XML 232 R167.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Operations (Details) - Summit Materials, LLC - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 02, 2016
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 27, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Jul. 02, 2016
Jun. 27, 2015
Jan. 02, 2016
Dec. 27, 2014
Dec. 28, 2013
Condensed Consolidating Statements of Operations                          
Revenue                 $ 673,653 $ 558,930 $ 1,432,297 $ 1,204,231 $ 916,201
Cost of revenue (excluding items shown separately below)                 462,088 407,439 990,645 887,160 677,052
General and administrative expenses                 124,620 114,685 187,288 159,286 145,990
Depreciation, depletion, amortization and accretion                 69,768 53,512 119,723 87,826 72,934
Operating income (loss) $ 67,990 $ 83,357 $ 42,300 $ (59,006) $ 23,307 $ 47,749 $ 33,922 $ (35,019) 17,177 (16,706) 134,641 69,959 (47,977)
Other expense (income), net                 217 32,165 69,206 (3,447) 1,378
Interest expense                 46,649 41,213 83,757 86,742 56,443
Income (loss) from operations before taxes                 (29,689) (90,084) (18,322) (13,336) (105,798)
Income tax (benefit) expense                 (9,205) (9,813) (18,263) (6,983) (2,647)
Income (loss) from continuing operations 46,106 34,106 (434) (79,837) 4,753 28,110 13,832 (53,048) (20,484) (80,271) (59) (6,353) (103,151)
(Income) loss from discontinued operations                   (758) (2,415) (71) 528
Net loss $ 47,706 $ 34,163 $ 324 $ (79,837) $ 4,468 $ 28,117 $ 14,201 $ (53,068) (20,484) (79,513) 2,356 (6,282) (103,679)
Net income (loss) attributable to noncontrolling interest                 (35) (1,969) (1,826) 2,495 3,112
Net income (loss) attributable to member of Summit Materials, LLC                 (20,449) (77,544)      
Comprehensive (loss) income attributable to member of Summit Materials, LLC                 (18,464) (82,779) (8,738) (18,278) (103,706)
Consolidation, Eliminations [Member]                          
Condensed Consolidating Statements of Operations                          
Revenue                 (4,007) (24,071) (32,685) (27,933) (14,389)
Cost of revenue (excluding items shown separately below)                 (4,007) (24,071) (32,685) (27,933) (14,389)
Other expense (income), net                 68,645 24,923 166,632 71,514 (90,834)
Interest expense                   (10,772)   (9,113) (4,232)
Income (loss) from operations before taxes                 (68,645) (14,151) (166,632) (62,401) 95,066
Income (loss) from continuing operations                 (68,645) (14,151) (166,632) (62,401) 95,066
Net loss                 (68,645) (14,151) (166,632) (62,401) 95,066
Net income (loss) attributable to noncontrolling interest                 (35) (1,969) (1,826) 2,495 3,112
Net income (loss) attributable to member of Summit Materials, LLC                 (68,610) (12,182)      
Comprehensive (loss) income attributable to member of Summit Materials, LLC                 (66,625) (6,947) (151,886) (53,815) 90,632
Issuers [Member]                          
Condensed Consolidating Statements of Operations                          
General and administrative expenses                 51,726 52,753 73,555 30,736 7,241
Depreciation, depletion, amortization and accretion                 1,277 1,058 2,316 1,468 465
Operating income (loss)                 (53,003) (53,811) (75,871) (32,204) (7,706)
Other expense (income), net                 (68,999) 3,583 (107,275) (53,827) 99,085
Interest expense                 36,445 20,150 27,222 31,827  
Income (loss) from operations before taxes                 (20,449) (77,544) 4,182 (10,204) (106,791)
Income tax (benefit) expense                       (1,427)  
Income (loss) from continuing operations                 (20,449) (77,544) 4,182 (8,777) (106,791)
Net loss                 (20,449) (77,544) 4,182 (8,777) (106,791)
Net income (loss) attributable to member of Summit Materials, LLC                 (20,449) (77,544)      
Comprehensive (loss) income attributable to member of Summit Materials, LLC                 (18,464) (82,779) (8,738) (18,278) (106,791)
Wholly Owned Guarantors [Member]                          
Condensed Consolidating Statements of Operations                          
Revenue                 656,478 525,652 1,364,622 1,065,590 807,921
Cost of revenue (excluding items shown separately below)                 451,656 391,864 958,527 796,078 611,799
General and administrative expenses                 69,902 58,596 107,282 119,250 129,768
Depreciation, depletion, amortization and accretion                 66,299 49,623 112,166 70,116 60,078
Operating income (loss)                 68,621 25,569 186,647 80,146 (61,926)
Other expense (income), net                 880 3,500 9,555 (6,687) (3,410)
Interest expense                 8,482 30,045 52,970 51,248 49,591
Income (loss) from operations before taxes                 59,259 (7,976) 124,122 35,585 (108,107)
Income tax (benefit) expense                 (9,283) (10,163) (18,664) (5,766) (2,647)
Income (loss) from continuing operations                 68,542 2,187 142,786 41,351 (105,460)
(Income) loss from discontinued operations                   (758) (2,415) (71) 528
Net loss                 68,542 2,945 145,201 41,422 (105,988)
Net income (loss) attributable to member of Summit Materials, LLC                 68,542 2,945      
Comprehensive (loss) income attributable to member of Summit Materials, LLC                 71,834 2,945 146,380 41,422 (105,988)
Non Guarantor [Member]                          
Condensed Consolidating Statements of Operations                          
Revenue                 21,182 57,349 100,360 72,172 41,910
Cost of revenue (excluding items shown separately below)                 14,439 39,646 64,803 51,064 24,401
General and administrative expenses                 2,992 3,336 6,451 2,537 1,308
Depreciation, depletion, amortization and accretion                 2,192 2,831 5,241 1,742 1,013
Operating income (loss)                 1,559 11,536 23,865 16,829 15,188
Other expense (income), net                 (309) 159 294 (3) 274
Interest expense                 1,722 1,790 3,565 1,172 382
Income (loss) from operations before taxes                 146 9,587 20,006 15,660 14,532
Income tax (benefit) expense                 78 350 401 210  
Income (loss) from continuing operations                 68 9,237 19,605 15,450 14,532
Net loss                 68 9,237 19,605 15,450 14,532
Net income (loss) attributable to member of Summit Materials, LLC                 68 9,237      
Comprehensive (loss) income attributable to member of Summit Materials, LLC                 $ (5,209) $ 4,002 $ 5,506 $ 9,634 $ 14,532