XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Financial Position - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 599,208 $ 1,188,445
Amounts receivable 1,370,781 1,593,345
Prepaid expenses and deposits 255,756 603,435
Assets held for sale 387,797 1,479,429
Total current assets 2,613,542 4,864,654
Oil and gas properties, net 50,823,184 52,654,100
Property and equipment, net 741,683 720,550
Long-term deposits 686,159 371,124
Total assets 54,864,568 58,610,428
Current liabilities:    
Accounts payable and accrued liabilities 14,807,865 14,065,019
RSU obligation 18,398
Loans payable 5,361,978 3,464,450
Convertible debt 10,364,993 227,092
Lease liability 10,356 19,637
Total current liabilities 30,545,192 17,794,596
Asset retirement obligation 5,895,209 6,247,027
Convertible debt 10,102,627
Lease liability 35,017 122,058
Deferred tax liability 4,239,942 2,131,548
Total liabilities 40,715,360 36,397,856
Stockholders’ equity:    
Share capital 78,382,631 74,586,724
Notes and amounts receivable for equity issued (90,425) (113,309)
Warrant and option reserve 7,209,546 6,239,370
Shares to be cancelled 7,645 7,645
Obligation to issue shares 6,000 396,177
Accumulated other comprehensive loss (17,356,701) (14,023,189)
Accumulated deficit (54,009,488) (44,880,846)
Total stockholders’ equity 14,149,208 22,212,572
Total liabilities and stockholders’ equity $ 54,864,568 $ 58,610,428