reported as noncontrolling interests. The cost of goods sold and operating expense for Holy Cacao for the six months ended June 30, 2019 were $20,983 and $165,565, respectively. There was $31,545 of revenue for Holy Cacao for the six months ended June 30, 2019.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px 0px 0px 1.05pt;Font:10pt Times New Roman;padding:0px" align="justify">The Company conducts business as two operating segments, First Foods and Holy Cacao. The Company does not distinguish between the two segments and has only one reportable segment based on quantitative thresholds. The accounting policies of the segments are the same as the accounting policies of the Company as a whole. The operating results of these business segments are regularly reviewed by the Company&#8217;s chief operating decision maker.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its consolidated financial position or results of operations upon adoption.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (ASU 2016-02), which affects any entity that enters into a lease (as that term is defined in ASU 2016-02), with some specified scope exceptions. The main difference between the guidance in ASU 2016-02 and prior GAAP is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under current GAAP. Under ASU 2016-02, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients. The Company adopted this provision on January 1, 2019 which did not have a material impact on the Companys unaudited condensed consolidated financial statements.</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which supersedes the revenue recognition requirements in ASC 605-Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services. In July 2015, the FASB deferred the effective date for annual reporting periods beginning after&nbsp;December 15, 2017&nbsp;(including interim reporting periods within those periods). Early adoption is permitted to the original effective date for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Companys unaudited condensed consolidated financial statements.</p></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>June 30,</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>2019</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>December 31,</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>2018</b></p></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Obvia LLC</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">R &amp; W Financial</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">179,813</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">179,813</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Mayer Weiss</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Unamortized debt discount</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(3,338</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(6,978</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Total</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">376,475</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">372,835</p></td><td valign="bottom" width="1%"></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>June 30,</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>2019</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>December 31,</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>2018</b></p></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued July 23, 2018</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">18,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">18,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued July 23, 2018</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued October 11, 2018</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">250,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">250,000</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued January 09, 2019</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">50,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Loan issued June12, 2019</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">25,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Unamortized debt discount</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(23,932</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(25,881</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Total</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">419,068</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">342,119</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Less: short term loans, net</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">352,545</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Total long-term loans, net</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">66,523</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td style="BORDER-BOTTOM: 3px double" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">342,119</p></td><td valign="bottom" width="1%"></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p></div></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Number of</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Weighted</b></p></td><td valign="bottom"></td></tr><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Warrants</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Average</b></p></td><td valign="bottom"></td></tr><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>(in common</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Exercise</b></p></td><td valign="bottom"></td></tr><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>shares)</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Price</b></p></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, December 31, 2017</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">100,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">1.45</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Granted</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">375,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.08</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Exercised</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(31,250</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.08</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Forfeited or cancelled</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">(100,000</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">)</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, December 31, 2018</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">343,750</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.08</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Granted</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">60,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.30</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Exercised</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Forfeited or cancelled</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, June 30, 2019</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">403,750</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.11</p></td><td valign="bottom" width="1%"></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p></div></div> <div style="font: 10pt TIMES NEW ROMAN; text-align: justify;"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><div style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN"><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p><table style="TEXT-ALIGN: justify; FONT: 10pt TIMES NEW ROMAN" cellspacing="0" cellpadding="0" width="100%" border="0"><tr><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Number of</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Warrants</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>(in Series B</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Preferred</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Stock)</b></p></td><td valign="bottom"></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%" colspan="2"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Weighted</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Average</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Exercise</b></p><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="center"><b>Price</b></p></td><td valign="bottom"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, December 31, 2017</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">690,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.51</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Granted</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">2,680,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.58</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, December 31, 2018</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">3,370,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.57</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Granted</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Exercised</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#ffffff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Forfeited or cancelled</p></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td style="BORDER-BOTTOM: 1px solid" valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">-</p></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td></tr><tr bgcolor="#cceeff"><td valign="top"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">Outstanding, June 30, 2019</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">3,370,000</p></td><td valign="bottom" width="1%"></td><td valign="bottom" width="1%"><p style="margin:0px;Font:10pt Times New Roman;padding:0px" align="justify">&nbsp;</p></td><td valign="bottom" width="1%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="justify">$</p></td><td valign="bottom" width="9%"><p style="margin:0px 0px 0px 0in;Font:10pt Times New Roman;padding:0px" align="right">0.57</p></td><td valign="bottom" width="1%"></td></tr></table><p style="margin:0px;Font:10pt Times New Roman;padding:0px">&nbsp;</p></div></div></div> Company sold three of its products comprised of 1,500 kilograms of specialty chocolate 350000 250000 164172 232484 5967 3927 4699 3099 4432 3700 87486 46106 46839 13350 1133333 660001 3026665 660005 1.00 0.54 1.00 0.585 0.41 30000 33510 18510 15000 32243 11504 44889 34150 0.60 59497 the Company reserved an amount equal to 12% of the outstanding merchant cash advance balance at period end determined by the risk of default as disclosed by TIER along with management&#8217;s assessment, as well as an additional reserve for discounts to merchants who settle their advance balance prior to the scheduled due date. In addition, the Company wrote off eighteen (18) merchant advances for a total of $59,497 for the six months ended June 30, 2019. These expenses, unless they were included in previous reserves, are included in provision for merchant cash advances expenses on the accompanying unaudited condensed consolidated statements of operations the Company entered into a consulting agreement with a service provider that contained the following term: 5% equity ownership in the Company&#8217;s Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed, and 5% equity was issued the Company entered into two subscription agreements for the sale of 800,000 shares of its common stock and a ten-percent equity interest in its wholly owned subsidiary, Holy Cacao, for $200,000 in cash proceeds, in the aggregate. The Company recorded ten-percent of the cash proceeds or $20,000 as noncontrolling interests for the year ended December 31, 2017 102719 141539 18375 12542 25852 61453 90945 15965 8862 20987 0.30 0.32 10800 15147 5063 8401 10800 5063 403750 100000 1970000 3370000 20000 165565 31545 20983 0.15 15 85 100 -3338 -6978 100000 179813 100000 100000 179813 100000 29232 22069 17866587 17709087 100000 24950 16238 -5168 -6978 40547 40547 72348 Pursuant to the Agreements, each Director may be compensated with share-based and/or cash-based compensation. Each Director&#8217;s cash-based compensation for the period January 1, 2018 through December 31, 2018, will be $10,000 per quarter paid on a date determined by the majority vote of the Board of Directors. The Directors&#8217; share-based compensation for the period January 1, 2018 through December 31, 2018 will be a one-time award of the ability to purchase a particular amount of warrants, ranging from 40,000 to 200,000 (collectively the &#8220;Warrants&#8221;) with the following terms 10000 Quarterly 125000 565000 288037 144000 0 0 4366 0 90000 0.10 50000 11667 2917 4500 2250 17500 8000 7011 10507 100000 100000 5954 6575 0.12 100000 3640 322 1830 5951 526 2992 11000 100000 565000 0.51 768000 400000 80000 1280000 Each Director may be compensated with share-based and/or cash-based compensation. The Directors&#8217; compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. 40000 179813 Pursuant to his Employment Agreement, the CFO shall receive (i) 750,000 shares of common stock of the Company, and (ii) $20,833 per month, which shall be deferred until the Company raises at least $1,500,000 in financing. The 750,000 shares of common stock are fully vested and valued at $1,687,500, representing a fair market value of $2.25 per share based on the closing price on the day of entry into the agreement. The CFO&#8217;s salarywas deferred until the Company raised at least $1,000,000 in financing. On December 26, 2017, the CFO amended his employment agreement and agreed to reduce the annual salary from $250,000 to $150,000 for the period from February 1, 2017 through January 31, 2019, and then revert back to the original amount of $250,000 annually starting February 1, 2019 through the remainder of his employment. 750000 1687500 20833 Monthly 1500000 2.25 750000 250000 150000 250000 0.01 0.50 100000 3496 2401 1772 1214 40000 40000 40000 85000 33333 On December 26, 2017, Mr. Kestenbaum agreed to a reduction in his 2017 annual salary from $120,000 to $40,000. Pursuant to his consulting agreement, the Interim CEO shall receive (i) 750,000 shares of common stock of the Company for his appointment as Chairman of the Board, (ii) $10,000 per month for his role as Interim CEO, which shall be deferred until the Company raises at least $1,500,000 in financing, (iii) $10,000 for every new franchising client he obtains, and (iv) $2,000 per month for legal services upon acquisition of a franchising client. The shares were valued at $1,500,000, representing a market value of $2.00 per share based on the closing price on the day of entry into the agreement. 750000 1500000 10000 Monthly 1500000 10000 2000 2.00 204167 87500 15141 13449 33333 85000 5000 -23932 -25881 419068 342119 352545 66523 342119 18000 18000 100000 100000 250000 250000 25000 50000 250000 0.12 250000 0.10 8272 4159 14877 7480 250000 250000 1534 6658 25000 13026 13026 2020-04-10 0.12 100000 50000 2020-01-22 1827 913 5951 2992 100000 100000 244 2057 0.12 18000 2020-01-22 327 164 1071 539 18000 18000 224 372 0.12 50000 0.1425 2020-07-08 2245 1188 2827 1495 25000 25000 12500 3597 91 91 148 148 148 3688 2021-06-11 0.295 0.12 50000 327 7125 4880 100000 343750 60000 375000 -31250 -100000 403750 0.08 1.45 0.30 0.08 0.08 0.11 690000 3370000 2680000 3370000 0.51 0.57 0.58 0.57 0.30 375000 398908 439743 0.08 0.078 0.0267 4.1739 0.00 P3Y 8046 8749 359375 30000 31250 0.265 13250 50000 200000 50000 26415 100000 0.265 0.20 20000 1000000 25000 0.12 12500 0.1425 0.295 6000 300000 0 1315 100000 388125 0 66281 P6M P2Y1M15D 403750 0 7000 Monthly 5000 Once per quarter, the employee may waive the right to receive 25,000 warrants and receive in exchange for $5,000 worth of shares of the Company&#8217;s common stock. 300000 7000 Monthly P6M 60000 0.30 0.30 0.0250 3.8856 0.00 P3Y 7479 14877 17988 6433 6626 0.666 0.666 297618 437267 P2Y6M P1Y6M 0 2650000 2212100 0 P8Y6M P8Y3M 0.51 0.60 112156 56078 565000 1280000 Vests monthly from January 1, 2018 through December 31, 2018 Vest over a 32-month period starting May 10, 2018 through December 31, 2020 Exercisable from January 1, 2018 through December 31, 2024 Exercisable from January 1, 2019 through December 31, 2027 320000 768000 72348 143901 0.51 31863 15931 125000 The warrants associated with compensation in 2017 were fully vested as of December 31, 2017. The warrants associated with compensation in 2018 vested monthly from January 1, 2018 through December 31, 2018 The warrants are exercisable from January 1, 2018 through December 31, 2024 0.25 660000 165000 18150 8250 9900 4950 4950 0.01 1800 7000 The Directors&#8217; compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. In addition, the Director&#8217;s may receive a one-time award of the ability to purchase a particular amount of warrants, as determined by the Board of Directors. 250000 0.12 100000 150000 250000 100000 due in monthly payments between eighteen (18) months and twenty-three (23) months from the Effective Date based upon the sum of funds available in the Company&#8217;s First Foods Funding Division. The balance will be paid twenty-four (24) months from the Effective Date 250000 0.25 99925 P3Y At the sole discretion of the lender, an additional $250,000 note may be issued to the Company anytime within nine months after the Effective Date. The additional note will be subject to the same terms and conditions as the initial note, with 250,000 shares of common stock issued at a 30% discount from the last market closing price per share as of the effective date of the additional note. If an additional $250,000 note is issued, the Company will issue a warrant to purchase an additional 250,000 shares of the Company&#8217;s common stock that will be fully vested as of the effective date of the additional note and have an exercise price that is the lesser of $0.25 per share or the market closing price per share on the effective date of the additional note. The exercise term will be three (3) years 8140 1133333 1133333 1133333 1 660000 660 660001 660001 1133 1133 1133 660 660 17709087 7500 100000 50000 17866587 176415 12500 18055502 16919524 13262 16932786 10101 75000 100000 17117887 17709 8 100 50 17867 176 13 18056 16920 13 16933 10 75 100 17118 7081559 1492 71553 25385 29900 7075 -4950 7212014 40074 72348 7479 3675 -4950 7330640 5255402 164340 5987 140625 72009 5638363 1990 8925 10900 72010 5732188 -7637029 -359544 -7996573 -375712 -8372285 -5675169 -440539 -6115708 -216249 -6331957 -536628 1500 71553 25385 30000 7125 -4950 -359544 -765559 40250 72348 7479 3688 -4950 -375712 -1022456 -402847 165000 6000 140625 72009 -440539 -459752 2000 9000 11000 72010 -216249 -581991 8382 -7047 1335 -10580 -9245 20000 20000 20000 -528246 1500 71553 25385 30000 7125 -4950 -366591 -764224 40250 72348 7479 3688 -4950 -1031701 -382847 165000 6000 140625 72009 -440539 -439752 2000 9000 11000 72010 -561991 EX-101.SCH 7 fifg-20190630.xsd XBRL TAXONOMY EXTENSION SCHEMA 0000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0000002 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0000003 - Statement - Condensed Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0000004 - Statement - Condensed Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0000005 - Statement - Condensed Consolidated Statements of Changes in Deficit (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0000006 - Statement - Condensed Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0000007 - Disclosure - BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY link:presentationLink link:calculationLink link:definitionLink 0000008 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 0000009 - Disclosure - LOANS AND LONG-TERM LOANS link:presentationLink link:calculationLink link:definitionLink 000010 - Disclosure - DEFICIT link:presentationLink link:calculationLink link:definitionLink 000011 - Disclosure - COMMITMENTS link:presentationLink link:calculationLink link:definitionLink 000012 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink 000013 - Disclosure - BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY (Policies) link:presentationLink link:calculationLink link:definitionLink 000014 - Disclosure - RELATED PARTY TRANSACTIONS (Tables) link:presentationLink link:calculationLink link:definitionLink 000015 - Disclosure - LOANS AND LONG-TERM LOANS (Tables) link:presentationLink link:calculationLink link:definitionLink 000016 - Disclosure - DEFICIT (Tables) link:presentationLink link:calculationLink link:definitionLink 000017 - Disclosure - BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000018 - Disclosure - RELATED PARTY TRANSACTIONS (Details) link:presentationLink link:calculationLink link:definitionLink 000019 - Disclosure - RELATED PARTY TRANSACTIONS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000020 - Disclosure - LOANS AND LONG-TERM LOANS (Details) link:presentationLink link:calculationLink link:definitionLink 000021 - Disclosure - LOANS AND LONG-TERM LOANS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000022 - Disclosure - DEFICIT (Details) link:presentationLink link:calculationLink link:definitionLink 000023 - Disclosure - DEFICIT (Details 1) link:presentationLink link:calculationLink link:definitionLink 000024 - Disclosure - DEFICIT (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000025 - Disclosure - COMMITMENTS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 000026 - Disclosure - SUBSEQUENT EVENTS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.LAB 8 fifg-20190630_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Amendment Flag Current Fiscal Year End Date Entity Small Business Entity Shell Company Entity Emerging Growth Company Entity Current Reporting Status Document Period End Date Entity Filer Category Document Fiscal Period Focus Document Fiscal Year Focus Entity Common Stock Shares Outstanding Condensed Consolidated Balance Sheets Statement [Table] Statement [Line Items] Statement Class Of Stock Axis Series A Convertible Preferred Stock [Member] Series B Convertible Preferred Stock [Member] Series C Convertible Preferred Stock [Member] CURRENT ASSETS: Cash Accounts receivable, net Merchant cash advances, net of allowance $45,096 and $82,354, respectively Prepaid expenses and other current assets [Prepaid Expense, Current] Deferred merchant advance commissions [Deferred merchant advance commissions] TOTAL ASSETS [Assets] CURRENT LIABILITIES Accounts payable and accrued liabilities [Accounts Payable and Accrued Liabilities, Current] Deferred revenue [Deferred Revenue] loans, net Related party loans, net TOTAL CURRENT LIABILITIES [Liabilities, Current] Loans, net - long term [Loans, net - long term] TOTAL LIABILITIES [Liabilities] DEFICIT [DEFICIT] FIRST FOODS GROUP, INC. DEFICIT: Common stock: $0.001 par value,100,000,000 shares authorized, 18,055,502 and 17,709,087 shares issued and outstanding, respectively Additional paid-in capital Accumulated deficit [Retained Earnings (Accumulated Deficit)] Total First Foods Group, Inc. Deficit [Total First Foods Group, Inc. Deficit] Noncontrolling interests Total deficit [Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest] TOTAL LIABILITIES AND DEFICIT [Liabilities and Equity] FIRST FOODS GROUP, INC. DEFICIT: [FIRST FOODS GROUP, INC. DEFICIT:] Preferred stock Condensed Consolidated Balance Sheets (Parenthetical) Net of allowance cash advances STOCKHOLDERS' DEFICIT Stockholders' Equity Attributable to Parent [Abstract] Preferred stock, authorized shares Common stock, par value Common stock, authorized shares Common stock, issued shares Common stock, outstanding shares Preferred stock, par value Preferred stock, issued shares Preferred stock, outstanding shares Preferred stock, liquidation preference value Condensed Consolidated Statements of Operations (Unaudited) REVENUES Product sales Merchant cash advance income, net TOTAL REVENUE OPERATING EXPENSES Cost of product sales Professional fees [Professional Fees] General and administrative Provision for merchant cash advances [Provision for merchant cash advances] Total Operating Expenses [Operating Expenses] LOSS FROM OPERATIONS [Operating Income (Loss)] OTHER INCOME (EXPENSE) Gain for forgiveness of debt Interest expense Loss before income taxes [Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest] Provision for income taxes NET LOSS [Net Income (Loss) Attributable to Parent] Non-controlling interest share of loss Dividends on preferred stock Net loss attributed to shareholders of First Foods Group, Inc. BASIC AND DILUTED LOSS PER COMMON SHARE ATTRIBUTABLE TO FIRST FOODS GROUP, INC. STOCKHOLDERS WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING ATTRIBUTABLE TO FIRST FOODS GROUP, INC. STOCKHOLDERS Condensed Consolidated Statements of Changes in Deficit (Unaudited) Equity Components [Axis] Preferred Stock Shares Common Stock Shares Additional paid-in capital Additional Paid-in Capital [Member] Accumulated deficit Retained Earnings [Member] Total First Foods Group Inc deficit Non- controlling interests Beginning Balance, Shares [Shares, Issued] Beginning Balance, Amount [Stockholders' Equity Attributable to Parent] Common stock issued to consultants for services, Shares Common stock issued to consultants for services, Amount Warrants issued for director services Warrants issued for consultant services Common stock issued for services, Shares Common stock issued for services, Amount Common stock issued with loans payable, Shares Common stock issued with loans payable, Amount Preferred stock issued for cash, Shares Preferred stock issued for cash, Amount Common stock issued for CFO services Common stock issued to consultants for services - related party, Shares Common stock issued to consultants for services - related party, Amount Common stock issued with related party loans, Shares Dividend on preferred stock Net loss Common stock issued with related party loans, Amount Ending Balance, Shares Ending Balance, Amount Condensed Consolidated Statements of Cash Flows (Unaudited) CASH FLOWS FROM OPERATING ACTIVITIES: Net Loss Adjustments to reconcile net loss to net cash used in operating activities: Non-employee stock based compensation Employee stock based compensation Gain on forgiveness of debt Amortization of debt discount Provision for merchant cash advances [Provision for merchant cash advances 1] Changes in operating assets and liabilities: Accounts receivable Merchant cash advances Deferred merchant advance commissions [Increase (Decrease) in Deferred Revenue and Customer Advances and Deposits] Prepaid expenses and other current assets [Increase (Decrease) in Prepaid Expense] Accounts payable and accrued liabilities [Increase (Decrease) in Accounts Payable and Accrued Liabilities] Deferred revenue [Increase (Decrease) in Deferred Revenue] Deferred compensation Net cash used in operating activities [Net Cash Provided by (Used in) Operating Activities] CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from the sale of Series C convertible preferred stock Divident payment Proceeds from shareholder loans Repayment of shareholder loans Proceeds from loans Net cash provided by financing activities [Net Cash Provided by (Used in) Financing Activities] NET INCREASE (DECREASE) IN CASH [Cash and Cash Equivalents, Period Increase (Decrease)] CASH AT BEGINNING OF PERIOD CASH AT END OF PERIOD NON-CASH FINANCING ACTIVITIES: Common stock issued for long term loans CASH PAID FOR: Interest Income taxes BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY NOTE 1 - BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY RELATED PARTY TRANSACTIONS NOTE 2 - RELATED PARTY TRANSACTIONS LOANS AND LONG-TERM LOANS NOTE 3 - LOANS AND LONG-TERM LOANS DEFICIT Defined Benefit Plan [Abstract] NOTE 4 - DEFICIT COMMITMENTS NOTE 5 - COMMITMENTS SUBSEQUENT EVENTS NOTE 6 - SUBSEQUENT EVENTS BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY (Policies) Nature of Business Liquidity and Going Concern Use of Estimates Basis of Presentation Principles of Consolidation Cash and Cash Equivalents Merchant Cash Advances Concentration Risks Revenue Recognition Accounts Receivable and Allowance for Doubtful Accounts Inventory Research and Development Deferred Financing Costs Stock Based Compensation Income Taxes Per Share Data Fair Value of Financial Instruments Advertising and Promotion Non-Controlling Interests in Consolidated Financial Statements Recent Accounting Pronouncements RELATED PARTY TRANSACTIONS (Tables) Schedule of related party transactions LOANS AND LONG-TERM LOANS (Tables) Schedule of maturities of long term debt DEFICIT (Tables) Schedule of common stock activity Schedule of Series B Preferred Stock activity BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY (Details Narrative) Title of Individual [Axis] Concentration Risk Benchmark [Axis] Legal Entity Axis Merchant Six [Member] Merchant Seven [Member] Merchant Eight [Member] Merchant Nine [Member] Accounts Receivable [Member] Holy Cacao [Member] Non-controlling Interest Merchant One [member] Merchant Two [Member] MCA [Member] Merchant Four [Member] Merchant Three [Member] Merchant Five [Member] Warrant [Member] Series B Convertible Preferred Stock [Member] Cash, FDIC insured amount Description for the sale of speciality chocolate Short term debt third party Advance cash receivable Merchant cash advances income Preferred stock, outstanding Common stock shares issuable upon conversion of convertible preferred stock Purchase concentration risk percentage Concentration risk percentage Research and development costs Advertising and promotion costs Amount of merchant advances written off Common stock shares authorized Merchant cash advances reserved, description Description for the sale of common stock and interest in subsidiary under subscription agreement Terms of consulting agreement Proceeds from sale of common stock Common stock shares owned by company Common stock shares owned by noncontrolling interest Ownership interest Cost of goods sold and operating expenses Revenue Merchant cash advances income [Merchant cash advances income] Class of warrants or rights outstanding Warrants outstanding to purchase common shares RELATED PARTY TRANSACTIONS (Details) Related Party Transaction Axis Obvia LLC [Member] R & W Financial [Member] Mayer Weiss [Member] Unamortized debt discount [Debt Instrument, Unamortized Discount] Related party loans, net Related party loans, gross RELATED PARTY TRANSACTIONS (Details Narrative) Finite Lived Intangible Assets By Major Class Axis Cash And Cash Equivalents Axis Range Axis Plan Name Axis Award Date Axis Business Acquisition [Axis] Warrant [Member] Director Agreements [Member] Related Party Two [Member] Kennedy Business Center LLC [Member] Director [Member] Related Party [Member] Promissory Note [Member Preferred Stock [Member] Maximum [Member] Minimum [Member] Warrant [Member] [Warrant [Member]] Mr. Keeley [Member] Employment agreement [Member] R&W Financial [Member] Non-Interest Bearing Loan [Member] Hershel Weiss [Member] Chief Financial Officer [Member] Amended employment agreement [Member] Till January 31, 2017 [Member] From February 1, 2017 till January 31, 2019 [Member] From February 1, 2019 [Member] Obvia LLC [Member] Chairman of the Board [Member] Mr. Kestenbaum [Member] Chairman of the Board and Interim CEO [Member] Interim CEO [Member] CFO and Director [Member] R and W Financial [Member] Consulting fees, monthly [Consulting fees, monthly] Common stock, issued shares [Common stock, issued shares] Interest expense [Interest expense] Debt discount [Debt discount] Fair value warrants Compensation expense related to warrants Director Agreements, description Officer's compensation Frequency of officers compensation Warrants vested [Warrants vested] Warrants outstanding Principal balance for loan Accrued interest Loan Interest rate [Derivative, Fixed Interest Rate] Common stock, issued shares Interest expense Loan and regular interest Due to related party [Due to Officers or Stockholders, Current] Officer's compensation, description Note issued to related party Warrant issued Purchase price per share Fair value of warrants to be amortized in 2018, 2019, 2020 Purchase ability of warrants Additional earnings Description for salary being deferred Annual salary, Description Share based compensation, shares issuable Share based compensation, shares issuable value Minimum financing to release monthly compensation Share price Federal Funds Rate Owner percentage Employment agreement accrued Accrued compensation Shares issued for accrued compensation Franchisee allocation incentive Legal fees, monthly Payroll tax liability LOANS AND LONG-TERM LOANS (Details) Short Term Debt Type Axis Promissory Notes [Member] Promissory Notes One [Member] Promissory Note Two [Member] Promissory Note Three [Member] Promissory Note Four [Member] Unamortized debt discount [Debt Instrument, Unamortized Discount, Current] Total Less: short term loans, net Total long-term loans, net Long term loans, gross LOANS AND LONG-TERM LOANS (Details Narrative) Promissory Note Five [Member] Common stock shares issued Interest expense Issuance of Debt Debt interest rate Common stock shares issued Price per share Interest expense Regular interest Principal balance Accrued interest Debt due date DEFICIT (Details) Weighted Average Exercise Price [Member] Outstanding, beginning [Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number] Granted [Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross] Exercised [Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period] Forfeited or cancelled [Forfeited or cancelled] Outstanding, ending Outstanding, beginning [Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price] Outstanding, ending Warratns [Warratns] Forfeited or cancelled [Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period] Weighted Average Exercise Price Granted [Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price] Exercised [Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price] Forfeited or cancelled [Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price] DEFICIT (Details Narrative) Strategic advisory consultant one [Member] Strategic advisory consultant [Member] Holy Cacao [Member] Employment agreement [Member] Consulting Agreement [Member] Wholesale Production Purchase and Sale Agreement [Member] Board of Directors [Member] CFO and Director [Member] For both 2017 and 2018 [Member] Subscription agreement [Member] Series C convertible preferred stock [Member] Dividends on preferred stock Common stock, per share Warrants issued General and administrative expense [General and administrative expense] Fair market value of underlying stock Warrants exercise price Risk free rate Volatility Dividend yield Expected term Debt discount to be amortized [Debt discount to be amortized] Warrants vested [Warrants vested 1] Fair value of warrants Common stock shares awarded under agreement, shares Fair market value, per share Common stock shares awarded under agreement, amount Conditional bonus shares shall be granted under agreement Conditional bonus shares shall be granted quarterly Issuance of debt Interest rate Monthly advance Warrants expenses Warrants exercisable Intrinsic value warrants Weighted average remaining contractual life Number of warrants outstanding [Number of warrants outstanding] Consulting fee periodic payment Frequency of periodic payment Value of common stock issuable upon waiver of warrants Warrants waiver description Term of agreement Common stock shares reserved for future issuance Exercise price per share Lease obligations per month Maintenance fees per month Payroll expenses percentage Operating expenses percentage Remaining amortization period Shares issuable upon exercise of warrants Description for vesting of warrants Description for maturity period Number of warrants outstanding Fair value of warrants to be amortized in 2019 Compensation expense related to warrants Share price Preferred stock shares sold Preferred stock shares sold value Preferred stock, dividend rate, percentage COMMITMENTS (Details Narrative) Director [Member] Consulting fee paid in cash Consulting fee paid in shares Compensation description SUBSEQUENT EVENTS (Details Narrative) Subsequent Event Type Axis Subsequent Event [Member] Promissory Note [Member] Promissory note Interest rate [Debt Instrument, Interest Rate, Stated Percentage] Amount to be used for investing in MCA Amount to be used for operational activities Common stock shares issued in connection of promissoy note Fair value of shares issued in connection of promissory note Description for the payment terms Common stock shares issuable upon exercise of warrant issued Exercise price of warrants Fair value of warrant Exercise period of warrant Description for additional note lender may issue Forgiveness of debt amount EX-101.CAL 9 fifg-20190630_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.PRE 10 fifg-20190630_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE EX-101.DEF 11 fifg-20190630_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE XML 12 R1.htm IDEA: XBRL DOCUMENT v3.19.2
Document and Entity Information - shares
6 Months Ended
Jun. 30, 2019
Aug. 08, 2019
Document And Entity Information    
Entity Registrant Name First Foods Group, Inc.  
Entity Central Index Key 0001648903  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2019  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2019  
Entity Common Stock Shares Outstanding   18,305,502
XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash $ 32,513 $ 30,426
Accounts receivable, net 31,545  
Merchant cash advances, net of allowance $45,096 and $82,354, respectively 280,435 562,488
Prepaid expenses and other current assets 57,939 36,506
Deferred merchant advance commissions 29,646 50,759
TOTAL ASSETS 432,078 680,179
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 574,106 317,356
Deferred revenue 94,130 176,115
loans, net 376,475
Related party loans, net 376,475 372,835
TOTAL CURRENT LIABILITIES 1,397,256 866,306
Loans, net - long term 66,523 342,119
TOTAL LIABILITIES 1,463,779 1,208,425
DEFICIT    
FIRST FOODS GROUP, INC. DEFICIT:  
Common stock: $0.001 par value,100,000,000 shares authorized, 18,055,502 and 17,709,087 shares issued and outstanding, respectively 18,056 17,709
Additional paid-in capital 7,330,640 7,081,559
Accumulated deficit (8,372,285) (7,637,029)
Total First Foods Group, Inc. Deficit (1,022,456) (536,628)
Noncontrolling interests (9,245) 8,382
Total deficit (1,031,701) (528,246)
TOTAL LIABILITIES AND DEFICIT 432,078 680,179
Series A Convertible Preferred Stock [Member]    
FIRST FOODS GROUP, INC. DEFICIT:    
Preferred stock
Series B Convertible Preferred Stock [Member]    
FIRST FOODS GROUP, INC. DEFICIT:    
Preferred stock 473 473
Series C Convertible Preferred Stock [Member]    
FIRST FOODS GROUP, INC. DEFICIT:    
Preferred stock $ 660 $ 660
XML 14 R3.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Net of allowance cash advances $ 45,096 $ 82,354
STOCKHOLDERS' DEFICIT    
Preferred stock, authorized shares 20,000,000 20,000,000
Common stock, par value $ 0.001 $ 0.001
Common stock, authorized shares 100,000,000 100,000,000
Common stock, issued shares 18,055,502 18,055,502
Common stock, outstanding shares 17,709,087 17,709,087
Series A Convertible Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, authorized shares 1 1
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, issued shares 1 1
Preferred stock, outstanding shares 1 1
Preferred stock, liquidation preference value $ 577,005 $ 577,005
Series B Convertible Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, authorized shares 4,999,999 4,999,999
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, issued shares 473,332 473,332
Preferred stock, outstanding shares 473,332 473,332
Preferred stock, liquidation preference value $ 160,000 $ 160,000
Series C Convertible Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock, authorized shares 3,000,000 3,000,000
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, issued shares 660,000 660,000
Preferred stock, outstanding shares 660,000 660,000
Preferred stock, liquidation preference value $ 174,900 $ 174,900
XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
REVENUES        
Product sales $ 31,545 $ 31,545
Merchant cash advance income, net 41,916 85,510 156,753 145,805
TOTAL REVENUE 73,461 85,510 188,298 145,805
OPERATING EXPENSES        
Cost of product sales 20,983 20,983
Professional fees 25,615 1,620 54,847 23,689
General and administrative 391,340 277,540 790,248 717,283
Provision for merchant cash advances (6,099) 13,656 22,239 36,440
Total Operating Expenses 431,839 292,816 888,317 777,412
LOSS FROM OPERATIONS (358,378) (207,306) (700,019) (631,607)
OTHER INCOME (EXPENSE)        
Gain for forgiveness of debt 3,000   3,000
Interest expense (27,914) (11,943) (52,864) (28,181)
Loss before income taxes (386,292) (216,249) (752,883) (656,788)
Provision for income taxes      
NET LOSS (386,292) (216,249) (752,883) (656,788)
Non-controlling interest share of loss 10,580   17,627  
Dividends on preferred stock (4,950) (9,900)
Net loss attributed to shareholders of First Foods Group, Inc. $ (380,662) $ (216,249) $ (745,156) $ (656,788)
BASIC AND DILUTED LOSS PER COMMON SHARE ATTRIBUTABLE TO FIRST FOODS GROUP, INC. STOCKHOLDERS $ (0.02) $ (0.01) $ (0.04) $ (0.04)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING ATTRIBUTABLE TO FIRST FOODS GROUP, INC. STOCKHOLDERS 17,952,371 16,999,061 17,887,548 16,963,453
XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Deficit (Unaudited) - USD ($)
Total
Preferred Stock Shares
Common Stock Shares
Additional paid-in capital
Accumulated deficit
Total First Foods Group Inc deficit
Non- controlling interests
Beginning Balance, Shares at Dec. 31, 2017   1 16,919,524        
Beginning Balance, Amount at Dec. 31, 2017 $ (382,847) $ 16,920 $ 5,255,402 $ (5,675,169) $ (402,847) $ 20,000
Common stock issued to consultants for services, Shares   13,262        
Common stock issued to consultants for services, Amount 6,000 $ 13 5,987 6,000
Warrants issued for director services 72,009 72,009 72,009
Preferred stock issued for cash, Shares   660,000        
Preferred stock issued for cash, Amount 165,000 $ 660 164,340 165,000
Common stock issued for CFO services 140,625 140,625 140,625
Net loss (440,539) (440,539) (440,539)
Ending Balance, Shares at Mar. 31, 2018   660,001 16,932,786        
Ending Balance, Amount at Mar. 31, 2018 (439,752) $ 660 $ 16,933 5,638,363 (6,115,708) (459,752) 20,000
Beginning Balance, Shares at Dec. 31, 2017   1 16,919,524        
Beginning Balance, Amount at Dec. 31, 2017 (382,847) $ 16,920 5,255,402 (5,675,169) (402,847) 20,000
Net loss (656,788)            
Ending Balance, Shares at Jun. 30, 2018   660,001 17,117,887        
Ending Balance, Amount at Jun. 30, 2018 (561,991) $ 660 $ 17,118 5,732,188 (6,331,957) (581,991) 20,000
Beginning Balance, Shares at Mar. 31, 2018   660,001 16,932,786        
Beginning Balance, Amount at Mar. 31, 2018 (439,752) $ 660 $ 16,933 5,638,363 (6,115,708) (459,752) 20,000
Common stock issued to consultants for services, Shares   10,101        
Common stock issued to consultants for services, Amount 2,000 $ 10 1,990 2,000
Warrants issued for director services 72,010 72,010 72,010
Common stock issued to consultants for services - related party, Shares   75,000        
Common stock issued to consultants for services - related party, Amount 9,000 $ 75 8,925 9,000
Common stock issued with related party loans, Shares   100,000        
Net loss (216,249) (216,249) (216,249)
Common stock issued with related party loans, Amount 11,000 $ 100 10,900 11,000
Ending Balance, Shares at Jun. 30, 2018   660,001 17,117,887        
Ending Balance, Amount at Jun. 30, 2018 (561,991) $ 660 $ 17,118 5,732,188 (6,331,957) (581,991) 20,000
Beginning Balance, Shares at Dec. 31, 2018   1,133,333 17,709,087        
Beginning Balance, Amount at Dec. 31, 2018 (528,246) $ 1,133 $ 17,709 7,081,559 (7,637,029) (536,628) 8,382
Common stock issued to consultants for services, Shares   7,500        
Common stock issued to consultants for services, Amount 1,500 $ 8 1,492 1,500
Warrants issued for director services 71,553 71,553 71,553
Warrants issued for consultant services 25,385 25,385 25,385
Common stock issued for services, Shares   100,000        
Common stock issued for services, Amount 30,000 $ 100 29,900 30,000
Common stock issued with loans payable, Shares   50,000        
Common stock issued with loans payable, Amount 7,125 $ 50 7,075 7,125
Dividend on preferred stock (4,950) (4,950) (4,950)
Net loss (366,591) (359,544) (359,544) (7,047)
Ending Balance, Shares at Mar. 31, 2019   1,133,333 17,866,587        
Ending Balance, Amount at Mar. 31, 2019 (764,224) $ 1,133 $ 17,867 7,212,014 (7,996,573) (765,559) 1,335
Beginning Balance, Shares at Dec. 31, 2018   1,133,333 17,709,087        
Beginning Balance, Amount at Dec. 31, 2018 (528,246) $ 1,133 $ 17,709 7,081,559 (7,637,029) (536,628) 8,382
Net loss (752,883)            
Ending Balance, Shares at Jun. 30, 2019   1,133,333 18,055,502        
Ending Balance, Amount at Jun. 30, 2019 (1,031,701) $ 1,133 $ 18,056 7,330,640 (8,372,285) (1,022,456) (9,245)
Beginning Balance, Shares at Mar. 31, 2019   1,133,333 17,866,587        
Beginning Balance, Amount at Mar. 31, 2019 (764,224) $ 1,133 $ 17,867 7,212,014 (7,996,573) (765,559) 1,335
Common stock issued to consultants for services, Shares   176,415        
Common stock issued to consultants for services, Amount 40,250 $ 176 40,074 40,250
Warrants issued for director services 72,348 72,348 72,348
Warrants issued for consultant services 7,479 7,479 7,479
Common stock issued with loans payable, Shares   12,500        
Common stock issued with loans payable, Amount 3,688 $ 13 3,675 3,688
Dividend on preferred stock (4,950) (4,950) (4,950)
Net loss (386,292) (375,712) (375,712) (10,580)
Ending Balance, Shares at Jun. 30, 2019   1,133,333 18,055,502        
Ending Balance, Amount at Jun. 30, 2019 $ (1,031,701) $ 1,133 $ 18,056 $ 7,330,640 $ (8,372,285) $ (1,022,456) $ (9,245)
XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Loss $ (752,883) $ (656,788)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-employee stock based compensation 104,615 17,000
Employee stock based compensation 143,901 284,645
Gain on forgiveness of debt   3,000
Amortization of debt discount 16,401 11,667
Provision for merchant cash advances 22,239 46,003
Changes in operating assets and liabilities:    
Accounts receivable (31,545)
Merchant cash advances 259,814 (309,262)
Deferred merchant advance commissions 21,113 (15,227)
Prepaid expenses and other current assets (21,433) (13,539)
Accounts payable and accrued liabilities 265,000 107,725
Deferred revenue (81,985) 71,175
Deferred compensation 84,971
Net cash used in operating activities (54,763) (368,630)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of Series C convertible preferred stock 165,000
Divident payment (18,150)
Proceeds from shareholder loans 280,134
Repayment of shareholder loans (179,814)
Proceeds from loans 75,000
Net cash provided by financing activities 56,850 265,320
NET INCREASE (DECREASE) IN CASH 2,087 (103,310)
CASH AT BEGINNING OF PERIOD 30,426 136,188
CASH AT END OF PERIOD 32,513 32,878
NON-CASH FINANCING ACTIVITIES:    
Common stock issued for long term loans 10,813 11,000
CASH PAID FOR:    
Interest 40,848 3,750
Income taxes
XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY
6 Months Ended
Jun. 30, 2019
BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY  
NOTE 1 - BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY

Nature of Business

 

First Foods Group, Inc. (the Company or First Foods) is a smaller reporting company focused on developing its specialty chocolate line and participating in merchant cash advances through its 1st Foods Funding Division (the Division). First Foods continues to pursue new foodservice brands and menu concepts.

 

On August 31, 2017, the Company formed Holy Cacao, Inc., a Nevada corporation (Holy Cacao). Holy Cacao has 100 shares of no par value common stock authorized, issued and outstanding with 85 shares owned by the Company and 15 shares owned by non-controlling interests. Holy Cacao is dedicated to producing, packaging, distributing and selling specialty chocolate, including specialty chocolate infused with a hemp-based ingredient in those United States jurisdictions where hemp-based products are legal. The Company has not been, is not, and has no current plans to be involved in producing, packaging, distributing or selling any product that is infused with a marijuana-based ingredient, although it intends to revisit the matter as laws change in jurisdictions in which it operates. The Company is also dedicated to licensing its intellectual property (IP), including its name, brand, and packaging, to third parties. The Company may license its IP to third parties that may produce, package, distribute or sell hemp-based or marijuana-based products, but only in those states where such activities are legal. On February 27, 2019, the United States Patent and Trademark Office (the USPTO) approved Holy Cacaos trademark brand, The Edibles Cult. The Company has submitted multiple applications to the USPTO for additional brand names, including Mystere and Purely Irresistible among others. On February 5, 2019, the Company signed a Consulting Agreement with a consultant to assist in the manufacturing, packaging and distribution of the Companys chocolate product line. On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement that allows it to use a fully staffed and fully equipped state of the art manufacturing facility to begin producing its specialty chocolate product and selling it to manufacturing and wholesaling companies. On May 7, 2019, the Company sold three of its products comprised of 1,500 kilograms of specialty chocolate. This was the only purchase order received by the company to date. The Company expects to have additional orders in the future, but is not assured of receiving additional purchase orders. However, on July 1, 2019, hemp-based ingredients became legal in the state of Florida, where the Company produces its specialty chocolate products. Accordingly, on August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Companys hemp-based chocolate edibles products (see Note 6). Also, on August 9, 2019, the Company purchased the intellectual property of Southeast Edibles, which consists of a pending logo, in-process package designs, social media tags and handles, and a pending trademark (see Note 6).

 

On October 25, 2017, the Company entered into a contract with TIER Merchant Advances LLC (TIER) to participate in the purchase of future receivables from qualified TIER merchants for the purpose of generating near-term and long-term revenue for the Company. The Company may also provide cash advances directly to merchants.

 

Liquidity and Going Concern

 

The Companys unaudited condensed consolidated financial statements are prepared using generally accepted accounting principles in the United States of America (GAAP) applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. As of June 30, 2019, the Company had approximately $350,000 of third-party short-term debt that is due within the next twelve months. Managements plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its operating expenses and seeking equity and/or debt financing. However, neither any members of management nor any significant shareholders are currently committed to invest funds and; therefore, the Company cannot provide any assurances that it will be successful in accomplishing any of its plans.

 

The Company does not have sufficient cash flow for the next twelve months from the issuance of this report. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

Use of Estimates

 

The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, these unaudited condensed consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction with the Companys annual consolidated financial statements included within the Companys Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on March 29, 2019.

 

In the opinion of management, the unaudited condensed consolidated financial statements included herein contain all adjustments necessary to present fairly the Companys financial position and the results of its operations and cash flows for the interim periods presented. Such adjustments are of a normal recurring nature. The results of operations for the six months ended June 30, 2019 may not be indicative of results for the full year. 

 

The noncontrolling interest represents the proportionate share of the proceeds received and also the income and loss pickup from the fifteen-percent equity interest in our otherwise wholly owned subsidiary; Holy Cacao.

 

Principles of Consolidation

 

The unaudited condensed consolidated financial statements represent the consolidation of the accounts of the Company and its subsidiary in conformity with GAAP. All intercompany accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of twelve months or less to be cash equivalents. At June 30, 2019 and December 31, 2018, the Company had no cash equivalents.

 

The Companys cash is held with financial institutions, and the account balances may exceed the Federal Deposit Insurance Corporation (FDIC) insurance limit at times. Accounts are insured by the FDIC up to $250,000 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions.

 

Merchant Cash Advances

 

Starting in October 2017, the Company entered into a contract with TIER to participate in TIERs purchase of merchant cash advances, which are short-term cash advances made to businesses in return for an agreed-upon amount of future sales, paid by the business in small, regular daily payments. During the six months ended June 30, 2019, the Division participated in 259 merchant cash advances from TIER and 3 merchant cash advances directly with 1 merchant.

 

The Company participates in the merchant cash advance industry by directly advancing sums to a merchant or a merchant advance provider, TIER, who in turn advances sums to merchants or other merchant cash advance providers. Each reporting period, the Company reviews the carrying value of these advances and determines whether an impairment reserve is necessary. At June 30, 2019, the Company reserved an amount equal to 12% of the outstanding merchant cash advance balance at period end determined by the risk of default as disclosed by TIER along with managements assessment, as well as an additional reserve for discounts to merchants who settle their advance balance prior to the scheduled due date. In addition, the Company wrote off eighteen (18) merchant advances for a total of $59,497 for the six months ended June 30, 2019. These expenses, unless they were included in previous reserves, are included in provision for merchant cash advances expenses on the accompanying unaudited condensed consolidated statements of operations.

 

Concentration Risks

 

As of and during the three and six months ended June 30, 2019, the Companys merchant cash advance income (MCA income) and advances from merchant cash advances were mainly derived from one merchant cash advance provider. The Company recognizes the concentration of its merchant cash advances, which could inherently create a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of the outstanding merchant cash advances. The Company actively mitigates its portfolio concentration risk by monitoring its merchant cash advance providers ability to participate in merchant cash advances from alternative providers and spreading merchant cash advance participation across various merchants.

 

As of June 30, 2019, the Companys receivables from merchant cash advances included $164,172 from two merchants ($102,719 and $61,453), representing 58.5% of the Companys merchant cash advances. The Company earned $13,350 of MCA income from one merchant, representing 32% of the Companys MCA income for the three months ended June 30, 2019. The Company earned $46,839 of MCA income from two merchants ($25,852 and $20,987), representing 30% of the Companys MCA income for the six months ended June 30, 2019.

 

For the three months ended June 30, 2018, the Company earned MCA income from seven merchants for $46,106 ($12,542, $8,862, $8,401, $5,063, $4,213, $3,927, and $3,099), representing 54% of total MCA income. The Company earned MCA income from nine merchants for $87,486 ($18,375, $15,965, $15,147, $10,800, $8,401, $5,967, $4,699, $4,432 and $3,700), representing 60% of total MCA income for the six months ended June 30, 2018.

 

As of June 30, 2019, the Companys accounts receivable had a concentration of 100% from one customer. The concentration of the Companys accounts receivable creates a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of outstanding accounts receivable balances.

 

As of June 30, 2019, the Company had a purchase concentration of 100% from one vendor.

 

As of December 31, 2018, the Companys receivables from merchant cash advances included $232,484 from two merchants ($141,539 and $90,945), representing 41% of the Companys merchant cash advances.

 

Revenue Recognition

 

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, which creates Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, and supersedes the revenue recognition requirements in ASC 605, Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. We completed our assessment of the impact of the ASC 606 and determined that we recognize our merchant cash advances in accordance with ASC 860, Transfers and Servicing, which is explicitly excluded from the scope of ASC 606. We participate in the servicing of merchant cash advances that have been provided to third parties, which in accordance with ASC 860, causes us to recognize MCA income. Commencing in Q2 2019, we also have product sales from our Holy Cacao division that follow ASC 606.

 

The amendments may be applied retrospectively to each prior period (full retrospective) or retrospectively with the cumulative effect recognized as of the date of initial application (modified retrospective). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Companys unaudited condensed consolidated financial statements.

 

During the three and six months ended June 30, 2019, the Company recognized its product sales as follows:

 

Product sales are measured based on consideration specified in a contract with a customer that we expect to receive in exchange for goods, net of any variable considerations (e.g. rights to return product, sales incentives, etc.). The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product to a customer. These criteria are assumed to have been met upon delivery of the products requested by the customer to the customers carrier. The Company applied the practical expedient available under ASC 606 to disregard determining significant financing components, if the good is transferred and payment is received within one year.

 

During the three and six months ended June 30, 2019, the Company recognized its MCA income as follows:

 

When a merchant cash advance is purchased, the Company records a merchant cash advance participation receivable for the purchase price. The purchase price consists of the merchant cash advance principal plus an up-front commission that is amortized over the term of the merchant cash advance. The amount of the commission is negotiated between the Company and TIER for each contract. The standard commission is 15% of the merchant cash advance principal but can be reduced depending upon the credit worthiness of the merchant. If a merchant cash advance contract is signed in one period, but not paid until a subsequent period, a corresponding liability is established in the current period.

 

At the time the merchant cash advance is purchased, the Company records a deferred revenue liability, which is the total future receivable due to the Company less the principal amount of the merchant cash advance. Revenue is recognized and the deferred liability is reduced over the term of the merchant cash advance.

 

TIER maintains a bank account on behalf of the Company. Each day, TIER receives payment, reflected in the bank account, for each merchant cash advance TIER has purchased on behalf of the Company from various merchant cash advance providers. The Company reduces its merchant cash advance balance by the cash received, which is net of platform fees. Platform fees are a daily charge associated with the ACH service and the financial and reporting management software platform provided by TIER. The platform fees are also negotiated between the Company and TIER for each contract but are typically 4% of the daily merchant cash advance principal amount.

 

The Company records a reserve liability equal to 2% of the merchant cash advance amount released, which is a residual commission owed to TIER. This reserve is recognized over the term of the merchant cash advance and eliminated when the merchant cash advance is completely satisfied and payment is remitted by the Company to TIER.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based on a review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customers financial condition, credit history and current economic conditions and sets up an allowance for doubtful accounts when collection is uncertain. Customers accounts are written off when all attempts to collect have been exhausted. The Company considers an invoice past due once the terms of the invoice has passed and payment has not been received. No interest is charged on past due invoices. Recoveries of accounts receivable previously written off are recorded as income when received. As of June 30, 2019, the Company had no allowance for doubtful accounts.

 

Inventory

 

Inventory, consisting of raw materials, work in process and products available for sale, are primarily accounted for using the first-in, first-out method (FIFO), and are valued at the lower of cost or net realizable value. This valuation requires management to make judgements based on currently available information, about the likely method of disposition, such as through sales to individual customers and returns to product vendors. As of June 30, 2019, the Company had no inventory and no allowance for inventory reserves.

 

Research and Development

 

The Companys policy is to engage market and branding consultants to research and develop specialty chocolate products and packaging targeted to particular states within the US. The research and development costs for the three months ended June 30, 2019 and 2018, were approximately $18,510 and $15,000, respectively. The research and development costs for the six months ended June 30, 2019 and 2018, were approximately $33,510 and $30,000, respectively. These expenses are included in general and administrative expenses on the accompanying unaudited condensed consolidated statements of operations.

 

Deferred Financing Costs

 

The Company records origination and other expenses related to its debt obligations as deferred financing costs. These expenses are deferred and amortized over the life of the related debt instrument. In accordance with ASU No. 2015-03, deferred finance costs, net of accumulated amortization have been included as a contra to the corresponding loans in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2019 and December 31, 2018, respectively.

 

Stock Based Compensation

 

The Company measures and recognizes compensation expense for all stock-based payments at fair value over the requisite service period. The Company uses the Black-Scholes option pricing model to determine the weighted average fair value of options and warrants. For restricted stock grants, fair value is determined as the closing price of the Companys common stock on the date of grant. Equity-based compensation expense is recorded in administrative expenses based on the classification of the employee or vendor. The determination of fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price, as well as by assumptions regarding a number of subjective variables. These variables include, but are not limited to, the expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors.

 

Income Taxes

 

The Company provides for income taxes using the asset and liability approach. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. As of June 30, 2019 and December 31, 2018, the Company had a full valuation allowance against deferred tax assets. With the historical change in ownership, the Company is subject to certain NOL limitations under Section 382 of the Internal Revenue Code.

 

The Tax Cuts and Jobs Act (the Tax Act), enacted on December 22, 2017, among other things, permanently lowered the statutory federal corporate tax rate from 35% to 21%, effective for tax years including or beginning January 1, 2018. Under the guidance of ASC 740, Income Taxes, the Company revalued its net deferred tax assets on the date of enactment based on the reduction in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. Although in the normal course of business the Company is required to make estimates and assumptions for certain tax items which cannot be fully determined at period end, the Company did not identify items for which the income tax effects of the Tax Act have not been completed as of June 30, 2019, and therefore, considers its accounting for the tax effects of the Tax Act on its deferred tax assets and liabilities to be complete as of June 30, 2019.

 

Per Share Data

 

In accordance with ASC-260 - Earnings per Share, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. No dilutive shares were outstanding as of June 30, 2019 and December 31, 2018 because their effect would be antidilutive.

 

The Company had 403,750 and 100,000 warrants to purchase common stock outstanding at June 30, 2019 and 2018, respectively. The Company had 3,370,000 and 1,970,000 warrants to purchase Series B preferred stock outstanding at June 30, 2019 and 2018, respectively. Additionally, the Company has 1,133,333 and 660,001 preferred shares outstanding that are convertible into 3,026,665 and 660,005 shares of common stock at June 30, 2019 and 2018, respectively. The warrants and preferred stock were not included in the Companys weighted average number of common shares outstanding because they would be anti-dilutive.

 

Fair Value of Financial Instruments

 

Fair value estimates of financial instruments are made at a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair value. The carrying value of cash, merchant cash advances, prepaid expenses, accounts payable and accrued liabilities approximate their fair value because of the short-term nature of these instruments. Management is of the opinion that the Company is not exposed to significant market or credit risks arising from these financial instruments.

 

Advertising and Promotion

 

Advertising and promotion costs are expensed as incurred. Advertising and promotion costs recognized in the unaudited condensed consolidated statements of operations for the three months ended June 30, 2019 and 2018, were $34,150 and $11,504, respectively and $44,889 and $32,243, respectively, for the six months ended June 30, 2019 and 2018.

 

Non-Controlling Interests in Consolidated Financial Statements

 

In June 2011, the FASB issued ASC 810-10-65-1, to clarify that a non-controlling (minority) interest in a subsidiary is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiarys equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance. During the year ended December 31, 2017, the Company entered into two subscription agreements for the sale of 800,000 shares of its common stock and a ten-percent equity interest in its wholly owned subsidiary, Holy Cacao, for $200,000 in cash proceeds, in the aggregate. The Company recorded ten-percent of the cash proceeds or $20,000 as noncontrolling interests for the year ended December 31, 2017. On July 16, 2018, the Company entered into a consulting agreement with a service provider that contained the following term: 5% equity ownership in the Companys Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed and 5% equity was issued. The Companys periodic reporting now includes the results of operations of Holy Cacao, with the fifteen-percent ownership reported as noncontrolling interests. The cost of goods sold and operating expense for Holy Cacao for the six months ended June 30, 2019 were $20,983 and $165,565, respectively. There was $31,545 of revenue for Holy Cacao for the six months ended June 30, 2019.

 

The Company conducts business as two operating segments, First Foods and Holy Cacao. The Company does not distinguish between the two segments and has only one reportable segment based on quantitative thresholds. The accounting policies of the segments are the same as the accounting policies of the Company as a whole. The operating results of these business segments are regularly reviewed by the Companys chief operating decision maker.

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its consolidated financial position or results of operations upon adoption.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (ASU 2016-02), which affects any entity that enters into a lease (as that term is defined in ASU 2016-02), with some specified scope exceptions. The main difference between the guidance in ASU 2016-02 and prior GAAP is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under current GAAP. Under ASU 2016-02, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients. The Company adopted this provision on January 1, 2019 which did not have a material impact on the Companys unaudited condensed consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which supersedes the revenue recognition requirements in ASC 605-Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services. In July 2015, the FASB deferred the effective date for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods). Early adoption is permitted to the original effective date for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Companys unaudited condensed consolidated financial statements.

XML 19 R8.htm IDEA: XBRL DOCUMENT v3.19.2
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2019
RELATED PARTY TRANSACTIONS  
NOTE 2 - RELATED PARTY TRANSACTIONS

As of June 30, 2019, the Company owes a Director approximately $8,000 for expenses the Director incurred on behalf of the Company.

 

Employment Agreement

 

On March 1, 2017, Mark J. Keeley assumed the role of Chief Financial Officer (CFO). Pursuant to his Employment Agreement, the CFO shall receive (i) 750,000 shares of common stock of the Company, and (ii) $20,833 per month, which shall be deferred until the Company raises at least $1,500,000 in financing. The 750,000 shares of common stock are fully vested and valued at $1,687,500, representing a fair market value of $2.25 per share based on the closing price on the day of entry into the agreement. On December 26, 2017, the CFO amended his employment agreement and agreed to reduce the annual salary from $250,000 to $150,000 for the period from February 1, 2017 through January 31, 2019, and then revert back to the original amount of $250,000 annually starting February 1, 2019 through the remainder of his employment. The CFOs salary was deferred until the Company raised at least $1,000,000 in financing. This raise has been achieved. This agreement has since been amended, where Mr. Keeley earns an additional $40,000 per year for his role as a Director of the Board. Mr. Keeley was awarded 85,000 and 33,333 shares of Series B Preferred Stock on October 25, 2018 and December 17, 2018, respectively, for a total of 118,333 shares in lieu of $40,000 Director compensation accrued for the period January 1, 2018 through December 31, 2018 (see Note 4). As of June 30, 2019 and December 31, 2018, the Company has accrued $204,167 and $87,500, respectively, in relation to the employment agreement and $15,141 and $13,449, respectively, in relation to the payroll tax liability.

 

On January 30, 2019, the Company entered into a consulting agreement with R and W Financial, an entity owned by a Company director, to assist with the growth of the Company. R and W Financial will receive $5,000 per month for an indefinite period of time, subject to cancellation by the Company or R and W Financial with 30 days written notice to the other.

 

Consulting Agreement

 

On February 27, 2017, Harold Kestenbaum assumed the role of Chairman of the Board of Directors and Interim Chief Executive Officer (Interim CEO). Pursuant to his consulting agreement, the Interim CEO shall receive (i) 750,000 shares of common stock of the Company for his appointment as Chairman of the Board, (ii) $10,000 per month for his role as Interim CEO, which shall be deferred until the Company raises at least $1,500,000 in financing, (iii) $10,000 for every new franchising client he obtains, and (iv) $2,000 per month for legal services upon acquisition of a franchising client. The shares were valued at $1,500,000, representing a market value of $2.00 per share based on the closing price on the day of entry into the agreement. On December 26, 2017, Mr. Kestenbaum agreed to a reduction in his 2017 annual salary from $120,000 to $40,000. This agreement has since been amended, where Mr. Kestenbaum now earns $40,000 per year for his role as Chairman of the Board and earns no salary as Interim CEO. Mr. Kestenbaum was awarded 85,000 and 33,333 shares of Series B Preferred Stock on October 24, 2018 and December 17, 2018, respectively, for a total of 118,333 shares in lieu of $40,000 compensation accrued for the period January 1, 2018 through December 31, 2018 (see Note 4). As of June 30, 2019 and December 31, 2018, the Company has accrued a total of $40,000 in relation to the consulting agreement.

 

Related Party Loans

 

On October 17, 2017, Obvia LLC, of which the Companys Chief Financial Officer, who is also a director and a shareholder of the Company, is a 50% owner, provided a loan to the Companys Funding Division in the amount of $100,000 bearing an interest rate of the US Prime Federal Funds Rate +1% or 6.50% at June 30, 2019, to be compounded monthly. The note is secured by the full value of the borrower and matures on October 31, 2019. During the three months ended June 30, 2019 and 2018, the Company recorded $1,772 and $1,214, respectively, as interest expense related to this loan. During the six months ended June 30, 2019 and 2018, the Company recorded $3,496 and $2,401, respectively, as interest expense related to this loan. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $100,000 and the accrued interest was $10,507 and $7,011, respectively. 

 

On November 2, 2017, Kennedy Business Center LLC, an entity owned by an immediate family member of a Company director, provided a loan in the amount of $90,000 bearing an interest rate of 10% which matured on November 30, 2018, but was paid back early on October 25, 2018. As part of the agreement, the Company issued 50,000 shares of common stock on November 3, 2017. The Company recorded a debt discount of $17,500 for the fair market value of the shares issued. During the three months ended June 30, 2018, the Company recorded $2,917 of interest expense related to the amortization of debt discount related to this loan and $2,250 of regular interest. During the six months ended June 30, 2018, the Company recorded $11,667 of interest expense related to the amortization of debt discount related to this loan and $4,500 of regular interest. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $0 and the accrued interest was $0 and $4,366, respectively.

 

On April 26, 2018, R and W Financial, an entity owned by a Company director, provided an unsecured, non-interest bearing loan in the amount of $179,813 which matures on April 25, 2020 and which was used to pay the balance of the non-interest bearing short-term loans due to the Company Secretary, who is also a Director and shareholder of the Company. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $179,813.

 

On June 14, 2018, the Company issued a promissory note of $100,000 to Mayer Weiss, an immediate family member of a Company director. The note carries a 12% interest rate per annum, and non-compounding interest is to be paid every six months. Additionally, 100,000 shares of common stock were issued with the note and are being amortized over the life of the loan which is due December 13, 2019. The Company recorded a debt discount of $11,000 for the fair market value of the shares issued. During the three months ended June 30, 2019 and 2018, the Company recorded $1,830 and $322 of interest expense related to the amortization of debt discount related to this loan and $2,992 and $526 of regular interest, respectively. During the six months ended June 30, 2019 and 2018, the Company recorded $3,640 and $322 of interest expense related to the amortization of debt discount related to this loan, respectively and $5,951 and $$526 of regular interest, respectively. As of June 30, 2019 and December 31, 2018, the principal balance of this loan was $100,000 and the accrued interest was $5,954 and $6,575, respectively.

 

All of the above transactions were approved by disinterested directors.

 

 

June 30,

2019

 

December 31,

2018

 

Obvia LLC

 

$

100,000

 

$

100,000

 

R & W Financial

 

179,813

 

179,813

 

Mayer Weiss

 

100,000

 

100,000

 

Unamortized debt discount

 

(3,338

)

 

(6,978

)

Total

 

$

376,475

 

$

372,835

 

Director Agreements

 

On December 26, 2017, the Company entered into binding term sheets with each of the Directors of the Company. Pursuant to the Agreements, each Director may be compensated with share-based and/or cash-based compensation. Each Directors cash-based compensation for the period January 1, 2018 through December 31, 2018, will be $10,000 per quarter paid on a date determined by the majority vote of the Board of Directors. The Directors share-based compensation for the period January 1, 2018 through December 31, 2018 will be a one-time award of the ability to purchase a particular amount of warrants, ranging from 40,000 to 200,000 (collectively the Warrants) with the following terms:

 

 

·

Number and Type Each Director is entitled to a one-time award of Warrants for the number of shares of Series B Preferred Stock (the Preferred Stock B) of the Corporation, which shall have voting rights equal to five (5) votes per share. Each share of Preferred stock B is convertible into five (5) shares of the Corporations common stock, including liquidation preference over common stock.

 

·

Duration The Warrants entitle each Director to purchase the Preferred Stock B from the Corporation, after January 1, 2018 and before December 31, 2024.

 

·

Purchase Price - The purchase price is $0.51 per share of Preferred Stock B.

 

·

Cashless Exercise - If on the date the Director surrenders all or a portion of the Warrants for the purchase of Series B Preferred Stock or the equivalent number of shares of Common Stock, the per share market value of one share of Common Stock is greater than the exercise price of the equivalent Warrant, in lieu of exercising the Warrant by payment of cash, the Director may exercise the Warrant by a cashless exercise and shall receive a ratably lower number of shares of Series B Preferred Stock or the equivalent number of shares of Common Stock.

 

·

Vesting 125,000 Warrants awarded to the CFO were fully vested at the time of issuance. The remaining 565,000 Warrants are subject to a 12-month period whereby the Warrants vest in equal monthly increments from January 1, 2018 through December 31, 2018.

 

The Company issued warrants with respect to 565,000 Series B Preferred Stock, in the aggregate, in relation to the binding term sheets. The Company expensed the fair value of these warrants in the amount of $144,000 ratably during the six months ended June 30, 2018.

 

On May 10, 2018, the directors of the Company were awarded share-based compensation for the service period of May 10, 2018 through December 31, 2020, as a one-time award of the ability to purchase a particular amount of warrants, ranging from 80,000 to 400,000 (collectively the Warrants) with the following terms:

 

 

·

Number and Type Each Director is entitled to a one-time award of Warrants for the number of shares of Series B Preferred Stock of the Company. Each share of Series B Preferred Stock shall have voting rights equal to five (5) votes per share. Each share of Series B Preferred Stock is convertible into five (5) shares of the Companys Common Stock (the Common Stock), including liquidation preference over Common Stock.

 

·

Duration The Warrants entitle each Director to purchase the Series B Preferred Stock from the Company, after January 1, 2019 and before December 31, 2027.

 

·

Purchase Price - The purchase price is $0.60 per share of Series B Preferred Stock.

 

·

Cashless Exercise - If on the date the Director surrenders all or a portion of the Warrants for the purchase of Series B Preferred Stock or the equivalent number of shares of Common Stock, the per share market value of one share of Common Stock is greater than the exercise price of the equivalent Warrant, in lieu of exercising the Warrant by payment of cash, the Director may exercise the Warrant by a cashless exercise and shall receive a ratably lower number of shares of Series B Preferred Stock or the equivalent number of shares of Common Stock.

 

·

Vesting - The Warrants are subject to a 32-month period whereby the Warrants vest in equal monthly increments from May 10, 2018 through December 31, 2020. Any unvested warrants are forfeited, if the Director ceases to be a Director.

 

The Company issued warrants with respect to 1,280,000 Series B Preferred Stock, in the aggregate. The Company will expense the fair value of these warrants in the amount of $768,000 ratably during the years ended December 31, 2018, 2019 and 2020. For the three months ended June 30, 2019 and 2018, the Company recorded $72,348 and $40,547, respectively, as compensation expense related to the warrants. For the six months ended June 30, 2019 and 2018, the Company recorded $143,901 and $40,547, respectively, as compensation expense related to the warrants. 

 

On February 26, 2019, the Company entered into director agreements with each of the Directors of the Company. Pursuant to the agreements, each Director may be compensated with share-based and/or cash-based compensation. The Directors compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. In addition, the Directors may receive a one-time award of the ability to purchase a particular amount of warrants, as determined by the Board of Directors. The Company issued no warrants in relation to the agreements for the six months ended June 30, 2019. 

XML 20 R9.htm IDEA: XBRL DOCUMENT v3.19.2
LOANS AND LONG-TERM LOANS
6 Months Ended
Jun. 30, 2019
LOANS AND LONG-TERM LOANS  
NOTE 3 - LOANS AND LONG-TERM LOANS

On July 23, 2018, the Company issued promissory notes of $100,000 and $18,000, respectively. The notes carry a 12% interest rate per annum, and non-compounding interest is to be paid every six months. Additionally, 100,000 and 18,000 shares of common stock were issued with the respective notes and will be amortized over the life of the loans which are due January 22, 2020 with a balloon payment. The Company recorded a debt discount of $5,500 and $990 for the fair market value of the shares issued, respectively. During the three months ended June 30, 2019, the Company recorded $913 and $164 of interest expense related to the amortization of debt discount related to these notes and $2,992 and $539 of regular interest, respectively. During the six months ended June 30, 2019, the Company recorded $1,827 and $327 of interest expense related to the amortization of debt discount related to these notes and $5,951 and $1,071 of regular interest, respectively. As of June 30, 2019, the principal balance of these notes was $100,000 and $18,000 with unamortized debt discount of $2,057 and $372, respectively, and the accrued interest was $244 and $224, respectively. As of December 31, 2018, the principal balance of these notes was $100,000 and $18,000 and the accrued interest was $293 and $233, respectively

 

On October 11, 2018, the Company issued a promissory note of $250,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 250,000 shares of common stock were issued with the note valued at $0.10 per share, which is the market value on the date of the agreement and will be amortized over the life of the loan which is due April 10, 2020 with a balloon payment. The Company recorded a debt discount of $25,000 for the fair market value of the shares issued. During the three months ended June 30, 2019, the Company recorded $4,159 of interest expense related to the amortization of debt discount related to the note and $7,480 of regular interest. During the six months ended June 30, 2019, the Company recorded $8,272 of interest expense related to the amortization of debt discount related to the note and $14,877 of regular interest. As of June 30, 2019 and December 31, 2018, the principal balance of the note was $250,000 with unamortized debt discount of $13,026 at June 30, 2019 and the accrued interest was $1,534 and $6,658, respectively.

 

On January 9, 2019, the Company issued a promissory note of $50,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 50,000 shares of common stock were issued with the note valued at $0.1425 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due July 8, 2020 with a balloon payment. The Company recorded a debt discount of $7,125 for the fair market value of the shares issued. During the three months ended June 30, 2019, the Company recorded $1,188 of interest expense related to the amortization of debt discount related to the note and $1,495 of regular interest. During the six months ended June 30, 2019, the Company recorded $2,245 of interest expense related to the amortization of debt discount related to the note and $2,827 of regular interest. As of June 30, 2019, the principal balance of the note was $50,000, the unamortized debt discount was $4,880 and the accrued interest was $327.

 

On June 12, 2019, the Company issued a promissory note of $25,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 12,500 shares of common stock were issued with the note valued at $0.295 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due June 11, 2021 with a balloon payment. The Company recorded a debt discount of $3,688 for the fair market value of the shares issued. During the three and six months ended June 30, 2019, the Company recorded $91 of interest expense related to the amortization of debt discount related to the note and $148 of regular interest. As of June 30, 2019, the principal balance of the note was $25,000, the unamortized debt discount was $3,597 and the accrued interest was $148.

 

 

June 30,

2019

 

December 31,

2018

 

Loan issued July 23, 2018

 

$

18,000

 

$

18,000

 

Loan issued July 23, 2018

 

100,000

 

100,000

 

Loan issued October 11, 2018

 

250,000

 

250,000

 

Loan issued January 09, 2019

 

50,000

 

-

 

Loan issued June12, 2019

 

25,000

 

-

 

Unamortized debt discount

 

(23,932

)

 

(25,881

)

Total

 

419,068

 

342,119

 

Less: short term loans, net

 

352,545

 

-

 

Total long-term loans, net

 

$

66,523

 

$

342,119

 

XML 21 R10.htm IDEA: XBRL DOCUMENT v3.19.2
DEFICIT
6 Months Ended
Jun. 30, 2019
Defined Benefit Plan [Abstract]  
NOTE 4 - DEFICIT

On May 11, 2017, the Company entered into a consulting agreement to place up to $1.5 million worth of common stock within six months to provide funds to complete an acquisition. The Company may incur fees up to $135,000 in relation to this agreement with a $10,000 retainer payable immediately in common stock valued on the date of signing. The remaining $125,000 is to be placed into escrow and released on the date of closing valued at the closing asking price. Of the $10,000 retainer, $5,000 is non-refundable. As of June 30, 2019 and through the date of these financial statements, the Company has recorded $5,000 as prepaid expense and accrued liabilities, no shares have been issued related to this agreement, and the original agreement is in the process of being renegotiated among and between the Company and the consultant

 

On January 11, 2018, the Company entered into a consulting agreement for matters involving business development, public relations, marketing services and media placement. The agreement may be terminated upon 30 days prior written notice by either party. The Company paid the consultant $25,000 for the first 30 days of services, and $2,500 for any services requested by the Company on a bi-weekly basis thereafter. The fee will cover all cash cost for production, editing and airing up to three Fox Business production shots. If the Company pursued an interview with Fox News, which the Company is currently not contemplating, it would have to issue 200,000 shares of its common stock to the consultant.

 

On February 2, 2018, the Company entered into a subscription agreement for the sale of 660,000 shares of the Companys Series C Preferred Stock for $0.25 per share or $165,000. The terms of the agreement require a monthly dividend payment equal to 1% of the amount invested for 18 months from the date of issuance. For the three months ended June 30, 2019 and 2018, the Company recorded $4,950 and $4,950 of dividend expense related to the subscription agreement, respectively. For the six months ended June 30, 2019 and 2018, the Company recorded $9,900 and $8,250 of dividend expense related to the subscription agreement, respectively.

 

On January 9, 2019, the Company issued a promissory note of $50,000 to an unrelated party that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 50,000 shares of common stock were issued with the note valued at $0.1425 per share, which is the market value on the date of the agreement and will be amortized over the life of the note which is due July 8, 2020 with a balloon payment.

 

On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement for a term of twelve (12) months with an unrelated party to use the partys leased commercial chocolate manufacturing facility in exchange for paying the following:

 

 

(a)

the full amount of the partys lease obligations of $6,433 per month plus taxes and common area maintenance fees through May 31, 2019 and $6,626 per month plus taxes and common area maintenance fees for 12 months through March 31, 2020;

 

(b)

66.6% of the partys expenses related to payroll for employees that make the Companys product; and

 

(c)

66.6% of the partys operating expenses specifically related to the Companys product including utilities, equipment, maintenance and insurance expenses.

 

The Company also issued 100,000 shares of the Companys common stock at the closing market price of $0.30 on February 5, 2019 as a charitable contribution to a non-profit entity in support of the entitys environmental regeneration efforts.

 

On May 8, 2019, the Company entered into an agreement with a strategic advisory consultant (the Consultant). The Consultant was awarded 100,000 shares of the Companys common stock at a fair market value of $0.20 per share, for $20,000. Also, in accordance with the agreement, the Company shall at its sole discretion grant a bonus to the Consultant of up to 1,000,000 shares. As of the filing date, management does not have intention to grant these shares.

 

On February 11, 2019, the Company entered into an agreement with a strategic advisory consultant (the Consultant). On May 31, 2019, in accordance with the agreement, the Consultant was awarded 26,415 shares of the Companys common stock at a fair market value of $0.265 per share.

 

On May 31, 2019, the Company entered into an agreement with a strategic advisory consultant (the Consultant). The Consultant was awarded 50,000 shares of the Companys common stock at a fair market value of $0.265 per share, for $13,250. In addition, the company may extend this agreement for an additional twelve months at the sole discretion of management. Fees for the additional twelve months shall be 200,000 shares of common stock issued in increments of 50,000 shares per quarter.

 

On June 12, 2019, the Company issued a promissory note of $25,000 that carries a 12% interest rate per annum, and non-compounding interest is to be paid every month. Additionally, 12,500 shares of common stock were issued with the note valued at $0.295 per share.

 

Warrant Activity

 

Common Stock Warrants

 

On July 16, 2018, the Company entered into a consulting agreement with a service provider that contains the following terms:

 

 

·

375,000 warrants were awarded as of the date of the agreement and will vest ratably over the next 12 months from the date of the agreement. The Company valued these warrants using the Black-Scholes option pricing model with the following inputs: exercise price of $0.078; fair market value of underlying stock of $0.08; expected term of 3 years; risk free rate of 2.67%; volatility of 417.39%; and dividend yield of 0%. The total fair value of these warrants is $30,000 and will be expensed ratably over a period of 12 months. For the three and six months ended June 30, 2019, the Company recorded an expense of $7,479 and $14,877, respectively in relation to these warrants. As of June 30, 2019, a total of 359,375 warrants had vested and 31,250 were exercised.

 

·

5% equity ownership in the Companys Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed, and 5% equity was issued.

 

·

A $6,000 per month advance of Holy Cacao equity distribution will be awarded every month Holy Cacao earns a net profit over a period of twenty-four (24) consecutive months following the initial product launch and production sale.

 

·

300,000 warrants for shares of the Companys common stock will be awarded after each of two consecutive twelve (12) month periods in which Holy Cacao earns a net profit from gross annual product sales of at least $1M. Each of the two 300,000 warrant awards will vest equally over a twelve (12) month period.

 

On February 5, 2019, the Company signed a Consulting Agreement for a six (6) month term with a consultant to assist in the manufacturing, packaging and distribution of the Companys chocolate product line. The Consulting Agreement has a $7,000 monthly fee. In addition, the Company issued a warrant to the Consultant to purchase 60,000 shares of the Companys common stock at the closing market price of $0.30 on the February 5, 2019 with a term of three (3) years. The Company valued these warrants using the Black-Scholes option pricing model with the following inputs: exercise price of $0.30; fair market value of underlying stock of $0.30; expected term of 3 years; risk free rate of 2.50%; volatility of 388.56%; and dividend yield of 0%. The total fair value of these warrants is $17,988 and was expensed at issuance.

 

On February 5, 2019, the Company signed an Employment Agreement for a term of three years beginning when the prospective employee obtains his permanent United States visa. The employee will assist with the manufacturing, packaging and distribution of the Companys chocolate product line. The Employment Agreement has a $7,000 monthly salary. In addition, the Company will issue a warrant to the prospective employee to purchase 300,000 shares of the Companys common stock with a term of three (3) years. In addition, the employee will receive a warrant to purchase 300,000 of the Companys common stock for each of the two remaining years under the Employment Agreement with an exercise price equal to the closing market price of the Companys common stock on the first day of each of such two annual employment periods. The warrants will be subject to a 12-month period whereby the warrants will vest in equal monthly increments for each year of the employment period. Each of the warrants will be exercisable within a three-year period from the date of issue. If the employee fails to obtain his visa, all granted warrants must be given back to the Company. Once per quarter, the employee may waive the right to receive 25,000 warrants and receive in exchange for $5,000 worth of shares of the Companys common stock. As of June 30, 2019, no warrants have been expensed because the employment period has not commenced.

 

A summary of the Companys warrants to purchase common stock activity is as follows:

 

 

Number of

 

Weighted

 

Warrants

 

Average

 

(in common

 

Exercise

 

shares)

 

Price

 

Outstanding, December 31, 2017

 

100,000

 

$

1.45

 

Granted

 

375,000

 

0.08

 

Exercised

 

(31,250

)

 

0.08

 

Forfeited or cancelled

 

(100,000

)

 

-

 

Outstanding, December 31, 2018

 

343,750

 

0.08

 

Granted

 

60,000

 

0.30

 

Exercised

 

-

 

-

 

Forfeited or cancelled

 

-

 

-

 

Outstanding, June 30, 2019

 

403,750

 

$

0.11

 

As of June 30, 2019, 388,125 warrants for common stock were exercisable and the intrinsic value of these warrants was $66,281. As of June 30, 2019, the weighted average remaining contractual life was 2.13 years for warrants outstanding and the remaining expense is approximately $1,315 over the remaining amortization period which is 1 month.

 

As of June 30, 2018, 100,000 warrants for common stock were exercisable and the intrinsic value of these warrants was $0. As of June 30, 2018, the weighted average remaining contractual life was 6months for warrants outstanding and the remaining expense is approximately $0.

 

Preferred Stock Warrants

 

On December 26, 2017, the Company amended its employment agreement with the CFO and Director (see Note 2) and issued warrants to purchase 125,000 shares of Series B Preferred Stock as compensation expense for each of the years ended December 31, 2017 and 2018. The warrants have an exercise price of $0.51 per share. The warrants associated with compensation in 2017 were fully vested as of December 31, 2017. The warrants associated with compensation in 2018 vested monthly from January 1, 2018 through December 31, 2018. The warrants are exercisable from January 1, 2018 through December 31, 2024. The Company expensed the fair value of these warrants in the amount of $15,931 and $31,863 during the three and six months ended June 30, 2018, respectively.

 

On December 26, 2017, the Company issued warrants to purchase 440,000 shares of Series B Preferred Stock, in the aggregate, to its Board of Directors as compensation expense for the year ended December 31, 2018. The warrants have an exercise price of $0.51 per share, vests monthly from January 1, 2018 through December 31, 2018, and are exercisable from January 1, 2018 through December 31, 2024. The Company expensed the fair value of these warrants in the amount of $56,078 and $112,156 during the three and six months ended June 30, 2018, respectively. These warrants were fully expensed as of December 31, 2018.

 

On May 10, 2018, the Company issued warrants to purchase 1,280,000 shares of Series B Preferred Stock, in the aggregate, to its Board of Directors as compensation expense for services to be performed for the period May 10, 2018 through December 31, 2020. The warrants have an exercise price of $0.60, vest over a 32-month period starting May 10, 2018 through December 31, 2020, and are exercisable from January 1, 2019 through December 31, 2027. As of December 31, 2018, there were 320,000 Series B Preferred Stock warrants exercisable. The Company will expense the fair value of these warrants in the amount of $768,000 ratably during the years ended December 31, 2018, 2019 and 2020. For the three and six months ended June 30, 2019, the Company recorded $72,348 and $143,901, respectively, as compensation expense related to the warrants.

 

A summary of the Companys warrants to purchase Series B Preferred Stock activity is as follows:

 

 

Number of

Warrants

(in Series B

Preferred

Stock)

 

Weighted

Average

Exercise

Price

 

Outstanding, December 31, 2017

 

690,000

 

$

0.51

 

Granted

 

2,680,000

 

0.58

 

Outstanding, December 31, 2018

 

3,370,000

 

0.57

 

Granted

 

-

 

-

 

Exercised

 

-

 

-

 

Forfeited or cancelled

 

-

 

-

 

Outstanding, June 30, 2019

 

3,370,000

 

$

0.57

 

As of June 30, 2019, 2,650,000 warrants for Series B preferred stock were exercisable and the intrinsic value of these warrants was $2,212,100. As of June 30, 2019, the weighted average remaining contractual life was 8.25 years for warrants outstanding and the remaining expense is $437,267 over the remaining amortization period which is 1.50 years.

 

As of June 30, 2018, the weighted average remaining contractual life was 8.5 years for warrants outstanding. As of June 30, 2018, 0 warrants were exercisable and the intrinsic value of warrants exercisable was $0. As of June 30, 2018, the remaining expense is approximately $297,618 over the remaining amortization period which is 2.5 years.

XML 22 R11.htm IDEA: XBRL DOCUMENT v3.19.2
COMMITMENTS
6 Months Ended
Jun. 30, 2019
COMMITMENTS  
NOTE 5 - COMMITMENTS

On February 26, 2019, the Company entered into director agreements with each of the Directors of the Company. Pursuant to the agreements, each Director may be compensated with share-based and/or cash-based compensation. The Directors compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. In addition, the Directors may receive a one-time award of the ability to purchase a particular amount of warrants, as determined by the Board of Directors.

 

On June 5, 2019, the Company entered into a consulting agreement for social media and public relation services whereby the Company is required to pay $1,800 in cash per month and $7,000 in shares of the Companys common stock upon completion of the agreement, which is on September 4, 2019.

XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.2
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2019
SUBSEQUENT EVENTS  
NOTE 6 - SUBSEQUENT EVENTS

On July 22, 2019 (the Effective Date), the Company issued a promissory note of $250,000. The interest rate for the note is 12% per annum with non-compounding interest to be paid every month. $100,000 of the note will be used by the Company exclusively for the purpose of investing in merchant cash advances. The remaining $150,000 of the note will be used by the Company for its operational activities. Additionally, 250,000 shares of common stock were issued with a fair value of $100,000, recorded as a debt discount, and will be amortized over the life of the note, which is due in monthly payments between eighteen (18) months and twenty-three (23) months from the Effective Date based upon the sum of funds available in the Companys First Foods Funding Division. The balance will be paid twenty-four (24) months from the Effective Date. In addition, the Company issued a warrant to purchase 250,000 shares of the Companys common stock with an exercise price of $0.25 per share. The warrant was valued at $99,925 based on the Black Scholes Model and included in the debt discount. The warrant is fully vested as of the Effective Date with an exercise term of three (3) years. At the sole discretion of the lender, an additional $250,000 note may be issued to the Company anytime within nine months after the Effective Date. The additional note will be subject to the same terms and conditions as the initial note, with 250,000 shares of common stock issued at a 30% discount from the last market closing price per share as of the effective date of the additional note. If an additional $250,000 note is issued, the Company will issue a warrant to purchase an additional 250,000 shares of the Companys common stock that will be fully vested as of the effective date of the additional note and have an exercise price that is the lesser of $0.25 per share or the market closing price per share on the effective date of the additional note. The exercise term will be three (3) years.

 

On August 9, 2019, the Company forgave a June 18, 2019 promissory note with Genesis Laboratories International, LLC for outstanding principle and accrued unpaid interest of $8,140 in exchange for Southeast Edibles intellectual property, consisting of a pending logo, in-process package designs, social media tags and handles, and an ungranted trademark.

 

On August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Companys hemp-based chocolate edibles products.

XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.2
BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY (Policies)
6 Months Ended
Jun. 30, 2019
BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY (Policies)  
Nature of Business

First Foods Group, Inc. (the Company or First Foods) is a smaller reporting company focused on developing its specialty chocolate line and participating in merchant cash advances through its 1st Foods Funding Division (the Division). First Foods continues to pursue new foodservice brands and menu concepts.

 

On August 31, 2017, the Company formed Holy Cacao, Inc., a Nevada corporation (Holy Cacao). Holy Cacao has 100 shares of no par value common stock authorized, issued and outstanding with 85 shares owned by the Company and 15 shares owned by non-controlling interests. Holy Cacao is dedicated to producing, packaging, distributing and selling specialty chocolate, including specialty chocolate infused with a hemp-based ingredient in those United States jurisdictions where hemp-based products are legal. The Company has not been, is not, and has no current plans to be involved in producing, packaging, distributing or selling any product that is infused with a marijuana-based ingredient, although it intends to revisit the matter as laws change in jurisdictions in which it operates. The Company is also dedicated to licensing its intellectual property (IP), including its name, brand, and packaging, to third parties. The Company may license its IP to third parties that may produce, package, distribute or sell hemp-based or marijuana-based products, but only in those states where such activities are legal. On February 27, 2019, the United States Patent and Trademark Office (the USPTO) approved Holy Cacaos trademark brand, The Edibles Cult. The Company has submitted multiple applications to the USPTO for additional brand names, including Mystere and Purely Irresistible among others. On February 5, 2019, the Company signed a Consulting Agreement with a consultant to assist in the manufacturing, packaging and distribution of the Companys chocolate product line. On March 26, 2019, the Company signed a Facility Access and Wholesale Production Purchase and Sale Agreement that allows it to use a fully staffed and fully equipped state of the art manufacturing facility to begin producing its specialty chocolate product and selling it to manufacturing and wholesaling companies. On May 7, 2019, the Company sold three of its products comprised of 1,500 kilograms of specialty chocolate. This was the only purchase order received by the company to date. The Company expects to have additional orders in the future, but is not assured of receiving additional purchase orders. However, on July 1, 2019, hemp-based ingredients became legal in the state of Florida, where the Company produces its specialty chocolate products. Accordingly, on August 9, 2019, the Company signed a letter of intent to enter into a master distribution agreement with a master distributor to distribute the Companys hemp-based chocolate edibles products (see Note 6). Also, on August 9, 2019, the Company purchased the intellectual property of Southeast Edibles, which consists of a pending logo, in-process package designs, social media tags and handles, and a pending trademark (see Note 6).

 

On October 25, 2017, the Company entered into a contract with TIER Merchant Advances LLC (TIER) to participate in the purchase of future receivables from qualified TIER merchants for the purpose of generating near-term and long-term revenue for the Company. The Company may also provide cash advances directly to merchants.

Liquidity and Going Concern

The Company’s unaudited condensed consolidated financial statements are prepared using generally accepted accounting principles in the United States of America (“GAAP”) applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. As of June 30, 2019, the Company had approximately $350,000 of third-party short-term debt that is due within the next twelve months. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its operating expenses and seeking equity and/or debt financing. However, neither any members of management nor any significant shareholders are currently committed to invest funds and; therefore, the Company cannot provide any assurances that it will be successful in accomplishing any of its plans.

 

The Company does not have sufficient cash flow for the next twelve months from the issuance of this report. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

Use of Estimates

The preparation of unaudited condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements were prepared using generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, these unaudited condensed consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read in conjunction with the Companys annual consolidated financial statements included within the Companys Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the SEC on March 29, 2019.

 

In the opinion of management, the unaudited condensed consolidated financial statements included herein contain all adjustments necessary to present fairly the Companys financial position and the results of its operations and cash flows for the interim periods presented. Such adjustments are of a normal recurring nature. The results of operations for the six months ended June 30, 2019 may not be indicative of results for the full year. 

 

The noncontrolling interest represents the proportionate share of the proceeds received and also the income and loss pickup from the fifteen-percent equity interest in our otherwise wholly owned subsidiary; Holy Cacao.

Principles of Consolidation

The unaudited condensed consolidated financial statements represent the consolidation of the accounts of the Company and its subsidiary in conformity with GAAP. All intercompany accounts and transactions have been eliminated in consolidation.

Cash and Cash Equivalents

The Company considers all highly liquid temporary cash investments with an original maturity of twelve months or less to be cash equivalents. At June 30, 2019 and December 31, 2018, the Company had no cash equivalents.

 

The Companys cash is held with financial institutions, and the account balances may exceed the Federal Deposit Insurance Corporation (FDIC) insurance limit at times. Accounts are insured by the FDIC up to $250,000 per financial institution. The Company has not experienced any losses in such accounts with these financial institutions.

Merchant Cash Advances

Starting in October 2017, the Company entered into a contract with TIER to participate in TIERs purchase of merchant cash advances, which are short-term cash advances made to businesses in return for an agreed-upon amount of future sales, paid by the business in small, regular daily payments. During the six months ended June 30, 2019, the Division participated in 259 merchant cash advances from TIER and 3 merchant cash advances directly with 1 merchant.

 

The Company participates in the merchant cash advance industry by directly advancing sums to a merchant or a merchant advance provider, TIER, who in turn advances sums to merchants or other merchant cash advance providers. Each reporting period, the Company reviews the carrying value of these advances and determines whether an impairment reserve is necessary. At June 30, 2019, the Company reserved an amount equal to 12% of the outstanding merchant cash advance balance at period end determined by the risk of default as disclosed by TIER along with managements assessment, as well as an additional reserve for discounts to merchants who settle their advance balance prior to the scheduled due date. In addition, the Company wrote off eighteen (18) merchant advances for a total of $59,497 for the six months ended June 30, 2019. These expenses, unless they were included in previous reserves, are included in provision for merchant cash advances expenses on the accompanying unaudited condensed consolidated statements of operations.

Concentration Risks

As of and during the three and six months ended June 30, 2019, the Company’s merchant cash advance income (“MCA income”) and advances from merchant cash advances were mainly derived from one merchant cash advance provider. The Company recognizes the concentration of its merchant cash advances, which could inherently create a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of the outstanding merchant cash advances. The Company actively mitigates its portfolio concentration risk by monitoring its merchant cash advance provider’s ability to participate in merchant cash advances from alternative providers and spreading merchant cash advance participation across various merchants.

 

As of June 30, 2019, the Company’s receivables from merchant cash advances included $164,172 from two merchants ($102,719 and $61,453), representing 58.5% of the Company’s merchant cash advances. The Company earned $13,350 of MCA income from one merchant, representing 32% of the Company’s MCA income for the three months ended June 30, 2019. The Company earned $46,839 of MCA income from two merchants ($25,852 and $20,987), representing 30% of the Company’s MCA income for the six months ended June 30, 2019.

 

For the three months ended June 30, 2018, the Company earned MCA income from seven merchants for $46,106 ($12,542, $8,862, $8,401, $5,063, $4,213, $3,927, and $3,099), representing 54% of total MCA income. The Company earned MCA income from nine merchants for $87,486 ($18,375, $15,965, $15,147, $10,800, $8,401, $5,967, $4,699, $4,432 and $3,700), representing 60% of total MCA income for the six months ended June 30, 2018.

 

As of June 30, 2019, the Company’s accounts receivable had a concentration of 100% from one customer. The concentration of the Company’s accounts receivable creates a potential risk to future working capital in the event that the Company is not able to collect all, or a majority, of outstanding accounts receivable balances.

 

As of June 30, 2019, the Company had a purchase concentration of 100% from one vendor.

 

As of December 31, 2018, the Company’s receivables from merchant cash advances included $232,484 from two merchants ($141,539 and $90,945), representing 41% of the Company’s merchant cash advances.

Revenue Recognition

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” which creates Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers,” and supersedes the revenue recognition requirements in ASC 605, “Revenue Recognition” and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. We completed our assessment of the impact of the ASC 606 and determined that we recognize our merchant cash advances in accordance with ASC 860, Transfers and Servicing, which is explicitly excluded from the scope of ASC 606. We participate in the servicing of merchant cash advances that have been provided to third parties, which in accordance with ASC 860, causes us to recognize MCA income. Commencing in Q2 2019, we also have product sales from our Holy Cacao division that follow ASC 606.

 

The amendments may be applied retrospectively to each prior period (full retrospective) or retrospectively with the cumulative effect recognized as of the date of initial application (modified retrospective). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Company’s unaudited condensed consolidated financial statements.

 

During the three and six months ended June 30, 2019, the Company recognized its product sales as follows:

 

Product sales are measured based on consideration specified in a contract with a customer that we expect to receive in exchange for goods, net of any variable considerations (e.g. rights to return product, sales incentives, etc.). The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product to a customer. These criteria are assumed to have been met upon delivery of the products requested by the customer to the customer’s carrier. The Company applied the practical expedient available under ASC 606 to disregard determining significant financing components, if the good is transferred and payment is received within one year.

 

During the three and six months ended June 30, 2019, the Company recognized its MCA income as follows:

 

When a merchant cash advance is purchased, the Company records a merchant cash advance participation receivable for the purchase price. The purchase price consists of the merchant cash advance principal plus an up-front commission that is amortized over the term of the merchant cash advance. The amount of the commission is negotiated between the Company and TIER for each contract. The standard commission is 15% of the merchant cash advance principal but can be reduced depending upon the credit worthiness of the merchant. If a merchant cash advance contract is signed in one period, but not paid until a subsequent period, a corresponding liability is established in the current period.

 

At the time the merchant cash advance is purchased, the Company records a deferred revenue liability, which is the total future receivable due to the Company less the principal amount of the merchant cash advance. Revenue is recognized and the deferred liability is reduced over the term of the merchant cash advance.

 

TIER maintains a bank account on behalf of the Company. Each day, TIER receives payment, reflected in the bank account, for each merchant cash advance TIER has purchased on behalf of the Company from various merchant cash advance providers. The Company reduces its merchant cash advance balance by the cash received, which is net of platform fees. Platform fees are a daily charge associated with the ACH service and the financial and reporting management software platform provided by TIER. The platform fees are also negotiated between the Company and TIER for each contract but are typically 4% of the daily merchant cash advance principal amount.

 

The Company records a reserve liability equal to 2% of the merchant cash advance amount released, which is a residual commission owed to TIER. This reserve is recognized over the term of the merchant cash advance and eliminated when the merchant cash advance is completely satisfied and payment is remitted by the Company to TIER.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based on a review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customers financial condition, credit history and current economic conditions and sets up an allowance for doubtful accounts when collection is uncertain. Customers accounts are written off when all attempts to collect have been exhausted. The Company considers an invoice past due once the terms of the invoice has passed and payment has not been received. No interest is charged on past due invoices. Recoveries of accounts receivable previously written off are recorded as income when received. As of June 30, 2019, the Company had no allowance for doubtful accounts.

Inventory

Inventory, consisting of raw materials, work in process and products available for sale, are primarily accounted for using the first-in, first-out method (FIFO), and are valued at the lower of cost or net realizable value. This valuation requires management to make judgements based on currently available information, about the likely method of disposition, such as through sales to individual customers and returns to product vendors. As of June 30, 2019, the Company had no inventory and no allowance for inventory reserves.

Research and Development

The Companys policy is to engage market and branding consultants to research and develop specialty chocolate products and packaging targeted to particular states within the US. The research and development costs for the three months ended June 30, 2019 and 2018, were approximately $18,510 and $15,000, respectively. The research and development costs for the six months ended June 30, 2019 and 2018, were approximately $33,510 and $30,000, respectively. These expenses are included in general and administrative expenses on the accompanying unaudited condensed consolidated statements of operations.

Deferred Financing Costs

The Company records origination and other expenses related to its debt obligations as deferred financing costs. These expenses are deferred and amortized over the life of the related debt instrument. In accordance with ASU No. 2015-03, deferred finance costs, net of accumulated amortization have been included as a contra to the corresponding loans in the accompanying unaudited condensed consolidated balance sheets as of June 30, 2019 and December 31, 2018, respectively.

Stock Based Compensation

The Company measures and recognizes compensation expense for all stock-based payments at fair value over the requisite service period. The Company uses the Black-Scholes option pricing model to determine the weighted average fair value of options and warrants. For restricted stock grants, fair value is determined as the closing price of the Company’s common stock on the date of grant. Equity-based compensation expense is recorded in administrative expenses based on the classification of the employee or vendor. The determination of fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by our stock price, as well as by assumptions regarding a number of subjective variables. These variables include, but are not limited to, the expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors.

Income Taxes

The Company provides for income taxes using the asset and liability approach. Deferred tax assets and liabilities are recorded based on the differences between the financial statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. As of June 30, 2019 and December 31, 2018, the Company had a full valuation allowance against deferred tax assets. With the historical change in ownership, the Company is subject to certain NOL limitations under Section 382 of the Internal Revenue Code.

 

The Tax Cuts and Jobs Act (the Tax Act), enacted on December 22, 2017, among other things, permanently lowered the statutory federal corporate tax rate from 35% to 21%, effective for tax years including or beginning January 1, 2018. Under the guidance of ASC 740, Income Taxes, the Company revalued its net deferred tax assets on the date of enactment based on the reduction in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. Although in the normal course of business the Company is required to make estimates and assumptions for certain tax items which cannot be fully determined at period end, the Company did not identify items for which the income tax effects of the Tax Act have not been completed as of June 30, 2019, and therefore, considers its accounting for the tax effects of the Tax Act on its deferred tax assets and liabilities to be complete as of June 30, 2019.

Per Share Data

In accordance with “ASC-260 - Earnings per Share”, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. No dilutive shares were outstanding as of June 30, 2019 and December 31, 2018 because their effect would be antidilutive.

 

The Company had 403,750 and 100,000 warrants to purchase common stock outstanding at June 30, 2019 and 2018, respectively. The Company had 3,370,000 and 1,970,000 warrants to purchase Series B preferred stock outstanding at June 30, 2019 and 2018, respectively. Additionally, the Company has 1,133,333 and 660,001 preferred shares outstanding that are convertible into 3,026,665 and 660,005 shares of common stock at June 30, 2019 and 2018, respectively. The warrants and preferred stock were not included in the Company’s weighted average number of common shares outstanding because they would be anti-dilutive.

Fair Value of Financial Instruments

Fair value estimates of financial instruments are made at a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair value. The carrying value of cash, merchant cash advances, prepaid expenses, accounts payable and accrued liabilities approximate their fair value because of the short-term nature of these instruments. Management is of the opinion that the Company is not exposed to significant market or credit risks arising from these financial instruments.

Advertising and Promotion

Advertising and promotion costs are expensed as incurred. Advertising and promotion costs recognized in the unaudited condensed consolidated statements of operations for the three months ended June 30, 2019 and 2018, were $34,150 and $11,504, respectively and $44,889 and $32,243, respectively, for the six months ended June 30, 2019 and 2018.

Non-Controlling Interests in Consolidated Financial Statements

In June 2011, the FASB issued ASC 810-10-65-1, to clarify that a non-controlling (minority) interest in a subsidiary is an ownership interest in the entity that should be reported as equity in the consolidated financial statements. It also requires consolidated net income to include the amounts attributable to both the parent and non-controlling interest, with disclosure on the face of the consolidated income statement of the amounts attributed to the parent and to the non-controlling interest. In accordance with ASC 810-10-45-21, those losses attributable to the parent and the non-controlling interest in subsidiaries may exceed their interests in the subsidiary’s equity. The excess and any further losses attributable to the parent and the non-controlling interest shall be attributed to those interests even if that attribution results in a deficit non-controlling interest balance. During the year ended December 31, 2017, the Company entered into two subscription agreements for the sale of 800,000 shares of its common stock and a ten-percent equity interest in its wholly owned subsidiary, Holy Cacao, for $200,000 in cash proceeds, in the aggregate. The Company recorded ten-percent of the cash proceeds or $20,000 as noncontrolling interests for the year ended December 31, 2017. On July 16, 2018, the Company entered into a consulting agreement with a service provider that contained the following term: 5% equity ownership in the Company’s Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed and 5% equity was issued. The Company’s periodic reporting now includes the results of operations of Holy Cacao, with the fifteen-percent ownership reported as noncontrolling interests. The cost of goods sold and operating expense for Holy Cacao for the six months ended June 30, 2019 were $20,983 and $165,565, respectively. There was $31,545 of revenue for Holy Cacao for the six months ended June 30, 2019.

 

The Company conducts business as two operating segments, First Foods and Holy Cacao. The Company does not distinguish between the two segments and has only one reportable segment based on quantitative thresholds. The accounting policies of the segments are the same as the accounting policies of the Company as a whole. The operating results of these business segments are regularly reviewed by the Company’s chief operating decision maker.

Recent Accounting Pronouncements

From time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies. Unless otherwise discussed, the Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its consolidated financial position or results of operations upon adoption.

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (ASU 2016-02), which affects any entity that enters into a lease (as that term is defined in ASU 2016-02), with some specified scope exceptions. The main difference between the guidance in ASU 2016-02 and prior GAAP is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under current GAAP. Under ASU 2016-02, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach, which includes a number of optional practical expedients. The Company adopted this provision on January 1, 2019 which did not have a material impact on the Companys unaudited condensed consolidated financial statements.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, which supersedes the revenue recognition requirements in ASC 605-Revenue Recognition and most industry-specific guidance throughout the ASC. ASU 2014-09 establishes principles for recognizing revenue upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services. In July 2015, the FASB deferred the effective date for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods). Early adoption is permitted to the original effective date for annual reporting periods beginning after December 15, 2016 (including interim reporting periods within those periods). The Company completed its assessment of the guidance and determined its merchant cash advances are excluded from the scope of ASU 2014-09. As a result of this scope exception, the adoption of this ASU did not have a material impact on the Companys unaudited condensed consolidated financial statements.

XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.2
RELATED PARTY TRANSACTIONS (Tables)
6 Months Ended
Jun. 30, 2019
RELATED PARTY TRANSACTIONS (Tables)  
Schedule of related party transactions

 

 

June 30,

2019

 

December 31,

2018

 

Obvia LLC

 

$

100,000

 

$

100,000

 

R & W Financial

 

179,813

 

179,813

 

Mayer Weiss

 

100,000

 

100,000

 

Unamortized debt discount

 

(3,338

)

 

(6,978

)

Total

 

$

376,475

 

$

372,835

 

XML 26 R15.htm IDEA: XBRL DOCUMENT v3.19.2
LOANS AND LONG-TERM LOANS (Tables)
6 Months Ended
Jun. 30, 2019
LOANS AND LONG-TERM LOANS (Tables)  
Schedule of maturities of long term debt

 

 

June 30,

2019

 

December 31,

2018

 

Loan issued July 23, 2018

 

$

18,000

 

$

18,000

 

Loan issued July 23, 2018

 

100,000

 

100,000

 

Loan issued October 11, 2018

 

250,000

 

250,000

 

Loan issued January 09, 2019

 

50,000

 

-

 

Loan issued June12, 2019

 

25,000

 

-

 

Unamortized debt discount

 

(23,932

)

 

(25,881

)

Total

 

419,068

 

342,119

 

Less: short term loans, net

 

352,545

 

-

 

Total long-term loans, net

 

$

66,523

 

$

342,119

 

XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.2
DEFICIT (Tables)
6 Months Ended
Jun. 30, 2019
DEFICIT (Tables)  
Schedule of common stock activity

 

 

Number of

 

Weighted

 

Warrants

 

Average

 

(in common

 

Exercise

 

shares)

 

Price

 

Outstanding, December 31, 2017

 

100,000

 

$

1.45

 

Granted

 

375,000

 

0.08

 

Exercised

 

(31,250

)

 

0.08

 

Forfeited or cancelled

 

(100,000

)

 

-

 

Outstanding, December 31, 2018

 

343,750

 

0.08

 

Granted

 

60,000

 

0.30

 

Exercised

 

-

 

-

 

Forfeited or cancelled

 

-

 

-

 

Outstanding, June 30, 2019

 

403,750

 

$

0.11

 

Schedule of Series B Preferred Stock activity

 

 

Number of

Warrants

(in Series B

Preferred

Stock)

 

Weighted

Average

Exercise

Price

 

Outstanding, December 31, 2017

 

690,000

 

$

0.51

 

Granted

 

2,680,000

 

0.58

 

Outstanding, December 31, 2018

 

3,370,000

 

0.57

 

Granted

 

-

 

-

 

Exercised

 

-

 

-

 

Forfeited or cancelled

 

-

 

-

 

Outstanding, June 30, 2019

 

3,370,000

 

$

0.57

 

XML 28 R17.htm IDEA: XBRL DOCUMENT v3.19.2
BUSINESS SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND LIQUIDITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 16, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Aug. 31, 2017
Cash, FDIC insured amount   $ 250,000 $ 250,000    
Description for the sale of speciality chocolate Company sold three of its products comprised of 1,500 kilograms of specialty chocolate    
Short term debt third party   $ 350,000   $ 350,000        
Advance cash receivable       164,172   $ 232,484    
Merchant cash advances income   $ 46,839 $ 46,106 $ 13,350 $ 87,486      
Preferred stock, outstanding   1,133,333 660,001 1,133,333 660,001      
Common stock shares issuable upon conversion of convertible preferred stock   3,026,665 660,005 3,026,665 660,005      
Purchase concentration risk percentage       100.00%        
Concentration risk percentage     54.00% 58.50% 60.00% 41.00%    
Research and development costs   $ 18,510 $ 15,000 $ 33,510 $ 30,000      
Advertising and promotion costs   $ 34,150 11,504 44,889 32,243      
Amount of merchant advances written off       $ 59,497        
Common stock shares authorized   100,000,000   100,000,000   100,000,000    
Merchant cash advances reserved, description       the Company reserved an amount equal to 12% of the outstanding merchant cash advance balance at period end determined by the risk of default as disclosed by TIER along with management’s assessment, as well as an additional reserve for discounts to merchants who settle their advance balance prior to the scheduled due date. In addition, the Company wrote off eighteen (18) merchant advances for a total of $59,497 for the six months ended June 30, 2019. These expenses, unless they were included in previous reserves, are included in provision for merchant cash advances expenses on the accompanying unaudited condensed consolidated statements of operations        
Revenue   $ 73,461 $ 85,510 $ 188,298 $ 145,805      
Warrant [Member]                
Class of warrants or rights outstanding   403,750 100,000 403,750 100,000      
Warrant [Member] | Series B Convertible Preferred Stock [Member]                
Warrants outstanding to purchase common shares   3,370,000 1,970,000 3,370,000 1,970,000      
Holy Cacao [Member] | Non-controlling Interest                
Common stock shares authorized               100
Description for the sale of common stock and interest in subsidiary under subscription agreement         the Company entered into two subscription agreements for the sale of 800,000 shares of its common stock and a ten-percent equity interest in its wholly owned subsidiary, Holy Cacao, for $200,000 in cash proceeds, in the aggregate. The Company recorded ten-percent of the cash proceeds or $20,000 as noncontrolling interests for the year ended December 31, 2017  
Terms of consulting agreement the Company entered into a consulting agreement with a service provider that contained the following term: 5% equity ownership in the Company’s Holy Cacao subsidiary will be awarded immediately upon the successful launch of the Holy Cacao product line and the sale of the first production run of Holy Cacao product. As of June 30, 2019, this part of the agreement was completed, and 5% equity was issued            
Proceeds from sale of common stock             $ 20,000  
Common stock shares owned by company               85
Common stock shares owned by noncontrolling interest               15
Ownership interest   15.00%   15.00%        
Cost of goods sold and operating expenses   $ 20,983   $ 165,565      
Revenue       $ 31,545        
Accounts Receivable [Member]                
Concentration risk percentage       100.00%        
Merchant Six [Member]                
Merchant cash advances income   $ 3,927 5,967      
Merchant Seven [Member]                
Merchant cash advances income   3,099 4,699      
Merchant Eight [Member]                
Merchant cash advances income   4,432      
Merchant Nine [Member]                
Merchant cash advances income   3,700      
Merchant One [member]                
Advance cash receivable     102,719   $ 141,539    
Merchant cash advances income   25,852 12,542   18,375      
Merchant Two [Member]                
Advance cash receivable       $ 61,453   $ 90,945    
Merchant cash advances income   $ 20,987 8,862   15,965      
MCA [Member]                
Concentration risk percentage   30.00%   32.00%        
Merchant Four [Member]                
Merchant cash advances income     5,063   10,800      
Merchant Three [Member]                
Merchant cash advances income     8,401   15,147      
Merchant Five [Member]                
Merchant cash advances income     $ 5,063   $ 10,800      
XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.2
RELATED PARTY TRANSACTIONS (Details) - USD ($)
Jun. 30, 2019
Dec. 31, 2018
Unamortized debt discount $ (3,338) $ (6,978)
Related party loans, net 376,475
Obvia LLC [Member]    
Related party loans, gross 100,000 100,000
R & W Financial [Member]    
Related party loans, gross 179,813 179,813
Mayer Weiss [Member]    
Related party loans, gross $ 100,000 $ 100,000
XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 12, 2019
May 10, 2018
Feb. 26, 2019
Jan. 30, 2019
Dec. 17, 2018
Oct. 25, 2018
Oct. 24, 2018
Dec. 26, 2017
Feb. 28, 2017
Feb. 27, 2017
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
May 31, 2019
May 08, 2019
Feb. 05, 2019
Dec. 31, 2018
Dec. 26, 2018
Jun. 14, 2018
Apr. 26, 2018
Nov. 03, 2017
Nov. 02, 2017
Oct. 17, 2017
Mar. 01, 2017
Consulting fees, monthly                         $ 29,232 $ 22,069                      
Common stock, issued shares                   17,866,587     17,866,587   100,000 17,709,087              
Interest expense                       $ 24,950 16,238                      
Debt discount                     (5,168)     (5,168)         $ (6,978)              
Fair value warrants                                                  
Compensation expense related to warrants                     $ 72,348 $ 40,547 40,547                      
Common stock, issued shares                     18,055,502     18,055,502         18,055,502              
Interest expense                     $ (27,914)   (11,943) $ (52,864) (28,181)                      
Unamortized debt discount                     (3,338)     (3,338)         $ (6,978)              
Professional fees                     25,615   1,620 54,847 23,689                      
R and W Financial [Member]                                                    
Professional fees       $ 5,000                                            
Mr. Kestenbaum [Member]                                                    
Annual salary, Description               On December 26, 2017, Mr. Kestenbaum agreed to a reduction in his 2017 annual salary from $120,000 to $40,000.                                    
Warrant [Member]                                                    
Fair value of warrants to be amortized in 2018, 2019, 2020                     768,000     768,000                        
Warrant [Member] | Maximum [Member]                                                    
Purchase ability of warrants   $ 400,000                                                
Warrant [Member] | Minimum [Member]                                                    
Purchase ability of warrants   80,000                                                
Series B Convertible Preferred Stock [Member] | Warrant [Member]                                                    
Warrant issued   $ 1,280,000                                                
Promissory Note [Member                                                    
Principal balance for loan                     100,000     100,000         100,000              
Accrued interest                     5,954     5,954         6,575              
Interest rate                                         12.00%          
Common stock, issued shares                                         100,000          
Interest expense                     1,830     3,640 322                      
Loan and regular interest                     2,992     5,951 526                      
Unamortized debt discount                     11,000     11,000                        
Note issued to related party                                         $ 100,000          
Director [Member]                                                    
Due to related party                     8,000     8,000                      
Officer's compensation, description     Each Director may be compensated with share-based and/or cash-based compensation. The Directors’ compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors.                                              
Chief Financial Officer [Member] | Employment agreement [Member]                                                    
Officer's compensation                 $ 20,833                                  
Frequency of officers compensation                 Monthly                                  
Common stock, issued shares                                                   750,000
Officer's compensation, description                 Pursuant to his Employment Agreement, the CFO shall receive (i) 750,000 shares of common stock of the Company, and (ii) $20,833 per month, which shall be deferred until the Company raises at least $1,500,000 in financing. The 750,000 shares of common stock are fully vested and valued at $1,687,500, representing a fair market value of $2.25 per share based on the closing price on the day of entry into the agreement.                                  
Description for salary being deferred                 The CFO’s salarywas deferred until the Company raised at least $1,000,000 in financing.                                  
Annual salary, Description               On December 26, 2017, the CFO amended his employment agreement and agreed to reduce the annual salary from $250,000 to $150,000 for the period from February 1, 2017 through January 31, 2019, and then revert back to the original amount of $250,000 annually starting February 1, 2019 through the remainder of his employment.                                    
Share based compensation, shares issuable                 750,000                                  
Share based compensation, shares issuable value                 $ 1,687,500                                  
Minimum financing to release monthly compensation                 $ 1,500,000                                  
Share price                                                   $ 2.25
Chief Financial Officer [Member] | Amended employment agreement [Member] | Till January 31, 2017 [Member]                                                    
Officer's compensation               $ 250,000                                    
Chief Financial Officer [Member] | Amended employment agreement [Member] | From February 1, 2017 till January 31, 2019 [Member]                                                    
Officer's compensation               150,000                                    
Chief Financial Officer [Member] | Amended employment agreement [Member] | From February 1, 2019 [Member]                                                    
Officer's compensation               250,000                                    
Chairman of the Board [Member] | Employment agreement [Member] | Mr. Kestenbaum [Member]                                                    
Employment agreement accrued               40,000                                    
Accrued compensation                     40,000     40,000         40,000              
Chairman of the Board and Interim CEO [Member] | Series B Convertible Preferred Stock [Member]                                                    
Shares issued for accrued compensation         33,333   85,000                                      
Interim CEO [Member] | Employment agreement [Member]                                                    
Officer's compensation                   $ 10,000                                
Frequency of officers compensation                   Monthly                                
Officer's compensation, description                   Pursuant to his consulting agreement, the Interim CEO shall receive (i) 750,000 shares of common stock of the Company for his appointment as Chairman of the Board, (ii) $10,000 per month for his role as Interim CEO, which shall be deferred until the Company raises at least $1,500,000 in financing, (iii) $10,000 for every new franchising client he obtains, and (iv) $2,000 per month for legal services upon acquisition of a franchising client. The shares were valued at $1,500,000, representing a market value of $2.00 per share based on the closing price on the day of entry into the agreement.                                
Share based compensation, shares issuable                   750,000                                
Share based compensation, shares issuable value                   $ 1,500,000                                
Minimum financing to release monthly compensation                   $ 1,500,000                                
Share price                   $ 2.00                                
Franchisee allocation incentive                   $ 10,000                                
Legal fees, monthly                   $ 2,000                                
CFO and Director [Member]                                                    
Accrued compensation                     204,167     204,167         87,500              
Payroll tax liability                     15,141     15,141         13,449              
CFO and Director [Member] | Series B Convertible Preferred Stock [Member]                                                    
Shares issued for accrued compensation         33,333 85,000                                        
Related Party Two [Member]                                                    
Principal balance for loan                     0     0         0              
Accrued interest                     0     0         4,366              
Kennedy Business Center LLC [Member]                                                    
Loan                                               $ 90,000    
Interest rate                                               10.00%    
Common stock, issued shares                                             50,000      
Interest expense                         2,917   11,667                      
Loan and regular interest                     2,250       4,500                      
Unamortized debt discount                                             $ 17,500      
Related Party [Member]                                                    
Accrued interest                     10,507     10,507         $ 7,011              
Mr. Keeley [Member] | Director [Member] | Employment agreement [Member]                                                    
Additional earnings                                       $ 40,000            
R&W Financial [Member] | Hershel Weiss [Member] | Non-Interest Bearing Loan [Member]                                                    
Principal balance for loan                                           $ 179,813        
Obvia LLC [Member] | Chief Financial Officer [Member]                                                    
Loan                                                 $ 100,000  
Interest expense                     $ 1,772   $ 1,214 3,496 $ 2,401                      
Federal Funds Rate                                                 1.00%  
Owner percentage                                                 50.00%  
Director Agreements [Member]                                                    
Fair value warrants               $ 288,037           $ 144,000                        
Director Agreements, description               Pursuant to the Agreements, each Director may be compensated with share-based and/or cash-based compensation. Each Director’s cash-based compensation for the period January 1, 2018 through December 31, 2018, will be $10,000 per quarter paid on a date determined by the majority vote of the Board of Directors. The Directors’ share-based compensation for the period January 1, 2018 through December 31, 2018 will be a one-time award of the ability to purchase a particular amount of warrants, ranging from 40,000 to 200,000 (collectively the “Warrants”) with the following terms                                    
Officer's compensation               $ 10,000                                    
Frequency of officers compensation               Quarterly                                    
Warrants vested               125,000                                    
Warrants outstanding               565,000                                    
Director Agreements [Member] | Preferred Stock [Member]                                                    
Purchase price per share               $ 0.51                                    
Director Agreements [Member] | Series B Convertible Preferred Stock [Member]                                                    
Warrant issued               $ 565,000                                    
XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
LOANS AND LONG-TERM LOANS (Details) - USD ($)
Jun. 30, 2019
Jun. 12, 2019
Dec. 31, 2018
Unamortized debt discount $ (23,932)   $ (25,881)
Total 419,068   342,119
Less: short term loans, net 352,545  
Total long-term loans, net 66,523   342,119
Promissory Notes [Member]      
Long term loans, gross 18,000 $ 25,000 18,000
Promissory Notes One [Member]      
Long term loans, gross 100,000   100,000
Promissory Note Two [Member]      
Long term loans, gross 250,000   250,000
Promissory Note Three [Member]      
Long term loans, gross 50,000  
Promissory Note Four [Member]      
Long term loans, gross $ 25,000  
XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.2
LOANS AND LONG-TERM LOANS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 12, 2019
Jan. 09, 2019
Oct. 11, 2018
Jul. 23, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
May 31, 2019
May 08, 2019
Feb. 05, 2019
Dec. 31, 2018
Common stock shares issued       17,866,587   17,866,587   100,000 17,709,087
Interest expense         $ 24,950 $ 16,238        
Debt discount         $ (5,168)   $ (5,168)         $ (6,978)
Common stock shares issued         18,055,502   18,055,502         18,055,502
Interest expense         $ (27,914) $ (11,943) $ (52,864) $ (28,181)        
Unamortized debt discount         (3,338)   (3,338)         $ (6,978)
Promissory Notes [Member]                        
Debt interest rate 12.00%     12.00%                
Common stock shares issued 12,500 50,000   100,000                
Interest expense         913   1,827          
Regular interest         2,992   5,951          
Principal balance         100,000   100,000         100,000
Accrued interest         244   244          
Unamortized debt discount         2,057   2,057          
Debt due date       Jan. 22, 2020                
Promissory Notes One [Member]                        
Debt interest rate       12.00%                
Common stock shares issued       18,000                
Interest expense         164   327          
Regular interest         539   1,071          
Principal balance         18,000   18,000         18,000
Accrued interest         224   224          
Unamortized debt discount         372   372          
Debt due date       Jan. 22, 2020                
Promissory Note Two [Member]                        
Debt due date     Apr. 10, 2020                  
Promissory Note Three [Member]                        
Issuance of Debt     $ 250,000                  
Debt interest rate     12.00%                  
Common stock shares issued     250,000                  
Price per share     $ 0.10                  
Interest expense         4,159   8,272          
Regular interest         7,480   14,877          
Principal balance         250,000   250,000         250,000
Accrued interest         1,534   1,534         6,658
Unamortized debt discount     $ 25,000   13,026   13,026         $ 13,026
Promissory Note Four [Member]                        
Debt interest rate   12.00%                    
Common stock shares issued   50,000                    
Price per share   $ 0.1425                    
Interest expense         1,188   2,245          
Regular interest         1,495   2,827          
Principal balance         50,000   50,000          
Accrued interest         327   327          
Unamortized debt discount   $ 7,125     4,880   4,880          
Debt due date   Jul. 08, 2020                    
Promissory Note Five [Member]                        
Debt interest rate 12.00%                      
Common stock shares issued 12,500                    
Price per share $ 0.295                    
Interest expense         91   91          
Regular interest         148   148          
Principal balance $ 25,000       25,000   25,000          
Accrued interest         148   148          
Unamortized debt discount $ 3,688     $ 3,597   $ 3,597          
Debt due date Jun. 11, 2021                    
XML 33 R22.htm IDEA: XBRL DOCUMENT v3.19.2
DEFICIT (Details) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Exercised   31,250  
Warrant [Member]        
Outstanding, beginning     343,750 100,000
Granted     60,000 375,000
Exercised   (31,250)
Forfeited or cancelled     (100,000)
Outstanding, ending 403,750   403,750 343,750
Weighted Average Exercise Price [Member]        
Granted     0.30 0.08
Exercised     0.08
Outstanding, beginning     $ 0.08 $ 1.45
Outstanding, ending $ 0.11   $ 0.11 $ 0.08
XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
DEFICIT (Details 1) - $ / shares
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Warratns          
Exercised   31,250    
Series B Convertible Preferred Stock [Member]          
Warratns          
Exercised 2,650,000 0  
Warrant [Member]          
Warratns          
Outstanding, beginning     343,750 100,000 100,000
Granted     60,000   375,000
Exercised     (31,250)
Outstanding, ending 403,750   403,750   343,750
Warrant [Member] | Series B Convertible Preferred Stock [Member]          
Warratns          
Outstanding, beginning     3,370,000 690,000 690,000
Granted       2,680,000
Exercised      
Forfeited or cancelled      
Outstanding, ending 3,370,000   3,370,000   3,370,000
Weighted Average Exercise Price          
Outstanding, beginning     $ 0.57 $ 0.51 $ 0.51
Granted       0.58
Exercised        
Forfeited or cancelled        
Outstanding, ending $ 0.57   $ 0.57   $ 0.57
XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.2
DEFICIT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 05, 2019
Jul. 16, 2018
May 10, 2018
Feb. 02, 2018
Mar. 26, 2019
Dec. 26, 2017
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Jun. 12, 2019
May 31, 2019
May 08, 2019
Jan. 09, 2019
Jul. 23, 2018
Dividends on preferred stock             $ (4,950)   $ (9,900)            
Common stock shares issued 100,000           17,866,587     17,866,587   17,709,087    
Common stock, per share $ 0.30           $ 0.001     $ 0.001   $ 0.001          
Warrants issued   375,000                              
General and administrative expense               439,743 $ 398,908              
Fair market value of underlying stock   $ 0.08                              
Warrants exercise price   $ 0.078                              
Risk free rate   2.67%                              
Volatility   417.39%                              
Dividend yield   0.00%                              
Expected term   3 years                              
Debt discount to be amortized               8,749 $ 8,046              
Warrants vested                 359,375              
Fair value of warrants   $ 30,000                              
Exercised                 31,250              
Common stock shares issued             18,055,502     18,055,502   18,055,502          
Compensation expense related to warrants             $ 72,348 $ 40,547 $ 40,547            
Series B Convertible Preferred Stock [Member]                                  
Exercised               2,650,000 0            
Warrants expenses               $ 437,267 $ 297,618            
Intrinsic value warrants             $ 2,212,100   $ 0 $ 2,212,100 $ 0            
Weighted average remaining contractual life               8 years 3 months 8 years 6 months            
Remaining amortization period               1 year 6 months 2 years 6 months            
Consulting Agreement [Member]                                  
Fair market value of underlying stock $ 0.30                                
Risk free rate 2.50%                                
Volatility 388.56%                                
Dividend yield 0.00%                                
Expected term 3 years                                
Fair value of warrants $ 17,988                                
Warrants expenses             $ 7,479     $ 14,877              
Consulting fee periodic payment $ 7,000                                
Frequency of periodic payment Monthly                                
Term of agreement 6 months                                
Common stock shares reserved for future issuance 60,000                                
Exercise price per share $ 0.30                                
Board of Directors [Member] | Series B Convertible Preferred Stock [Member]                                  
Warrants exercise price     $ 0.60     $ 0.51                      
Fair value of warrants               $ 56,078   $ 112,156            
Shares issuable upon exercise of warrants     1,280,000     565,000                      
Description for vesting of warrants     Vest over a 32-month period starting May 10, 2018 through December 31, 2020     Vests monthly from January 1, 2018 through December 31, 2018                      
Description for maturity period     Exercisable from January 1, 2019 through December 31, 2027     Exercisable from January 1, 2018 through December 31, 2024                      
Number of warrants outstanding             320,000     320,000              
Fair value of warrants to be amortized in 2019             $ 768,000     $ 768,000              
Compensation expense related to warrants             72,348     143,901              
Employment agreement [Member]                                  
Warrants issued 300,000                                
Consulting fee periodic payment $ 7,000                                
Frequency of periodic payment Monthly                                
Value of common stock issuable upon waiver of warrants $ 5,000                                
Warrants waiver description Once per quarter, the employee may waive the right to receive 25,000 warrants and receive in exchange for $5,000 worth of shares of the Company’s common stock.                                
Employment agreement [Member] | CFO and Director [Member] | Series B Convertible Preferred Stock [Member] | For both 2017 and 2018 [Member]                                  
Warrants exercise price           $ 0.51                      
Fair value of warrants               15,931   31,863            
Shares issuable upon exercise of warrants           125,000                      
Description for vesting of warrants           The warrants associated with compensation in 2017 were fully vested as of December 31, 2017. The warrants associated with compensation in 2018 vested monthly from January 1, 2018 through December 31, 2018                      
Description for maturity period           The warrants are exercisable from January 1, 2018 through December 31, 2024                      
Wholesale Production Purchase and Sale Agreement [Member]                                  
Lease obligations per month         $ 6,433                        
Maintenance fees per month         $ 6,626                        
Payroll expenses percentage         66.60%                        
Operating expenses percentage         66.60%                        
Subscription agreement [Member] | Series C convertible preferred stock [Member]                                  
Dividends on preferred stock       $ 18,150     4,950   $ 4,950 $ 9,900 $ 8,250            
Share price       $ 0.25                          
Preferred stock shares sold       660,000                          
Preferred stock shares sold value       $ 165,000                          
Preferred stock, dividend rate, percentage       1.00%                          
Warrant [Member]                                  
Exercised                   (31,250)          
Warrants expenses               $ 0 $ 1,315              
Warrants exercisable                 388,125 100,000            
Intrinsic value warrants             $ 66,281   $ 0 $ 66,281 $ 0            
Weighted average remaining contractual life               2 years 1 month 15 days 6 months            
Number of warrants outstanding             403,750   0 403,750 0          
Number of warrants outstanding             403,750   100,000 403,750 100,000            
Warrant [Member] | Series B Convertible Preferred Stock [Member]                                  
Exercised                              
Holy Cacao [Member]                                  
Warrants issued   300,000                              
Monthly advance   $ 6,000                              
Promissory Notes [Member]                                  
Common stock, per share                         $ 0.295     $ 0.1425  
Issuance of debt             $ 18,000     $ 18,000   $ 18,000 $ 25,000        
Interest rate                         12.00%       12.00%
Common stock shares issued                         12,500     50,000 100,000
Strategic advisory consultant one [Member]                                  
Common stock shares awarded under agreement, shares                           50,000    
Fair market value, per share                           $ 0.265    
Common stock shares awarded under agreement, amount                           $ 13,250    
Conditional bonus shares shall be granted under agreement                           200,000    
Conditional bonus shares shall be granted quarterly                           50,000      
Strategic advisory consultant [Member]                                  
Common stock shares awarded under agreement, shares                           26,415 100,000    
Fair market value, per share                           $ 0.265 $ 0.20    
Common stock shares awarded under agreement, amount                             $ 20,000    
Conditional bonus shares shall be granted under agreement                             1,000,000    
XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
COMMITMENTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 05, 2019
Feb. 26, 2019
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Consulting fee paid in cash     $ 25,615 $ 1,620 $ 54,847 $ 23,689
Director [Member]            
Compensation description   The Directors’ compensation for the period January 1, 2019 through December 31, 2019 will be $10,000 per quarter per Director to be paid on a date determined by the Board of Directors. In addition, the Director’s may receive a one-time award of the ability to purchase a particular amount of warrants, as determined by the Board of Directors.        
Consulting Agreement [Member]            
Consulting fee paid in cash $ 1,800          
Consulting fee paid in shares 7,000          
XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.2
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 09, 2019
Jul. 22, 2019
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Fair value of shares issued in connection of promissory note     $ 3,688 $ 7,125  
Forgiveness of debt amount         $ 3,000
Subsequent Event [Member] | Promissory Note [Member]          
Promissory note   $ 250,000      
Interest rate   12.00%      
Amount to be used for investing in MCA   $ 100,000      
Amount to be used for operational activities   $ 150,000      
Common stock shares issued in connection of promissoy note   250,000      
Fair value of shares issued in connection of promissory note   $ 100,000      
Description for the payment terms   due in monthly payments between eighteen (18) months and twenty-three (23) months from the Effective Date based upon the sum of funds available in the Company’s First Foods Funding Division. The balance will be paid twenty-four (24) months from the Effective Date      
Common stock shares issuable upon exercise of warrant issued   250,000      
Exercise price of warrants   $ 0.25      
Fair value of warrant   $ 99,925      
Exercise period of warrant   3 years      
Description for additional note lender may issue   At the sole discretion of the lender, an additional $250,000 note may be issued to the Company anytime within nine months after the Effective Date. The additional note will be subject to the same terms and conditions as the initial note, with 250,000 shares of common stock issued at a 30% discount from the last market closing price per share as of the effective date of the additional note. If an additional $250,000 note is issued, the Company will issue a warrant to purchase an additional 250,000 shares of the Company’s common stock that will be fully vested as of the effective date of the additional note and have an exercise price that is the lesser of $0.25 per share or the market closing price per share on the effective date of the additional note. The exercise term will be three (3) years      
Forgiveness of debt amount $ 8,140        
EXCEL 38 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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