XML 99 R85.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Restricted Stock Units (Details)
12 Months Ended
Dec. 31, 2024
shares
$ / shares
Dec. 31, 2024
shares
$ / shares
Dec. 27, 2024
shares
Jan. 01, 2024
shares
$ / shares
Jan. 01, 2024
shares
$ / shares
Dec. 31, 2024
shares
$ / shares
Dec. 31, 2024
shares
$ / shares
Dec. 31, 2023
shares
$ / shares
Dec. 31, 2023
shares
$ / shares
Dec. 31, 2022
shares
$ / shares
Dec. 31, 2022
shares
$ / shares
IfrsStatementLineItems [Line Items]                      
Number of options outstanding, Beginning Balance | shares       1,620,000 1,620,000 1,620,000 1,620,000 2,300,000 2,300,000 1,528,000 1,528,000
Weighted average exercise price, Beginning Balance | $ / shares         $ 1.24   $ 1.24   $ 1.27   $ 0.79
Number of restricted stock units, Granted           11,650,000 11,650,000     1,442,000 1,442,000
Weighted average fair value per award, Granted | $ / shares             $ 0.16       $ 1.86
Number of restricted stock units, Vested | shares 1,038,500 1,038,500 96,000     12,014,000 12,014,000        
Number of restricted stock units, Canceled | shares           (566,000) (566,000)        
Weighted average fair value per award, Canceled | $ / shares             $ 1.32        
Number of options outstanding, Ending Balance | shares 12,014,000 12,014,000       12,014,000 12,014,000 1,620,000 1,620,000 2,300,000 2,300,000
Weighted average exercise price, Ending Balance | $ / shares   $ 0.21         $ 0.21   $ 1.24   $ 1.27
Restricted Stock Units (RSUs) [Member]                      
IfrsStatementLineItems [Line Items]                      
Number of options outstanding, Beginning Balance | shares      
Weighted average exercise price, Beginning Balance | $ / shares              
Number of restricted stock units, Granted | shares           2,122,468 2,122,468 3,476,659 3,476,659 885,012 885,012
Weighted average fair value per award, Granted | $ / shares           $ 0.12   $ 0.81   $ 0.80  
Number of restricted stock units, Vested | shares 1,038,500 1,038,500 96,000 438,000 438,000 (987,968) (987,968) (3,446,659) (3,446,659) (885,012) (885,012)
Weighted average fair value per award, Vested | $ / shares           $ 0.08   $ 0.80   $ 0.80  
Number of restricted stock units, Canceled | shares           (96,000) (96,000) (30,000) (30,000)    
Weighted average fair value per award, Canceled | $ / shares           $ 0.05   $ 2.00      
Number of options outstanding, Ending Balance | shares 1,038,500 1,038,500       1,038,500 1,038,500
Weighted average exercise price, Ending Balance | $ / shares $ 0.03         $ 0.03