XML 87 R74.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt (Narrative) (Details) - USD ($)
1 Months Ended 12 Months Ended
Dec. 10, 2018
Aug. 07, 2018
Jul. 02, 2016
Nov. 30, 2016
Jul. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jul. 01, 2016
Disclosure Long Term Debt Additional Information [Line Items]                    
Proceeds from issuance of long-term debt           $ 107,607,000 $ 10,000,000 $ 132,000,000    
Long-term debt           610,787,000 630,597,000      
Debt Issuance Costs, Noncurrent           14,600,000        
Deferred financing costs           100,000 900,000 300,000    
Interest expense           57,100,000 55,100,000 46,200,000    
Amortization of financing costs           $ 4,500,000 3,900,000 2,800,000    
Debt instrument, covenant description           (a) in the event the consolidated total leverage ratio was at least 4.00:1.00, 75% thereof, (b) in the event the consolidated total leverage ratio was less than 4.00:1.00 but at least 3.00:1.00, 50% thereof and (c) in the event the consolidated total leverage ratio was less than 3.00:1.00, 0% thereof. The loans under the New Amended FS/KKR Credit Agreement will continue to amortize in quarterly installments of approximately $2.1 million.        
Non cash interest expense           $ 400,000 $ 600,000 $ 800,000 $ 1,200,000  
Interest Expense [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Deferred financing costs           500,000        
Interest Rate Cap [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Derivative, notional amount       $ 500,000,000   $ 500,000,000        
Derivative, cap interest rate           1.50%        
Derivative, maturity date           Nov. 23, 2018        
Benchmark LIBOR rate for repayment to company from financial institutions       1.50%            
Interest Rate Swap [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Derivative, notional amount $ 300,000,000         $ 300,000,000        
Derivative, maturity date Dec. 31, 2021                  
BoA Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument period of credit agreement   5 years                
Proceeds from issuance of long-term debt   $ 335,000,000 $ 287,500,000              
Long-term debt                   $ 258,000,000
Debt instrument covenant payment percentage of intellectual property disposed liquidation value   50.00%                
Debt instrument covenant payment percentage of net proceeds related to other assets constituting collateral   100.00%                
Debt instrument orderly liquidation value of registered trademarks percentage benchmark   15.00%                
Quarterly amortization installments           $ 5,000,000        
Line of credit facility, covenant terms           The Amended BoA Credit Agreement contained customary representations and warranties and customary affirmative and negative covenants applicable to the BoA Facility Loan Parties and their subsidiaries. Moreover, the Amended BoA Credit Agreement contained financial covenants that required the BoA Facility Loan Parties and their subsidiaries to (i) maintain a positive net income (as defined), (ii) satisfy a maximum loan to value ratio set at 50.0% (applicable to the Revolving Loans and Tranche A Loans) and (iii) satisfy a maximum consolidated first lien leverage ratio, initially set at 2.80:1.00, decreasing over the term of the Amended BoA Credit Agreement until reaching the final maximum ratio of 2.50:1.00 for the fiscal quarter ending September 30, 2018 and thereafter        
BoA Credit Agreement [Member] | Revolving Credit Facility [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Line of credit facility, maximum borrowing capacity                   110,000,000
Line of credit facility, unused capacity, commitment fee percentage           0.375%        
Debt instrument increase conditions           The Company could have requested an increase in (i) the Revolving Credit Facility and Tranche A Loans as would not have caused the consolidated first lien leverage ratio, determined on a pro forma basis after giving effect to any such increase, to exceed 2.33:1.00 and (ii) the Tranche A-1 Loans, as would not have caused the consolidated first lien leverage ratio, determined on a pro forma basis after giving effect to any such increase, to exceed (a) with respect to any increase, the proceeds of which will be used solely to finance an acquisition, 2.50:100 and (b) with respect to any other increase, 2.40:1.00, subject to the satisfaction of certain conditions in the Amended BoA Credit Agreement        
Long-term Line of Credit                   80,500,000
BoA Credit Agreement [Member] | Tranche A -1 Term Loans [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, face amount                   44,500,000
Long-term debt                   44,500,000
BoA Credit Agreement [Member] | Tranche A -1 Term Loans [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           7.00%        
BoA Credit Agreement [Member] | Tranche A -1 Term Loans [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           6.00%        
BoA Credit Agreement [Member] | Tranche A [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, face amount                   133,000,000
Long-term debt                   133,000,000
BoA Credit Agreement [Member] | Tranche A [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate         3.50%          
BoA Credit Agreement [Member] | Tranche A [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           2.50%        
BoA Term Loans [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Long-term debt           $ 5,000,000        
Tranche A [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Maximum loan to value ratio           50.00%        
Tranche A [Member] | Revolving Credit Facility [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio   2.80%                
Tranche A -1 Term Loans [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           3.00%        
Revolving Loans [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Long-term debt   $ 115,000,000                
GSO Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Line of credit facility, maximum borrowing capacity                   415,000,000
Line of credit facility, covenant terms           The Amended FS/KKR Credit Agreement contained customary representations and warranties and customary affirmative and negative covenants applicable to the FS/KKR Facility Loan Parties and their subsidiaries. Moreover, the Amended FS/KKR Credit Agreement contained financial covenants that require the GSO Facility Loan Parties and their subsidiaries to satisfy (i) a maximum consolidated total leverage ratio, initially set at 7.25:1.00, decreasing over the term of the Amended FS/KKR Credit Agreement until reaching the final maximum ratio of 6.50:1.00 for the fiscal quarter ending September 30, 2018 and thereafter and (ii) a maximum consolidated first lien leverage ratio, initially set at 2.80:1.00, decreasing over the term of the Amended FS/KKR Credit Agreement until reaching the final maximum ratio of 2.50:1.00 for the fiscal quarter ending September 30, 2018 and thereafter        
Amended KKR Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Line of credit facility, maximum borrowing capacity                   $ 415,000,000
Debt instrument increase conditions           The Company could have requested one or more additional term loan facilities or the increase of term loan commitments under the Amended FS/KKR Credit Agreement as would not have caused the consolidated total leverage ratio, determined on a pro forma basis after giving effect to any such addition and increase, to exceed 6.00:1.00, subject to the satisfaction of certain conditions in the Amended FS/KKR Credit Agreement        
Amended KKR Credit Agreement [Member] | Scenario Plan One [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Percent of consolidated excess cash flow for mandatory prepayment           75.00%        
Amended KKR Credit Agreement [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Percent of consolidated excess cash flow for mandatory prepayment           50.00%        
Amended KKR Credit Agreement [Member] | Scenario Plan Three [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Percent of consolidated excess cash flow for mandatory prepayment           0.00%        
Amended FS/KKR Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Percent of disposed intellectual property for mandatory prepayment           50.00%        
Percent of assets disposed of other than intellectual property for mandatory prepayment           100.00%        
Annual amortization as a percent of original aggregate principal           2.00%        
Amended FS/KKR Credit Agreement [Member] | Scenario Plan One [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Percent of consolidated excess cash flow for mandatory prepayment           75.00%        
Amended FS/KKR Credit Agreement [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Percent of consolidated excess cash flow for mandatory prepayment           50.00%        
Amended FS/KKR Credit Agreement [Member] | Scenario Plan Three [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Percent of consolidated excess cash flow for mandatory prepayment           0.00%        
FS/KKR Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, face amount   314,000,000                
Debt instrument, periodic payment   $ 2,100,000                
Debt instrument, covenant description   (i) a maximum consolidated total leverage ratio, initially set at 7.25:1.00, decreasing over the term of the New Amended FS/KKR Credit Agreement until reaching a final maximum ratio of 6.25:1.00 for the fiscal quarter ending September 30, 2022 and thereafter and (ii) a maximum consolidated first lien leverage ratio, initially set at 3.875:1.00, decreasing over the term of the New Amended FS/KKR Credit Agreement until reaching a final maximum ratio of 2.875:1.00 for the fiscal quarter ending September 30, 2022 and thereafter                
Debt instrument consolidated total leverage ratio   6.00%                
FS/KKR Credit Agreement [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate   8.75%                
FS/KKR Credit Agreement [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate   7.75%                
New Amended FS/KKR Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Percent of disposed intellectual property for mandatory prepayment           50.00%        
Percent of assets disposed of other than intellectual property for mandatory prepayment           100.00%        
New Amended FS/KKR Credit Agreement [Member] | Scenario Plan One [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           3.875%        
Final consolidated total leverage ratio           7.25%        
New Amended FS/KKR Credit Agreement [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           2.875%        
Final consolidated total leverage ratio           6.25%        
New Amended FS/KKR Credit Agreement [Member] | Scenario Plan Three [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated total leverage ratio           6.00%        
Amended GSO Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument increase conditions           The Company may request one or more additional term loan facilities or the increase of term loan commitments under the Amended GSO Credit Agreement as would not cause the consolidated total leverage ratio, determined on a pro forma basis after giving effect to any such addition and increase, to exceed 6.00:1.00, subject to the satisfaction of certain conditions in the Amended GSO Credit Agreement        
Third Amended BoA Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Long-term debt   $ 335,000,000                
Amended BoA Revolving Credit Commitments [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, face amount   $ 130,000,000                
Maximum loan to value ratio           50.00%        
Consolidated first lien leverage ratio   3.875%                
Final consolidated first lien leverage ratio   2.875%                
Final consolidated first lien leverage ratio   2.875%                
Percent of disposed intellectual property for mandatory prepayment           50.00%        
Percent of assets disposed of other than intellectual property for mandatory prepayment           100.00%        
Line of Credit Facility, Commitment Fee Percentage   0.375%                
Amended BoA Revolving Credit Commitments [Member] | Scenario Plan One [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           2.80%        
Amended BoA Revolving Credit Commitments [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Final consolidated first lien leverage ratio           2.50%        
Final consolidated first lien leverage ratio           2.50%        
Third Amended BoA Tranche A-1 Loans [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Long-term debt   $ 70,000,000                
Third Amended BoA Tranche A-1 Loans [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate   7.00%                
Third Amended BoA Tranche A-1 Loans [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate   6.00%                
Amended BoA Revolving Loans and Amended Tranche A Loans [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           3.50%        
Amended BoA Revolving Loans and Amended Tranche A Loans [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           2.50%        
Third Amended BoA Tranche A Loans [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, face amount   $ 150,000,000                
Long-term debt   $ 150,000,000                
New Amended BoA Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           2.90%        
Amended FS/KKR Covenant Requirements - GSO Facility Loan Parties [Member] | Scenario Plan One [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           7.25%        
Final consolidated first lien leverage ratio           6.50%        
Final consolidated first lien leverage ratio           6.50%        
Amended FS/KKR Covenant Requirements - GSO Facility Loan Parties [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           2.80%        
Final consolidated first lien leverage ratio           2.50%        
Final consolidated first lien leverage ratio           2.50%        
Maximum [Member] | Tranche A -1 Term Loans [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument orderly liquidation value of registered trademarks percentage benchmark           10.00%        
Maximum [Member] | Tranche A -1 Term Loans [Member] | Scenario Plan One [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           2.50%        
Maximum [Member] | Tranche A -1 Term Loans [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           2.40%        
Maximum [Member] | Amended KKR Credit Agreement [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument consolidated total leverage ratio           4.00%        
Maximum [Member] | Amended KKR Credit Agreement [Member] | Scenario Plan Three [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument consolidated total leverage ratio           3.00%        
Maximum [Member] | Amended KKR Credit Agreement [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           9.00%        
Maximum [Member] | Amended KKR Credit Agreement [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           8.00%        
Maximum [Member] | Amended FS/KKR Credit Agreement [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated total leverage ratio           4.00%        
Maximum [Member] | Amended FS/KKR Credit Agreement [Member] | Scenario Plan Three [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated total leverage ratio           3.00%        
Maximum [Member] | Amended FS/KKR Credit Agreement [Member] | Scenario Plan Four [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated total leverage ratio           6.00%        
Maximum [Member] | Third Amended BoA Credit Agreement [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Maximum loan to value ratio   42.50%                
Maximum [Member] | Third Amended BoA Tranche A-1 Loans [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate   6.00%                
Maximum [Member] | Third Amended BoA Tranche A-1 Loans [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate   5.00%                
Maximum [Member] | Amended BoA Revolving Loans and Amended Tranche A Loans [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate   3.00%                
Maximum [Member] | Amended BoA Revolving Loans and Amended Tranche A Loans [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate   2.00%                
Maximum [Member] | Revolving Credit Facility and Tranche A Loans [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated first lien leverage ratio           2.33%        
Minimum [Member] | Amended KKR Credit Agreement [Member] | Scenario Plan One [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument consolidated total leverage ratio   4.00%                
Minimum [Member] | Amended KKR Credit Agreement [Member] | Scenario Plan Three [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument consolidated total leverage ratio   3.00%                
Minimum [Member] | Amended KKR Credit Agreement [Member] | London Interbank Offered Rate (LIBOR) [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           8.25%        
Minimum [Member] | Amended KKR Credit Agreement [Member] | Base Rate [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Debt instrument, basis spread on variable rate           7.25%        
Minimum [Member] | Amended FS/KKR Credit Agreement [Member] | Scenario Plan One [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated total leverage ratio           4.00%        
Minimum [Member] | Amended FS/KKR Credit Agreement [Member] | Scenario Plan Two [Member]                    
Disclosure Long Term Debt Additional Information [Line Items]                    
Consolidated total leverage ratio           3.00%