XML 62 R9.htm IDEA: XBRL DOCUMENT v3.19.3
Discontinued Operations
9 Months Ended
Sep. 30, 2019
Discontinued Operations  
Discontinued Operations

3.         Discontinued Operations

On June 10, 2019, the Company completed the sale of MSLO, a Delaware corporation and a wholly-owned subsidiary of the Company, for $166 million in cash consideration, plus additional amounts in respect of pre-closing accounts receivable that are received after the closing, subject to certain adjustments, pursuant to the Purchase Agreement with the Buyer entered into on April 16, 2019.  In addition, the Purchase Agreement provides for an earnout of up to $40,000,000 if certain performance targets are achieved during the three calendar years ending December 31, 2020, December 31, 2021 and December 31, 2022.  MSLO and its subsidiaries were engaged in the business of promoting, marketing and licensing the Martha Stewart and the Emeril Lagasse brands through various distribution channels.  The Company recorded a pre-tax loss of $2.0 million on the sale of MSLO during the nine months ended September 30, 2019 which is recorded in discontinued operations in the unaudited condensed consolidated statements of operations. 

During the first quarter of 2019, the Company recorded non-cash impairment charges of $161.2 million for indefinite-lived intangible assets related to the Martha Stewart and Emeril Lagasse trademarks.  The impairments arose during the sale process for the Martha Stewart and Emeril Lagasse brands due to the difference in the fair value as indicated by the sales price as compared to the carrying values of the intangible assets included in the transaction.  The sale of the Martha Stewart and Emeril Lagasse brands was approved by the Board of Directors on April 15, 2019, to allow the Company to achieve one of its top priorities in significantly reducing its debt.  Going forward the Company’s strategy is to focus on higher margin brands that are well suited for growing health, wellness and beauty categories.  These charges are included in discontinued operations in the unaudited condensed consolidated statements of operations.    The Company recorded a net loss from discontinued operations of $0.3 million and $122.2 million for the three and nine months ended September 30, 2019, respectively.

The financial results of MSLO through September 30, 2019 are presented as (loss) income from discontinued operations, net of taxes in the unaudited condensed consolidated statements of operations.  The following table presents the discontinued operations in the unaudited condensed consolidated statements of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

(in thousands)

Net revenue

 

$

 -

 

$

11,315

 

$

18,771

 

$

29,037

Operating expenses

 

 

114

 

 

8,100

 

 

16,503

 

 

18,033

Impairment charges

 

 

 -

 

 

 -

 

 

161,224

 

 

 -

Loss on sale of MSLO

 

 

 -

 

 

 -

 

 

2,008

 

 

 -

(Loss) income from operations

 

 

(114)

 

 

3,215

 

 

(160,964)

 

 

11,004

Other expense

 

 

136

 

 

 -

 

 

236

 

 

 -

Interest expense

 

 

 -

 

 

1,773

 

 

3,570

 

 

5,066

(Loss) income from discontinued operations before income taxes

 

 

(250)

 

 

1,442

 

 

(164,770)

 

 

5,938

Provision for (benefit from) income taxes

 

 

59

 

 

595

 

 

(42,578)

 

 

2,451

(Loss) income from discontinued operations

 

$

(309)

 

$

847

 

$

(122,192)

 

$

3,487

The Company used cash proceeds from the MSLO sale to make mandatory prepayments of $109.6 million on the Revolving Credit Facility and voluntary prepayments of $44.4 million on its Tranche A-1 Term Loans (see Note 8).  In accordance with ASC 205-20-45-6, Presentation of Financial Statements – Discontinued Operations, the Company has allocated interest expense of $1.8 million for the three months ended September 30, 2018 related to the portion of debt that was required to be paid as part of the transaction and accretion on MS Legacy (as defined in Note 4) and guaranteed payments.  No interest expense was allocated for the three months ended September 30, 2019.  The Company allocated interest expense of $3.6 million and $5.1 million for the nine months ended September 30, 2019 and 2018, respectively, related to the portion of debt that was required to be paid as part of the transaction and accretion on MS Legacy and guaranteed payments.

During the three and nine months ended September 30, 2019, the Company recorded less than $0.1 million and $6.0 million, respectively, in transaction costs directly related to the sale of MSLO which are recorded in discontinued operations in the unaudited condensed consolidated statements of operations. 

 

 

 

 

 

 

 

The following table presents the assets and liabilities classified as held for sale from discontinued operations as of September 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2019

    

2018

 

 

(in thousands)  

Carrying amount of assets included as part of discontinued operations:

 

 

 

 

 

 

Current Assets:

 

 

  

 

 

  

Accounts receivable, net

 

$

 -

 

$

16,602

Prepaid expenses and other current assets

 

 

9,218

 

 

7,243

Total current assets classified as held for disposition from discontinued operations

 

 

9,218

 

 

23,845

 

 

 

 

 

 

 

Property and equipment, net

 

 

 -

 

 

580

Intangible assets, net

 

 

 -

 

 

330,084

Total assets classified as held for disposition from discontinued operations

 

$

9,218

 

$

354,509

 

 

 

 

 

 

 

Carrying amount of liabilities included as part of discontinued operations:

 

 

  

 

 

  

Current Liabilities:

 

 

  

 

 

  

Accounts payable and accrued expenses

 

$

3,731

 

$

11,927

Current portion of deferred revenue

 

 

 -

 

 

3,523

Total current liabilities classified as held for disposition from discontinued operations

 

 

3,731

 

 

15,450

 

 

 

 

 

 

 

Deferred income taxes

 

 

 -

 

 

34,938

Other long-term liabilities

 

 

 -

 

 

3,629

Total liabilities classified as held for disposition from discontinued operations

 

$

3,731

 

$

54,017

 

The prepaid expenses and other current assets at September 30, 2019 consists of a $9.2 million receivable due to the Company from the Buyer in accordance with the terms of the Purchase Agreement.

The following table presents the cash flow from discontinued operations for the nine months ended September 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

 

    

2019

    

2018

 

 

(in thousands)

Cash provided by discontinued operating activities

 

$

7,647

 

$

4,711

Cash used in discontinued investing activities

 

$

(44)

 

$

(44)

Cash used in discontinued financing activities

 

$

(574)

 

$

(975)