XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Total Sequential Brands Group, Inc. and Subsidiaries Stockholders' Equity
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2017 $ 281,991,000 $ 635,000 $ 508,444,000 $ 80,000 $ (225,369,000)   $ 71,547,000 $ 353,538,000
Balance (in shares) at Dec. 31, 2017   63,652,721            
Treasury stock at Dec. 31, 2017           $ (1,799,000)    
Treasury stock, shares at Dec. 31, 2017           (424,994)    
Stock-based compensation 1,345,000 $ 2,000 1,343,000         1,345,000
Stock-based compensation (in shares)   452,929            
Shares issued under stock incentive plan 1,500,000 $ 8,000 1,492,000         1,500,000
Shares issued under stock incentive plan (in shares)   843,486            
Unrealized gain (loss) on interest rate caps, net of tax 679,000     679,000       679,000
Repurchase of common stock (1,919,000)         $ (1,919,000)   (1,919,000)
Repurchase of common stock (in shares)           (986,858)    
Noncontrolling interest distribution             (1,244,000) (1,244,000)
Net income attributable to noncontrolling interest             1,960,000 1,960,000
Net loss attributable to common stockholders (2,264,000)       (2,264,000)     (2,264,000)
Treasury stock at Mar. 31, 2018           $ (3,718,000)    
Treasury stock, shares at Mar. 31, 2018           (1,411,852)    
Balance at Mar. 31, 2018 282,462,000 $ 645,000 511,279,000 759,000 (226,503,000)   72,618,000 355,080,000
Balance (in shares) at Mar. 31, 2018   64,949,136            
Cumulative effect of revenue recognition accounting change 1,130,000       1,130,000   355,000 1,485,000
Balance at Dec. 31, 2018 273,918,000 $ 657,000 513,764,000 (1,554,000) (234,723,000)   70,726,000 344,644,000
Balance (in shares) at Dec. 31, 2018   65,990,179            
Treasury stock at Dec. 31, 2018           $ (4,226,000)   $ (4,226,000)
Treasury stock, shares at Dec. 31, 2018           (1,662,597)   (1,662,597)
Stock-based compensation 726,000 $ 5,000 721,000         $ 726,000
Stock-based compensation (in shares)   457,734            
Unrealized gain (loss) on interest rate caps, net of tax (1,480,000)     (1,480,000)       (1,480,000)
Repurchase of common stock (170,000)         $ (170,000)   (170,000)
Repurchase of common stock (in shares)           (134,839)    
Noncontrolling interest distribution             (1,093,000) (1,093,000)
Net income attributable to noncontrolling interest             1,539,000 1,539,000
Net loss attributable to common stockholders (125,345,000)       (125,345,000)     (125,345,000)
Treasury stock at Mar. 31, 2019           $ (1,797,436)   $ (4,396,000)
Treasury stock, shares at Mar. 31, 2019           (4,396,000)   (1,797,436)
Balance at Mar. 31, 2019 $ 147,649,000 $ 662,000 $ 514,485,000 $ (3,034,000) $ (360,068,000)   $ 71,172,000 $ 218,821,000
Balance (in shares) at Mar. 31, 2019   66,447,913