XML 101 R87.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Transactions (Details Narrative)
12 Months Ended
Dec. 31, 2024
USD ($)
shares
Dec. 27, 2024
shares
Jan. 01, 2024
shares
Apr. 20, 2023
USD ($)
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2024
CAD ($)
shares
Dec. 31, 2023
CAD ($)
shares
Nov. 28, 2023
shares
Apr. 20, 2023
CAD ($)
Jun. 29, 2022
shares
Dec. 31, 2021
USD ($)
IfrsStatementLineItems [Line Items]                          
Notes receivables $ 90,425     $ 742 $ 90,425 $ 113,309 $ 1,062,062       $ 1,000   $ 1,193,641
Due to related parties $ 422,564       422,564 115,526              
Management fees         735,661 924,083 711,766            
Director fees         648,528 820,047 552,975            
Consulting fees         609,485 52,313            
Stock based compensation         $ 877,629 $ 118,202 $ 1,421,267            
Shares issued | shares 4,906,847       4,906,847 80,000   4,906,847 80,000        
Number of Options Vested | shares 1,038,500 96,000     12,014,000                
Number of options vested $ 54,197                        
Trade and other payables 836,921       $ 836,921 $ 115,304              
Reduction to equity 800,958       800,958 118,261              
Obligation to issue shares 6,000       6,000 396,177              
Settle of debt         216,951 2,957              
Notes payable $ 5,361,978       $ 5,361,978 $ 3,464,450              
Interest rate 5.00%     12.00% 5.00%     5.00%     12.00%    
Maturity date       April 30, 2025                  
Issued capital [member]                          
IfrsStatementLineItems [Line Items]                          
Shares issued | shares 6,870,297       6,870,297     6,870,297   36,057,934   14,507,380  
Bottom of range [member]                          
IfrsStatementLineItems [Line Items]                          
Interest rate 6.00%       6.00%     6.00%          
Top of range [member]                          
IfrsStatementLineItems [Line Items]                          
Interest rate 12.00%       12.00%     12.00%          
Restricted Stock Units (RSUs) [Member]                          
IfrsStatementLineItems [Line Items]                          
Shares issued | shares 4,076,302       4,076,302 400,000 4,076,302        
Number of Options Vested | shares 1,038,500 96,000 438,000   (987,968) (3,446,659) (885,012)            
Number of options vested $ 54,197                        
Reduction to equity             $ 260,681            
Restricted Stock Units (RSUs) [Member] | Employment agreement [member]                          
IfrsStatementLineItems [Line Items]                          
Number of Options Vested | shares 645,968                        
Number of options vested $ 63,986                        
Restricted Stock Unit Granted And Vested [Member]                          
IfrsStatementLineItems [Line Items]                          
Shares issued | shares 2,155,578       2,155,578     2,155,578          
Director fees [member]                          
IfrsStatementLineItems [Line Items]                          
Director fees         $ 118,200 $ 145,500 92,000            
Directors [member]                          
IfrsStatementLineItems [Line Items]                          
Shares issued | shares 438,000       438,000     438,000          
Directors [member] | Restricted Stock Units (RSUs) [Member] | Issued capital [member]                          
IfrsStatementLineItems [Line Items]                          
Number of Options Vested | shares           586,868              
Reduction to equity           $ 799,212              
Reduction to equity           473,331              
Total for all related parties [member]                          
IfrsStatementLineItems [Line Items]                          
Notes receivables $ 37,172       $ 37,172              
Stock based compensation         913,163 1,294,051 926,119            
Trade and other payables 327,388       327,388 $ 260,681            
Obligation to issue shares 146,401       146,401              
Notes payable $ 191,811       $ 191,811 $ 420,281   $ 252,743 $ 402,115        
Maturity date         December 31, 2024 to December 27, 2026                
Officer [Member]                          
IfrsStatementLineItems [Line Items]                          
Shares issued | shares 6,000       6,000   6,000