XML 79 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Total
Share capital
Retained earnings and other reserves
Cash flow hedge reserve
Currency translation differences
Remeasurement of defined benefit plans
Equity attributable to owners of the parent
Non-controlling interests
Equity at beginning of period at Dec. 31, 2016 € 329,805 € 2,504 € 302,336 € (18,780) € 46,823 € (7,888) € 324,995 € 4,810
Net profit 537,396   535,393       535,393 2,003
Other comprehensive (loss)/income 9,341     25,214 (15,009) (527) 9,678 (337)
Cash distribution of reserves (119,985)   (119,985)       (119,985)  
Dividends to non-controlling interests (1,218)             (1,218)
Share-based compensation 28,597   28,597       28,597  
Equity at end of period at Dec. 31, 2017 783,936 2,504 746,341 6,434 31,814 (8,415) 778,678 5,258
Net profit 786,627   784,678       784,678 1,949
Other comprehensive (loss)/income (3,143)     (9,426) 6,036 297 (3,093) (50)
Dividends to owners of the parent (133,939)   (133,939)       (133,939)  
Dividends to non-controlling interests (2,040)             (2,040)
Share repurchases (100,093)   (100,093)       (100,093)  
Share-based compensation 22,491   22,491       22,491  
Equity at end of period at Dec. 31, 2018 1,353,839 2,504 1,319,478 (2,992) 37,850 (8,118) 1,348,722 5,117
Net profit 698,708   695,818       695,818 2,890
Other comprehensive (loss)/income (632)     (1,662) 2,541 (1,622) (743) 111
Dividends to owners of the parent (193,238)   (193,238)       (193,238)  
Dividends to non-controlling interests (2,120)             (2,120)
Share repurchases (386,749)   (386,749)       (386,749)  
Share-based compensation 17,480   17,480       17,480  
Special voting shares issuance [1] 0 69 (69)       0  
Equity at end of period at Dec. 31, 2019 € 1,487,288 € 2,573 € 1,452,720 € (4,654) € 40,391 € (9,740) € 1,481,290 € 5,998
[1] See Note 20 “Equity” for additional details.