XML 172 R121.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT - Schedule of Borrowings (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2019
EUR (€)
Disclosure of detailed information about borrowings [line items]  
Total debt, beginning balance € 1,927,167
Proceeds from borrowings 629,018
Repayments of borrowings (549,014)
Interest accrued and other 4,287
Translation differences 14,744
Total debt, ending balance 2,089,737
Bonds and notes  
Disclosure of detailed information about borrowings [line items]  
Total debt, beginning balance 1,198,109
Proceeds from borrowings 298,316
Repayments of borrowings (315,395)
Interest accrued and other 4,440
Translation differences 0
Total debt, ending balance 1,185,470
Asset-backed financing (Securitizations)  
Disclosure of detailed information about borrowings [line items]  
Total debt, beginning balance 682,581
Proceeds from borrowings 282,113
Repayments of borrowings (189,940)
Interest accrued and other (82)
Translation differences 13,597
Total debt, ending balance 788,269
Lease liabilities  
Disclosure of detailed information about borrowings [line items]  
Total debt, beginning balance 673
Proceeds from borrowings 14,788
Repayments of borrowings (18,684)
Interest accrued and other 0
Translation differences 184
Total debt, ending balance 60,496
Borrowings from banks  
Disclosure of detailed information about borrowings [line items]  
Total debt, beginning balance 35,984
Proceeds from borrowings 0
Repayments of borrowings (3,516)
Interest accrued and other (71)
Translation differences 549
Total debt, ending balance 32,946
Other debt  
Disclosure of detailed information about borrowings [line items]  
Total debt, beginning balance 9,820
Proceeds from borrowings 33,801
Repayments of borrowings (21,479)
Interest accrued and other 0
Translation differences 414
Total debt, ending balance € 22,556