XML 58 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total Sequential Brands Group, Inc. and Subsidiaries Stockholders' Equity
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2017 $ 281,991 $ 635 $ 508,444 $ 80 $ (225,369)   $ 71,547 $ 353,538
Balance (in shares) at Dec. 31, 2017   63,652,721            
Treasury stock at Dec. 31, 2017           $ (1,799)    
Treasury stock, shares at Dec. 31, 2017           (424,994)    
Stock-based compensation 1,345 $ 2 1,343         1,345
Stock-based compensation (in shares)   452,929            
Shares issued under stock incentive plan 1,500 $ 8 1,492         1,500
Shares issued under stock incentive plan (in shares)   843,486            
Unrealized gain (loss) on interest rate caps, net of tax 679     679       679
Repurchase of common stock (1,919)         $ (1,919)   (1,919)
Repurchase of common stock (in shares)           (986,858)    
Noncontrolling interest distribution             (1,244) (1,244)
Net income (loss) attributable to noncontrolling interest             1,960 1,960
Net income (loss) attributable to common stockholders (2,264)       (2,264)     (2,264)
Treasury stock at Mar. 31, 2018           $ (3,718)    
Treasury stock, shares at Mar. 31, 2018           (1,411,852)    
Balance at Mar. 31, 2018 282,462 $ 645 511,279 759 (226,503)   72,618 355,080
Balance (in shares) at Mar. 31, 2018   64,949,136            
Balance at Dec. 31, 2017 281,991 $ 635 508,444 80 (225,369)   71,547 353,538
Balance (in shares) at Dec. 31, 2017   63,652,721            
Treasury stock at Dec. 31, 2017           $ (1,799)    
Treasury stock, shares at Dec. 31, 2017           (424,994)    
Treasury stock at Sep. 30, 2018           $ (4,217)    
Treasury stock, shares at Sep. 30, 2018           (1,657,217)    
Balance at Sep. 30, 2018 277,280 $ 656 513,439 (67) (232,531)   71,220 348,500
Balance (in shares) at Sep. 30, 2018   65,934,552            
Cumulative effect of revenue recognition accounting change 1,130       1,130   355 1,485
Balance at Mar. 31, 2018 282,462 $ 645 511,279 759 (226,503)   72,618 355,080
Balance (in shares) at Mar. 31, 2018   64,949,136            
Treasury stock at Mar. 31, 2018           $ (3,718)    
Treasury stock, shares at Mar. 31, 2018           (1,411,852)    
Stock-based compensation 770 $ 6 764         770
Stock-based compensation (in shares)   420,770            
Unrealized loss on equity securities (228)     (228)       (228)
Unrealized gain (loss) on interest rate caps, net of tax (238)     (238)       (238)
Repurchase of common stock (83)         $ (83)   (83)
Repurchase of common stock (in shares)           (42,669)    
Noncontrolling interest distribution             (2,943) (2,943)
Net income (loss) attributable to noncontrolling interest             1,102 1,102
Net income (loss) attributable to common stockholders 3,587       3,587     3,587
Treasury stock at Jun. 30, 2018           $ (3,801)    
Treasury stock, shares at Jun. 30, 2018           (1,454,521)    
Balance at Jun. 30, 2018 286,270 $ 651 512,043 293 (222,916)   70,777 357,047
Balance (in shares) at Jun. 30, 2018   65,369,906            
Stock-based compensation 1,401 $ 5 1,396         1,401
Stock-based compensation (in shares)   564,646            
Unrealized loss on equity securities (49)     (49)       (49)
Unrealized gain (loss) on interest rate caps, net of tax (311)     (311)       (311)
Repurchase of common stock (416)         $ (416)   (416)
Repurchase of common stock (in shares)           (202,696)    
Noncontrolling interest distribution             (1,138) (1,138)
Net income (loss) attributable to noncontrolling interest             1,581 1,581
Net income (loss) attributable to common stockholders (9,615)       (9,615)     (9,615)
Treasury stock at Sep. 30, 2018           $ (4,217)    
Treasury stock, shares at Sep. 30, 2018           (1,657,217)    
Balance at Sep. 30, 2018 277,280 $ 656 513,439 (67) (232,531)   71,220 348,500
Balance (in shares) at Sep. 30, 2018   65,934,552            
Balance at Dec. 31, 2018 273,918 $ 657 513,764 (1,554) (234,723)   70,726 344,644
Balance (in shares) at Dec. 31, 2018   65,990,179            
Treasury stock at Dec. 31, 2018           $ (4,226)   $ (4,226)
Treasury stock, shares at Dec. 31, 2018           (1,662,597)   (1,662,597)
Stock-based compensation 726 $ 5 721         $ 726
Stock-based compensation (in shares)   457,734            
Unrealized gain (loss) on interest rate caps, net of tax (1,480)     (1,480)       (1,480)
Repurchase of common stock (170)         $ (170)   (170)
Repurchase of common stock (in shares)           (134,839)    
Noncontrolling interest distribution             (1,093) (1,093)
Net income (loss) attributable to noncontrolling interest             1,539 1,539
Net income (loss) attributable to common stockholders (125,345)       (125,345)     (125,345)
Treasury stock at Mar. 31, 2019           $ (4,396)    
Treasury stock, shares at Mar. 31, 2019           (1,797,436)    
Balance at Mar. 31, 2019 147,649 $ 662 514,485 (3,034) (360,068)   71,172 218,821
Balance (in shares) at Mar. 31, 2019   66,447,913            
Stock-based compensation 567 $ 6 561         567
Stock-based compensation (in shares)   383,456            
Shares issued from treasury stock     (1,124)     $ 1,124    
Shares issued from treasury stock (in shares           464,576    
Unrealized gain (loss) on interest rate caps, net of tax (1,684)     (1,684)       (1,684)
Repurchase of common stock (78)         $ (78)   (78)
Repurchase of common stock (in shares)           (93,621)    
Noncontrolling interest distribution             (2,046) (2,046)
Net income (loss) attributable to noncontrolling interest             1,455 1,455
Net income (loss) attributable to common stockholders (4,599)       (4,599)     (4,599)
Treasury stock at Jun. 30, 2019           $ (3,350)    
Treasury stock, shares at Jun. 30, 2019           (1,426,481)    
Balance at Jun. 30, 2019 141,855 $ 668 513,922 (4,718) (364,667)   70,581 212,436
Balance (in shares) at Jun. 30, 2019   66,831,369            
Stock-based compensation 150   150         150
Stock-based compensation (in shares)   23,063            
Unrealized gain (loss) on interest rate caps, net of tax 78     78       78
Noncontrolling interest distribution             (1,064) (1,064)
Net income (loss) attributable to noncontrolling interest             (9,449) (9,449)
Net income (loss) attributable to common stockholders (18,680)       (18,680)     (18,680)
Treasury stock at Sep. 30, 2019           $ (3,350)   $ (3,350)
Treasury stock, shares at Sep. 30, 2019           (1,426,481)   (1,426,481)
Balance at Sep. 30, 2019 $ 123,403 $ 668 $ 514,072 $ (4,640) $ (383,347)   $ 60,068 $ 183,471
Balance (in shares) at Sep. 30, 2019   66,854,432