XML 59 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INVESTMENTS AND OTHER FINANCIAL ASSETS
12 Months Ended
Dec. 31, 2019
Investments and other financial assets [Abstract]  
INVESTMENTS AND OTHER FINANCIAL ASSETS
INVESTMENTS AND OTHER FINANCIAL ASSETS
 
At December 31,
 
2019
 
2018
 
(€ thousand)
Investments accounted for using the equity method
30,012

 
25,972

Other securities and financial assets
8,704

 
6,162

Total investments and other financial assets
38,716

 
32,134


Investments accounted for using the equity method
Investments accounted for using the equity method relates to the Group’s investment in FFS GmbH.
Changes in the investments accounted for using the equity method were as follows:

(€ thousand)
Balance at January 1, 2018
23,340

Proportionate share of net profit for the year ended December 31, 2018
2,665

Proportionate share of remeasurement of defined benefit plans
(33
)
Balance at December 31, 2018
25,972

Proportionate share of net profit for the year ended December 31, 2019
4,043

Proportionate share of remeasurement of defined benefit plans
(3
)
Balance at December 31, 2019
30,012

Summarized financial information relating to FFS GmbH at and for the years ended December 31, 2019 and 2018 were as follows:
 
At December 31,
 
2019
 
2018
 
(€ thousand)
Assets
 
 
 
Non-current assets
2,436

 
1,402

Receivables from financing activities
660,883

 
591,482

Other current assets
8,565

 
12,630

Cash and cash equivalents
6,471

 
5,957

Total assets
678,355

 
611,471

 
 
 
 
Equity and liabilities
 
 
 
Equity
58,049

 
49,969

Debt
604,643

 
546,595

Other liabilities
15,663

 
14,907

Total equity and liabilities
678,355

 
611,471

 
For the year ended December 31,
 
2019
 
2018
 
(€ thousand)
Net revenues
34,680

 
29,446

Cost of sales
15,655

 
12,183

Selling, general and administrative costs
8,892

 
8,720

Other (income)/expenses, net
(963
)
 
239

Profit before taxes
11,096

 
8,304

Income tax expense
3,010

 
2,974

Net profit
8,086

 
5,330


Other securities and financial assets
Other securities and financial assets primarily include Series C Liberty Formula One shares (the “Liberty Media Shares”) of Liberty Media Corporation (the group responsible for the promotion of the Formula 1 World Championship), which are measured at fair value and amounted to €7,674 thousand at December 31, 2019 (€5,142 thousand at December 31, 2018).