XML 38 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total Sequential Brands Group, Inc. and Subsidiaries Stockholders' Equity
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 273,918 $ 657 $ 513,764 $ (1,554) $ (234,723) $ (4,226) $ 70,726 $ 344,644
Balance (in shares) at Dec. 31, 2018   65,990,179       1,662,597    
Stock-based compensation 726 $ 5 721         726
Stock-based compensation (in shares)   457,734            
Unrealized gain (loss) on interest rate, net of tax (1,480)     (1,480)       (1,480)
Repurchase of common stock (170)         $ (170)   (170)
Repurchase of common stock (in shares)           (134,839)    
Noncontrolling interest distribution             (1,093) (1,093)
Net income attributable to noncontrolling interest             1,539 1,539
Net loss attributable to common stockholders (125,345)       (125,345)     (125,345)
Balance at Mar. 31, 2019 147,649 $ 662 514,485 (3,034) (360,068) $ (4,396) 71,172 218,821
Balance (in shares) at Mar. 31, 2019   66,447,913       1,797,436    
Balance at Dec. 31, 2019 113,716 $ 672 514,496 (4,096) (394,126) $ (3,230) 59,324 173,040
Balance (in shares) at Dec. 31, 2019   66,877,494       (1,096,756)    
Stock-based compensation 231 $ 2 229         231
Stock-based compensation (in shares)   200,000            
Shares issued from treasury stock     (6)     $ 6    
Shares issued from treasury stock (in shares)           23,063    
Unrealized gain (loss) on interest rate, net of tax (721)     (721)       (721)
Repurchase of common stock (36)         $ (36)   (36)
Repurchase of common stock (in shares)           (97,901)    
Noncontrolling interest distribution             (2,016) (2,016)
Net income attributable to noncontrolling interest             (12,006) (12,006)
Net loss attributable to common stockholders (86,613)       (86,613)     (86,613)
Balance at Mar. 31, 2020 $ 26,577 $ 674 $ 514,719 $ (4,817) $ (480,739) $ (3,260) $ 45,302 $ 71,879
Balance (in shares) at Mar. 31, 2020   67,077,494       (1,171,594)