XML 77 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Loans Payable (Details) (Parenthetical)
12 Months Ended
Dec. 18, 2024
USD ($)
Dec. 13, 2024
USD ($)
May 28, 2024
USD ($)
Jul. 01, 2023
USD ($)
Apr. 20, 2023
CAD ($)
shares
Mar. 13, 2023
USD ($)
Dec. 31, 2024
USD ($)
shares
$ / shares
Dec. 31, 2024
TRY (₺)
shares
Dec. 31, 2024
CAD ($)
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2023
CAD ($)
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2022
shares
Dec. 31, 2022
$ / shares
Dec. 31, 2022
$ / shares
Dec. 31, 2024
TRY (₺)
shares
Dec. 31, 2024
CAD ($)
shares
Dec. 27, 2024
USD ($)
Dec. 27, 2024
CAD ($)
Dec. 18, 2024
TRY (₺)
May 28, 2024
CAD ($)
Dec. 31, 2023
CAD ($)
shares
Nov. 23, 2023
USD ($)
Nov. 23, 2023
CAD ($)
Sep. 01, 2023
USD ($)
Sep. 01, 2023
CAD ($)
Jul. 20, 2023
USD ($)
Jul. 20, 2023
CAD ($)
Mar. 13, 2023
TRY (₺)
IfrsStatementLineItems [Line Items]                                                          
Interest rate         12.00%   5.00%                 5.00% 5.00%                        
Loan, maturity date         April 30, 2025                                                
Borrowings             $ 5,361,978     $ 3,464,450                                      
Weighted average shares | shares             142,318,767 142,318,767 142,318,767 81,084,843 81,084,843   62,491,482                                
Gain loss on extinguishment of loan payable             $ (3,781,509)     $ (9,932,252)   $ 1,272,450                                  
Interest receivable             $ 24,519     $ 44,262                                      
Common stock, shares | shares             4,906,847     80,000           4,906,847 4,906,847         80,000              
Exercise price of warrant             11,650,000 11,650,000 11,650,000       1,442,000 0.22 0.30                            
Broker warrants [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Common stock, shares | shares         300,000                                                
Exercise price of warrant         2.50                                                
Unsecured loan one [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate           37.67% 37.70%                 37.70% 37.70%                       37.67%
Principal amount           $ 105,386                                             ₺ 2,000,000
Loan, maturity date           March 12, 2024                                              
Principal payments             $ 17,856     $ 61,627                                      
Interest payments             1,166     18,676                                      
Borrowings [1]                 19,461                                      
Unsecured loan two [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate             6.00%                 6.00% 6.00%                        
Borrowings [2],[3]             $ 36,512     614,899                                      
Unsecured loan three [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate             1.00%                 1.00% 1.00%                   6.00% 6.00%  
Principal amount             $ 157,016     37,717             $ 218,509         $ 50,000              
Interest payments             9,543   $ 13,072 5,867 $ 7,917                                    
Borrowings [4]             $ 3,141,750     2,822,250                                      
Debt instruments issued                                                     $ 228,023 $ 300,000  
Unsecured loan four [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate             8.25%                 8.25% 8.25%               6.00% 6.00%      
Principal amount             $ 397,948                   $ 546,000                        
Interest payments                   7,954 $ 10,734                                    
Borrowings [5],[6]                 7,840                                      
Debt instruments issued                                                 $ 402,115 $ 546,000      
Weighted average shares | shares             2,730,000 2,730,000 2,730,000                                        
Share price | $ / shares             $ 0.20                                            
Gain loss on extinguishment of loan payable             $ 81,417   $ 109,200                                        
Unsecured loan five [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate             52.00%                 52.00% 52.00%                        
Principal amount             $ 7,840     1,141             $ 10,386         $ 1,614              
Borrowings [7]             $ 1,034,484                                          
Debt instruments issued                                             $ 8,766 $ 12,000          
Unsecured loan six [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate             12.00%                 12.00% 12.00%                        
Loan, maturity date     December 31, 2024                                                    
Borrowings [8]             $ 1,009,883                                          
Debt instruments issued     $ 73,352                                   $ 100,000                
Unsecured loan two fund one [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate       1.00%                                                  
Loan, maturity date       December 31, 2023                                                  
Borrowings       $ 1,065,000                                                  
Debt discount       $ 65,000                                                  
Loan, maturity date extend       December 31, 2024                                                  
Interest payment on loan       $ 40,000                                                  
Accrued interest             127,800     23,900                                      
Accretion discount             63,916                                            
Unsecured loan two fund two [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate       1.00%                                                  
Loan, maturity date       December 31, 2023                                                  
Borrowings       $ 1,597,500                                                  
Debt discount       $ 97,500                                                  
Loan, maturity date extend       December 31, 2024                                                  
Interest payment on loan       $ 60,000                                                  
Accrued interest             191,700     35,850                                      
Accretion discount             96,138                                            
Unsecured loan seven [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate   8.25%                                                      
Principal amount   $ 1,120,000                                                      
Loan, maturity date   November 13, 2025                                                      
Principal payments             89,857                                            
Interest payments             7,700                                            
Borrowings [9]             139,349                                          
Interest receivable             4,341                                            
Unsecured loan eight [Member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate 52.00%                                     52.00%                  
Principal amount $ 1,070,617                                     ₺ 37,500,000                  
Loan, maturity date November 18, 2025                                                        
Principal payments             68,349 ₺ 2,418,003                                          
Interest payments             45,933 ₺ 1,625,000                                          
Interest receivable             18,230                 ₺ 644,942                          
Unsecured loan nine [member]                                                          
IfrsStatementLineItems [Line Items]                                                          
Interest rate                                   12.00% 12.00%                    
Debt instruments issued                                   $ 138,782 $ 200,000                    
Interest receivable             $ 183                   $ 263                        
[1] On March 13, 2023, Garanti Bank extended a long-term loan to Park Place Turkey Limited in the amount of ₺2,000,000 (or approximately USD$105,386). The loan matured on March 12, 2024, and accrued interest at 37.67% per annum. Principal and accrued interest were paid monthly. During the year ended December 31, 2024, the Company made $17,856 (2023 - $61,627) in principal payments and $1,166 (2023 - $18,676) in interest payments.
[2] On July 20, 2023, the Company entered into a promissory note with 1324025 BC Ltd for CAD$300,000 (USD$228,023). The promissory note bears an interest rate of 6% per annum. The principal plus all accrued unpaid interest is to be repaid on demand but no later than December 31, 2024. During the year ended December 31, 2023, CAD$50,000 (USD$37,717) of the principal balance was repaid and CAD$7,917 (USD$5,867) in interest was accrued. During the year ended December 31, 2024, CAD$218,509 (USD$157,016) of the principal balance was repaid and CAD$13,072 (USD$9,543) in interest was accrued.
[3] On September 1, 2023, the Company entered into a promissory note with 2476393 Alberta Ltd for CAD$546,000 (USD$402,115). The promissory note bears an interest rate of 6% per annum. The principal plus all accrued unpaid interest is to be repaid on demand but no later than December 31, 2024. As at December 31, 2023, no repayments had been made. During the year ended December 31, 2023, CAD$10,734 (USD$7,954) in interest was accrued. During the year ended December 31, 2024, the Company entered into a debt settlement agreement to settle the CAD$546,000 (USD$397,948) principal amount. The Company issued 2,730,000 shares at a deemed price of $0.20 per share resulting in a CAD$109,200 (USD$81,417) loss on extinguishment of loan payable.
[4] On July 1, 2023, the Company entered into agreements with TR1 Master Fund to borrow $1,065,000 and $1,597,500. The loans were issued with a $65,000 and $97,500 discount, respectively, and bear an interest rate of 1% per month. The maturity date was December 31, 2023, and the Company is claiming that the principal of TR1 Master Fund agreed to extend the loans to December 31, 2024. In the event that the loan is repaid in full prior to the maturity date, the minimum interest payments on the loans are $40,000 and $60,000, respectively. The minimum interest payments have been recorded on the consolidated statements of income (loss) and comprehensive income (loss) as finance costs. Accrued interest in excess of the minimum interest payments of $23,900 and $35,850, respectively were recorded during the year ended December 31, 2023. Accretion of the discount recognized on the loans during the period were $63,916 and $96,138, respectively. If, during the period that any amount of the loan remains outstanding, the Company issues any equity, the Lender may demand repayment of all or part of the principal amount of the loan in an amount equal to the aggregate subscription price of the equity offering. Accrued interest in excess of the minimum interest payments of $127,800 and $191,700, respectively were recorded during the year ended December 31, 2024. The Company is currently in discussions with the lender and has not made any repayments as at the date of these consolidated financial statements.
[5] On May 28, 2024, the Company received CAD$100,000 (USD$73,352) from an officer of a subsidiary of the Company, which was repaid in full as of December 31, 2024.
[6] On November 23, 2023, the Company entered into a short-term non-interest-bearing promissory note with 1647020 Alberta Ltd. for CAD$12,000 (USD$8,766). During the year ended December 31, 2024, CAD10,386 (USD$7,840) (2023 - CAD$1,614 (USD $1,141)) of the principal had been applied against amounts owed by the note holder.
[7] On December 13, 2024, Park Place Turkey Limited entered into a loan with Garanti Bank in the amount of $1,120,000. The loan matures on November 13, 2025, and bears interest at 8.25% per annum. Principal and accrued interest are paid monthly. During the year ended December 31, 2024, the Company made $89,857 in principal payments and $7,700 in interest payments. As at December 31, 2024, accrued interest of $4,341 was recorded.
[8] On December 18, 2024, Park Place Turkey Limited entered into a loan with Garanti Bank in the amount of ₺37,500,000 (or approximately USD$1,070,617). The loan matures on November 18, 2025, and bears interest at 52% per annum. Principal and accrued interest are paid monthly. During the year ended December 31, 2024, the Company made ₺2,418,003 (USD$68,349) in principal payments and ₺1,625,000 (USD$45,933) in interest payments. As at December 31, 2024, accrued interest of ₺644,942 (USD$18,230) was recorded.
[9] On December 27, 2024, the Company entered into a loan agreement with an officer of the Company for CAD$200,000 (USD$138,782). The loan bears interest at 12% per annum and is due on demand. As at December 31, 2024, the loan accrued interest of CAD$263 (USD$183).